Valuation Mercury General Corporation

Equities

Real-time Estimate Cboe BZX Other stock markets 01:23:50 2025-07-08 pm EDT			5-day change	1st Jan Change
66.10 ^USD	+0.01%		-0.98%	-0.19%

Jun. 30	Mercury General Corporation(NYSE:MCY) dropped from Russell 2000 Growth-Defensive Index	CI
Jun. 30	Mercury General Corporation(NYSE:MCY) dropped from Russell 2000 Dynamic Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	2,890	2,938	1,894	2,066	3,681	3,661	-	-
Change	-	1.65%	-35.54%	9.09%	78.18%	-0.56%	-	-
Enterprise Value (EV)	2,890	2,938	1,894	2,066	3,681	3,661	3,661	3,661
Change	-	1.65%	-35.54%	9.09%	78.18%	-0.56%	0%	0%
P/E ratio	7.71x	11.8x	-3.69x	21.4x	7.87x	23.8x	9.65x	9.24x
PBR	1.42x	1.37x	1.24x	1.33x	1.89x	1.77x	1.51x	1.32x
PEG	-	-0.3x	0x	-0x	0x	-0.4x	0x	2.11x
Capitalization / Revenue	0.8x	0.76x	0.48x	0.46x	0.68x	0.64x	0.6x	0.57x
EV / Revenue	0x	0x	0x	0x	0x	0.64x	0.6x	0.57x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.522	2.532	1.905	1.27	1.27	1.27	1.27	1.27
Rate of return	4.83%	4.77%	5.57%	3.4%	1.91%	1.92%	1.92%	1.92%
EPS ²	6.77	4.48	-9.26	1.74	8.45	2.78	6.85	7.15
Distribution rate	37.3%	56.5%	-20.6%	73%	15%	45.7%	18.5%	17.8%
Net sales ¹	3,612	3,855	3,978	4,464	5,378	5,690	6,131	6,450
EBITDA	-	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	374.6	247.9	-512.7	96.34	468	154.2	379.6	396.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	52.21	53.06	34.20	37.31	66.48	66.09	66.09	66.09
Nbr of stocks (in thousands)	55,358	55,371	55,371	55,371	55,371	55,389	-	-
Announcement Date	2/16/21	2/15/22	2/14/23	2/13/24	2/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MERCURY GENERAL CORPORATION	23.77x	-	-	1.92%	3.66B
PROGRESSIVE CORPORATION	15.74x	1.47x	8.82x	1.68%	149B
PICC PROPERTY AND CASUALTY COMPANY LIMITED	8.84x	0.59x	-	4.3%	43.47B
TRYG A/S	19.17x	2.85x	-	5.03%	15.47B
ADMIRAL GROUP PLC	14.26x	2.23x	-	6.16%	13.85B
PORTO SEGURO S.A.	11.02x	-	-	4.23%	6.49B
QUÁLITAS CONTROLADORA, S.A.B. DE C.V.	11.07x	-	-	5.41%	4.01B
ZIGUP PLC	8.19x	0.91x	3.61x	7.41%	1.08B
HAGERTY, INC.	8.54x	-	-	-	922M
Average	13.40x	1.61x	6.21x	4.52%	26.4B
Weighted average by Cap.	14.47x	1.44x	8.78x	2.8%