Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Meituan
  6. Financials
    3690   KYG596691041

MEITUAN

(3690)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 211 733528 9421 458 9351 174 198--
Entreprise Value (EV)2 155 129471 6571 421 8991 108 7551 102 1071 085 285
P/E ratio -1,89x240x318x-61,3x-503x97,7x
Yield ------
Capitalization / Revenue 3,25x5,42x12,7x6,46x4,71x3,59x
EV / Revenue 2,38x4,84x12,4x6,10x4,43x3,31x
EV / EBITDA -32,8x65,0x300x-91,1x214x44,4x
Price to Book 1,21x5,70x14,8x11,6x11,3x9,78x
Nbr of stocks (in thousands) 5 492 7155 808 4005 883 9656 132 130--
Reference price (CNY) 38,591,1248191191191
Announcement Date 03/11/201903/30/202003/26/2021---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 65 22797 529114 795181 711249 050327 518
EBITDA1 -4 7347 2544 738-12 1645 14124 428
Operating profit (EBIT)1 -11 0862 7004 330-20 181-4 01812 894
Operating Margin -17,0%2,77%3,77%-11,1%-1,61%3,94%
Pre-Tax Profit (EBT)1 -115 4912 7624 438-20 321-4 63511 509
Net income1 -115 4772 2394 708-19 401-3 38811 634
Net margin -177%2,30%4,10%-10,7%-1,36%3,55%
EPS2 -20,40,380,78-3,12-0,381,96
Dividend per Share2 ------
Announcement Date 03/11/201903/30/202003/26/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 35 40137 91837 01642 50548 88953 042
EBITDA1 2 675-589-2 383-2 898-4 003-3 025
Operating profit (EBIT)1 6 724-2 853-4 767-5 058-6 128-4 620
Operating Margin 19,0%-7,52%-12,9%-11,9%-12,5%-8,71%
Pre-Tax Profit (EBT)1 6 751-2 815-4 857-5 117-6 281-4 776
Net income1 6 322-2 245-4 847-5 412-5 675-4 550
Net margin 17,9%-5,92%-13,1%-12,7%-11,6%-8,58%
EPS2 ----0,71-0,90-0,70
Dividend per Share ------
Announcement Date 11/30/202003/26/202105/28/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 56 60457 28637 03665 44372 09188 912
Leverage (Debt / EBITDA) 12,0x-7,90x-7,82x5,38x-14,0x-3,64x
Free Cash Flow1 -11 3802 574-2 748-11 652-21816 218
ROE (Net Profit / Equities) -37,0%2,51%4,96%-18,5%-3,01%12,0%
Shareholders' equity1 312 03589 30894 903105 114112 41096 620
ROA (Net Profit / Asset) -8,32%1,77%3,15%-10,2%-0,87%6,54%
Assets1 1 387 463126 334149 295189 355391 501177 958
Book Value Per Share2 31,816,016,716,516,919,6
Cash Flow per Share2 -1,620,941,41-0,361,514,98
Capex1 2 2003 00011 2236 4267 5778 497
Capex / Sales 3,37%3,08%9,78%3,54%3,04%2,59%
Announcement Date 03/11/201903/30/202003/26/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 1 414 069 171 312
Capitalization (USD) 181 624 829 663
Net sales (CNY) 114 794 510 000
Net sales (USD) 17 758 251 519
Number of employees 69 205
Sales / Employee (CNY) 1 658 760
Sales / Employee (USD) 256 604
Free-Float 71,1%
Free-Float capitalization (HKD) 1 005 015 708 008
Free-Float capitalization (USD) 129 085 486 395
Avg. Exchange 20 sessions (CNY) 6 323 989 389
Avg. Exchange 20 sessions (USD) 978 295 863
Average Daily Capital Traded 0,45%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA