FORWARD-LOOKING STATEMENTS



From time to time, information provided, statements made by our employees or
information included in our filings with the Securities and Exchange Commission
("SEC") may contain statements that are not historical facts but that are
"forward-looking statements," which involve risks and uncertainties. You can
identify these statements by the use of the words "may," "will," "could,"
"should," "would," "plans," "expects," "anticipates," "continue," "estimate,"
"project," "intend," "likely," "forecast," "probable," "potential," and similar
expressions. These forward-looking statements involve risks and uncertainties
that could cause actual results to differ materially from those projected or
anticipated. Such risks and uncertainties include, but are not limited to,
continued funding of defense programs, the timing and amounts of such funding,
general economic and business conditions, including unforeseen weakness in the
Company's markets, effects of epidemics and pandemics such as COVID, effects of
any U.S. Federal government shutdown or extended continuing resolution, effects
of continued geopolitical unrest and regional conflicts, competition, inflation,
changes in technology and methods of marketing, delays in completing engineering
and manufacturing programs, changes in customer order patterns, changes in
product mix, continued success in technological advances and delivering
technological innovations, changes in, or in the U.S. Government's
interpretation of, federal export control or procurement rules and regulations,
changes in, or in the interpretation or enforcement of, environmental rules and
regulations, market acceptance of the Company's products, shortages in or delays
in receiving components, supply chain delays or volatility for critical
components such as semiconductors, production delays or unanticipated expenses
including due to performance quality issues with outsourced components,
inability to fully realize the expected benefits from acquisitions,
restructurings and value creation initiatives such as 1MPACT, or delays in
realizing such benefits, challenges in integrating acquired businesses and
achieving anticipated synergies, effects of shareholder activism, increases in
interest rates, changes to industrial security and cyber-security regulations
and requirements, changes in tax rates or tax regulations, such as the
deductibility of internal research and development, changes to interest rate
swaps or other cash flow hedging arrangements, changes to generally accepted
accounting principles, difficulties in retaining key employees and customers,
unanticipated costs under fixed-price service and system integration
engagements, and various other factors beyond our control. These risks and
uncertainties also include such additional risk factors as set forth under
Part I-Item 1A (Risk Factors) in the Company's Annual Report on Form 10-K for
the fiscal year ended July 1, 2022. We caution readers not to place undue
reliance upon any such forward-looking statements, which speak only as of the
date made. We undertake no obligation to update any forward-looking statement to
reflect events or circumstances after the date on which such statement is made.

OVERVIEW

Mercury Systems, Inc. is a technology company that delivers commercial
innovation to rapidly transform the global aerospace and defense industry.
Headquartered in Andover, Massachusetts, our end-to-end processing platform
enables a broad range of aerospace and defense programs, optimized for mission
success in some of the most challenging and demanding environments. Processing
technologies that comprise our platform include signal solutions, display,
software applications, networking, storage and secure processing. Our innovative
solutions are mission-ready, trusted and secure, software-defined and open and
modular to meet our customers' most-pressing high-tech needs. Customers access
our solutions via the Mercury platform, which encompasses the broad scope of our
investments in technologies, companies, products, services and the expertise of
our people. Ultimately, we connect our customers to what matters most to them.
We connect commercial technology to defense, people to data, partners to
opportunities and the present to the future. And, at the most human level, we
connect what we do to our customers' missions; supporting the people for whom
safety, security and protecting freedom are of paramount importance.

As a leading manufacturer of essential components, products, modules and
subsystems, we sell to defense prime contractors, the U.S. government and
original equipment manufacturers ("OEM") commercial aerospace companies. We have
built a trusted, contemporary portfolio of proven product solutions
purpose-built for aerospace and defense that we believe meets and exceeds the
performance needs of our defense and commercial customers. Customers add their
own applications and algorithms to our specialized, secure and innovative
products and pre-integrated solutions. This allows them to complete their full
system by integrating with their platform, the sensor technology and,
increasingly, the processing from us. Our products and solutions are deployed in
more than 300 programs with over 25 different defense prime contractors and
commercial aviation customers.

Our transformational business model accelerates the process of making new
technology profoundly more accessible to our customers by bridging the gap
between commercial technology and aerospace and defense applications. Our
long-standing deep relationships with leading high-tech and other commercial
companies, coupled with our high level of research and development ("R&D")
investments on a percentage basis and industry-leading trusted and secure design
and manufacturing capabilities, are the foundational tenets of this highly
successful model. We are leading the development and adaptation of commercial
                                       22
--------------------------------------------------------------------------------

technology for aerospace and defense solutions. From chip-scale to system scale
and from data, including radio frequency ("RF") to digital to decision, we make
mission-critical technologies safe, secure, affordable and relevant for our
customers.

