Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Mekonomen AB (publ)
  6. Financials
    MEKO   SE0002110064

MEKONOMEN AB (PUBL)

(MEKO)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 5 1625 2415 1319 260--
Entreprise Value (EV)1 9 26010 7409 66511 70812 30911 592
P/E ratio 13,9x12,7x11,9x14,4x14,8x13,2x
Yield ---2,52%2,92%3,70%
Capitalization / Revenue 0,65x0,44x0,45x0,75x0,74x0,73x
EV / Revenue 1,16x0,91x0,84x0,95x0,99x0,91x
EV / EBITDA 14,5x7,01x6,14x6,44x7,00x6,25x
Price to Book 1,35x1,22x1,13x1,80x1,67x1,56x
Nbr of stocks (in thousands) 56 41756 32356 32355 983--
Reference price (SEK) 91,593,191,1165165165
Announcement Date 02/14/201902/07/202002/12/2021---
1 SEK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 7 95111 84211 51112 38312 43912 679
EBITDA1 6371 5311 5741 8181 7591 855
Operating profit (EBIT)1 4078749371 1501 0511 096
Operating Margin 5,12%7,38%8,14%9,29%8,45%8,65%
Pre-Tax Profit (EBT)1 477555596854820914
Net income1 260413432646629705
Net margin 3,27%3,49%3,75%5,22%5,06%5,56%
EPS2 6,567,347,6711,511,212,5
Dividend per Share2 ---4,174,836,13
Announcement Date 02/14/201902/07/202002/12/2021---
1 SEK in Million
2 SEK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 2 8992 8793 0013 2102 9493 023
EBITDA 421463----
Operating profit (EBIT)1 270287-314285322
Operating Margin 9,31%9,97%-9,78%9,66%10,7%
Pre-Tax Profit (EBT)1 167247-243217254
Net income 123185----
Net margin 4,24%6,43%----
EPS 2,183,291,85---
Dividend per Share ------
Announcement Date 11/06/202002/12/202105/07/202108/20/2021--
1 SEK in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 4 0985 4994 5342 4483 0502 333
Net Cash position1 ------
Leverage (Debt / EBITDA) 6,43x3,59x2,88x1,35x1,73x1,26x
Free Cash Flow1 -4 0861 0111 1159841 0011 048
ROE (Net Profit / Equities) 10,0%10,2%9,78%13,4%11,7%12,2%
Shareholders' equity1 2 6004 0654 4174 8415 3825 796
ROA (Net Profit / Asset) 3,17%3,48%3,45%5,22%5,57%5,71%
Assets1 8 20911 86812 53312 38211 28712 344
Book Value Per Share2 67,976,480,491,698,9106
Cash Flow per Share 8,30-----
Capex1 221131510211165231
Capex / Sales 2,78%1,11%4,43%1,70%1,33%1,82%
Announcement Date 02/14/201902/07/202002/12/2021---
1 SEK in Million
2 SEK
Key data
Capitalization (SEK) 9 259 649 728
Capitalization (USD) 1 066 292 229
Net sales (SEK) 11 511 000 000
Net sales (USD) 1 326 078 711
Number of employees 5 024
Sales / Employee (SEK) 2 291 202
Sales / Employee (USD) 263 949
Free-Float 62,5%
Free-Float capitalization (SEK) 5 785 008 087
Free-Float capitalization (USD) 666 170 897
Avg. Exchange 20 sessions (SEK) 30 621 164
Avg. Exchange 20 sessions (USD) 3 527 589
Average Daily Capital Traded 0,33%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA