Company Valuation: Mercury Securities Group

Data adjusted to current consolidation scope
Fiscal Period: October 2023 2024
Capitalization 1 281.3 325.9
Change - 15.87%
Enterprise Value (EV) 1 199.1 240.4
Change - 20.73%
P/E ratio 28.3x 23.2x
PBR 1.65x 1.81x
PEG -0.5x 0.6x
Capitalization / Revenue 10.3x 10x
EV / Revenue 7.27x 7.38x
EV / EBITDA - -
EV / EBIT - -
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - 0.005
Rate of return - 1.37%
EPS 2 0.0111 0.0157
Distribution rate - 31.8%
Net sales 1 27.38 32.56
EBITDA - -
EBIT - -
Net income 1 8.388 14.04
Net Debt 1 -82.16 -85.53
Reference price 2 0.3150 0.3650
Nbr of stocks (in thousands) 893,000 893,000
Announcement Date 2/28/24 2/27/25
1MYR in Million2MYR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 68.36M
32.17x20.45x22.41x0.34% 46.95B
14.38x6.66x - 2.48% 40.95B
26.67x2.47x3.27x0.61% 22.03B
7.94x6.18x - 3.94% 20.53B
11.6x2.73x7.55x5.41% 10.65B
19.96x - - 2.23% 10.53B
35.53x - - - 7.22B
22.42x - - 1.32% 6.7B
14.34x - - 2.06% 6.48B
Average 20.56x 7.70x 11.08x 2.3% 17.21B
Weighted average by Cap. 21.41x 10.23x 15.13x 1.91%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MERSEC Stock
  4. Valuation Mercury Securities Group