Our capabilities, technology, people and R&D investment strategy combine to
differentiate us in our industry. We maintain our technological edge by
investing in critical capabilities and intellectual property ("IP" or "building
blocks") in processing, leveraging open standards and open architectures to
adapt quickly those building blocks into solutions for highly data-intensive
applications, including emerging needs in areas such as artificial intelligence
("AI").

Our mission critical solutions are deployed by our customers for a variety of
applications including command, control, communications, computers,
intelligence, surveillance and reconnaissance ("C4ISR"), electronic
intelligence, mission computing avionics, electro-optical/infrared ("EO/IR"),
electronic warfare, weapons and missile defense, hypersonics and radar.

Since we conduct much of our business with our defense customers via commercial
items, requests by customers are a primary driver of revenue fluctuations from
quarter to quarter. Customers specify delivery date requirements that coincide
with their need for our products. Because these customers may use our products
in connection with a variety of defense programs or other projects of different
sizes and durations, a customer's orders for one quarter generally do not
indicate a trend for future orders by that customer. Additionally, order
patterns do not necessarily correlate amongst customers and, therefore, we
generally cannot identify sequential quarterly trends.

As of September 30, 2022, we had 2,424 employees. We employ hardware and
software architects and design engineers, primarily engaged in engineering and
research and product development activities to achieve our objectives to fully
capitalize upon and maintain our technological leads in the high-performance,
real-time sensor processing industry and in mission computing, platform
management and other safety-critical applications. Our talent attraction,
engagement and retention is critical to execute on our long-term strategy. We
invest in our culture and values to drive employee engagement that turns ideas
into action, delivering trusted and secure solutions at the speed of innovation.
We believe that our success depends on our ability to embrace diversity
company-wide and realize the benefits of a diverse workforce that includes a
greater variety of solutions to problems, a broader collection of skills and
experiences and an array of viewpoints to consider. We are strongly focused on
providing an inclusive environment that respects the diversity of the world. We
believe that the workforce required to grow our business and deliver creative
solutions must be rich in diversity of thought, experience and culture. Our
diversity and inclusion initiatives focus on building and maintaining the talent
that will create cohesive and collaborative teams that drive innovation. We
believe that these values will help our employees realize their full potentials
at work to provide Innovation That Matters®.

Our consolidated revenues, acquired revenues, net loss, diluted net loss per
share, adjusted earnings per share ("adjusted EPS"), and adjusted EBITDA for the
first quarter ended September 30, 2022 were $227.6 million, $11.8 million,
$(14.3) million, $(0.26), $0.24, and $31.2 million, respectively. See the
Non-GAAP Financial Measures section for a reconciliation to our most directly
comparable GAAP financial measures.


                                       23
--------------------------------------------------------------------------------

RESULTS OF OPERATIONS:



Results of operations for the first quarter ended September 30, 2022 includes
results from the acquisitions of Atlanta Micro, Inc ("Atlanta Micro") and Avalex
Technologies, LLC. ("Avalex"). Results of operations for the first quarter ended
October 1, 2021 do not include results from Atlanta Micro or Avalex.
Accordingly, the periods presented below are not directly comparable.

The first quarter ended September 30, 2022 compared to the first quarter ended October 1, 2021

The following table sets forth, for the first quarter ended indicated, financial data from the Consolidated Statements of Operations and Comprehensive Loss:


                                                                     As a % of                                            As a % of
                                           September 30,             Total Net                                            Total Net
(In thousands)                                  2022                  Revenue                October 1, 2021               Revenue
Net revenues                               $   227,579                      100.0  %       $        225,013                      100.0  %
Cost of revenues                               149,484                       65.7                   136,604                       60.7
Gross margin                                    78,095                       34.3                    88,409                       39.3
Operating expenses:
Selling, general and administrative             38,943                       17.1                    36,956                       16.4
Research and development                        27,766                       12.2                    28,882                       12.8
Amortization of intangible assets               14,574                        6.4                    13,734                        6.1
Restructuring and other charges                  1,508                        0.7                    12,274                        5.5

Acquisition costs and other related
expenses                                         2,498                        1.1                     2,138                        1.0
Total operating expenses                        85,289                       37.5                    93,984                       41.8
Loss from operations                            (7,194)                      (3.2)                   (5,575)                      (2.5)
Interest income                                     29                          -                         9                          -
Interest expense                                (4,547)                      (2.0)                     (595)                      (0.3)
Other expense, net                              (3,645)                      (1.5)                   (1,420)                      (0.6)
Loss before income taxes                       (15,357)                      (6.7)                   (7,581)                      (3.4)
Income tax benefit                              (1,022)                      (0.4)                     (441)                      (0.2)

