Valuation Mega Financial Holding Co., Ltd.

Equities

End-of-day quote Taiwan S.E. Other stock markets 2025-06-12			5-day change	1st Jan Change
40.40 ^TWD	+0.62%		+1.76%	+4.39%

May. 20	Mega Financial to Issue Up to NT$10 Billion Bonds	MT
May. 20	Mega Financial Holding Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	405,275	483,474	423,074	550,812	574,052	599,268	-	-
Change	-	19.3%	-12.49%	30.19%	4.22%	4.39%	-	-
Enterprise Value (EV)	405,275	483,474	423,074	550,812	574,052	599,268	599,268	599,268
Change	-	19.3%	-12.49%	30.19%	4.22%	4.39%	0%	0%
P/E ratio	16.2x	18.8x	23x	16.5x	16.8x	18.6x	18x	16.9x
PBR	1.24x	1.47x	-	1.64x	1.57x	1.56x	1.49x	1.51x
PEG	-	6.92x	-0.8x	0.2x	-398.52x	-3.35x	5.22x	2.71x
Capitalization / Revenue	6.66x	8.03x	7.55x	7.12x	6.88x	7.47x	7.46x	7.28x
EV / Revenue	0x	0x	0x	0x	0x	7.47x	7.46x	7.28x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	13.1x	13x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.485	1.316	-	-	1.6	1.566	1.626	1.674
Rate of return	5.3%	3.94%	-	-	4.13%	3.88%	4.02%	4.14%
EPS ²	1.729	1.776	1.271	2.301	2.3	2.172	2.247	2.387
Distribution rate	85.9%	74.1%	-	-	69.6%	72.1%	72.4%	70.1%
Net sales ¹	60,810	60,231	56,050	77,322	83,485	80,222	80,284	82,351
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	31,709	30,625	26,379	43,734	47,238	45,668	45,921	-
Net income ¹	25,018	25,731	18,335	33,247	34,766	32,232	33,353	35,413
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	28.00	33.41	29.23	38.06	38.70	40.40	40.40	40.40
Nbr of stocks (in thousands)	14,472,878	14,472,878	14,472,878	14,472,878	14,833,378	14,833,378	-	-
Announcement Date	3/30/21	3/15/22	3/15/23	3/13/24	2/26/25	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MEGA FINANCIAL HOLDING CO., LTD.	18.6x	-	-	3.88%	20.3B
JPMORGAN CHASE & CO.	14.53x	-	-	2.11%	745B
BANK OF AMERICA CORPORATION	12.18x	-	-	2.44%	336B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.65x	-	-	5.53%	335B
CHINA CONSTRUCTION BANK CORPORATION	5.4x	-	-	5.67%	246B
WELLS FARGO & COMPANY	12.71x	-	-	2.24%	241B
BANK OF CHINA LIMITED	5.73x	-	-	5.47%	209B
HSBC HOLDINGS PLC	9.56x	-	-	5.62%	415B
COMMONWEALTH BANK OF AUSTRALIA	29.23x	-	-	2.68%	197B
ROYAL BANK OF CANADA	13.53x	-	-	3.44%	182B
Average	12.71x			3.91%	292.66B
Weighted average by Cap.	11.95x			3.72%