Net loss                                   $   (14,335)                      (6.3) %       $         (7,140)                      (3.2) %


REVENUES

Total revenues increased $2.6 million, or 1.1%, to $227.6 million during the
first quarter ended September 30, 2022, as compared to $225.0 million during the
first quarter ended October 1, 2021, including "acquired revenue" which
represents net revenue from acquired businesses that have been part of Mercury
for completion of four full quarters or less (and excludes any intercompany
transactions). After the completion of four full fiscal quarters, acquired
businesses will be treated as organic for current and comparable historical
periods. The increase in total revenue was primarily due to an additional $11.8
million of acquired revenues from the Atlanta Micro and Avalex businesses,
partially offset by $9.2 million less organic revenues. These decreases were
driven by modules and sub-assemblies, which increased $20.9 million or 60%,
partially offset by decreases in integrated subsystems and components product
groupings of $15.2 million and $3.1 million, respectively. The increase in total
revenue was primarily from C4I and electronic warfare end applications which
increased $11.7 million and $1.1 million, respectively, partially offset by
decreases to other sensor and effector and radar end applications of $10.2
million and $5.5 million, respectively. The increase was primarily across the
other and airborne platforms which grew $8.9 million and $1.8 million,
respectively, partially offset by a decrease to naval platforms of $6.2 million
during the first quarter ended September 30, 2022. The largest program increases
were related to the LTAMDS, a secure processing program, F-35, SEWIP and P8
programs. There were no programs comprising 10% or more of our revenues for the
first quarters ended September 30, 2022 or October 1, 2021. See the Non-GAAP
Financial Measures section for a reconciliation to our most directly comparable
GAAP financial measures.
                                       24
--------------------------------------------------------------------------------

GROSS MARGIN



Gross margin was 34.3% for the first quarter ended September 30, 2022, a
decrease of 500 basis points from the 39.3% gross margin achieved during the
first quarter ended October 1, 2021. The lower gross margin was primarily driven
by program mix, as well as material and labor inflation. Program mix was heavily
impacted by industry-wide award delays and supply chain constraints resulting in
a lower proportion of high margin programs when compared to the prior period.
This included higher engineering content associated with programs in the period
evidenced by an increase of $3.3 million in Customer Funded Research and
Development ("CRAD") compared to the first quarter ended October 1, 2021. CRAD
primarily represents engineering labor associated with long-term contracts for
customized development, production and service activities. The nature of these
efforts result in lower margin content, but serve as pre-cursors to higher
margin production awards. These products are predominantly grouped within
integrated subsystems and to a lesser extent modules and sub-assemblies.
Finally, the first quarter ended September 30, 2022 included $0.4 million of
favorable fair market value adjustments from purchase accounting as compared to
$1.8 million for the first quarter ended October 1, 2021.

SELLING, GENERAL AND ADMINISTRATIVE



Selling, general and administrative expenses increased $1.9 million, or 5.4%, to
$38.9 million during the first quarter ended September 30, 2022, as compared to
$37.0 million in the first quarter ended October 1, 2021. The increase was
primarily related to the recent acquisitions of Avalex and Atlanta Micro which
contributed $1.6 million of incremental cost, partially offset by lower
share-based compensation expense.

RESEARCH AND DEVELOPMENT



Research and development expenses decreased $1.1 million, or 3.9%, to $27.8
million during the first quarter ended September 30, 2022, as compared to $28.9
million during the first quarter ended October 1, 2021. The decrease was
primarily related to timing of R&D investment and an incremental $3.3 million of
CRAD during the first quarter ended September 30, 2022, partially offset by $1.3
million of incremental expense from our recent acquisitions of Avalex and
Atlanta Micro.

AMORTIZATION OF INTANGIBLE ASSETS



Amortization of intangible assets increased $0.9 million to $14.6 million during
the first quarter ended September 30, 2022, as compared to $13.7 million during
the first quarter ended October 1, 2021, primarily due to the acquisitions of
Avalex and Atlanta Micro.

RESTRUCTURING AND OTHER CHARGES



During the first quarter ended September 30, 2022, the Company incurred $1.5
million of restructuring and other charges, as compared to $12.3 million during
the first quarter ended October 1, 2021. Restructuring and other charges of $1.3
million related to third-party consulting costs associated with 1MPACT and the
remaining $0.2 million related to severance costs. During the first quarter
ended October 1, 2021, restructuring and other charges of $7.3 million related
to severance costs associated with the elimination of 100 employees based on
changes in the business environment and alignment with the internal
organizational changes completed under 1MPACT and the remaining $4.9 million of
restructuring and other charges related to third-party consulting costs
associated with 1MPACT.

ACQUISITION COSTS AND OTHER RELATED EXPENSES



Acquisition costs and other related expenses were $2.5 million during the first
quarter ended September 30, 2022. The acquisition costs and other related
expenses during the first quarter ended September 30, 2022 were primarily
related to $2.1 million for third-party advisory fees in connection with
engagements by activist investors and other acquisition related costs. We expect
to continue to incur such acquisition costs and other related expenses in the
future as we continue to seek acquisition opportunities to expand our
technological capabilities and especially within secure processing, open mission
systems, C3 and trusted microelectronics. Transaction costs incurred by the
acquiree prior to the consummation of an acquisition would not be reflected in
our historical results of operations.

INTEREST EXPENSE

We incurred $4.5 million of interest expense during the first quarter ended September 30, 2022, related to the $511.5 million outstanding balance on our existing credit facility (the "Revolver").

OTHER EXPENSE, NET



Other expense, net increased to $3.6 million during the first quarter ended
September 30, 2022, as compared to $1.4 million during the first quarter ended
October 1, 2021. The first quarter ended September 30, 2022 includes incremental
net foreign currency translation losses of $1.4 million and litigation and
settlement expenses of $0.9 million.
                                       25
--------------------------------------------------------------------------------

INCOME TAXES



We recorded an income tax benefit of $1.0 million and $0.4 million on a loss
before income taxes of $15.4 million and $7.6 million for the first quarters
ended September 30, 2022 and October 1, 2021, respectively.

During the first quarters ended September 30, 2022 and October 1, 2021, we recognized a discrete tax provision of $1.6 million and $0.7 million related to stock compensation shortfalls, respectively.

The effective tax rate for the first quarters ended September 30, 2022 and October 1, 2021 differed from the Federal statutory rate primarily due to Federal and state research and development credits, non-deductible compensation, stock compensation shortfalls and state taxes.

During the first quarter ended September 30, 2022, we released $0.5 million of reserves for unrecognized tax positions as a result of an income tax audit.



On August 16, 2022, President Biden signed the Inflation Reduction Act of 2022
into law which contained provisions that include a 15% corporate minimum tax
effective for the Company in fiscal 2024 and a 1% excise tax on stock buybacks
effective January 1, 2023. We expect the impact of these provisions to be
immaterial.

The Tax Cuts and Jobs Act of 2017 requires companies to amortize domestic
research and development expenditures over five years for tax purposes, and
foreign research and development expenditures over fifteen years for tax
purposes. We estimate the cash impact from this provision to be approximately
$40 million in fiscal 2023. We will continue to monitor any potential delay or
repeal of this provision.

LIQUIDITY AND CAPITAL RESOURCES



Our primary sources of liquidity come from existing cash and cash generated from
operations, our Revolver, our ability to raise capital under our universal shelf
registration statement and our ability to factor our receivables. Our near-term
fixed commitments for cash expenditures consist primarily of payments under
operating leases and inventory purchase commitments. We plan to continue to
invest in improvements to our facilities, continuous evaluation of potential
acquisition opportunities and internal R&D to promote future growth, including
new opportunities in avionics mission computers, secure processing, radar
modernization and trusted custom microelectronics.

Based on our current plans and business conditions, we believe that existing cash and cash equivalents, our available Revolver, cash generated from operations and our financing capabilities will be sufficient to satisfy our anticipated cash requirements for at least the next twelve months.

Shelf Registration Statement



On September 14, 2020, we filed a shelf registration statement on Form S-3ASR
with the SEC. The shelf registration statement, which was effective upon filing
with the SEC, registered each of the following securities: debt securities,
preferred stock, common stock, warrants and units. We intend to use the proceeds
from financings using the shelf registration statement for general corporate
purposes, which may include the following:

•the acquisition of other companies or businesses;

•the repayment and refinancing of debt;

•capital expenditures;

•working capital; and

•other purposes as described in the prospectus supplement.

We have an unlimited amount available under the shelf registration statement.

Revolving Credit Facilities



On February 28, 2022, we amended the Revolver to increase and extend the
borrowing capacity to a $1.1 billion, 5-year revolving credit line, with the
maturity extended to February 28, 2027. As of September 30, 2022, we had
$511.5 million of outstanding borrowings on the Revolver. See Note I in the
accompanying consolidated financial statements for further discussion of the
Revolver.
                                       26
--------------------------------------------------------------------------------

Receivables Purchase Agreement



On September 27, 2022, we entered into an uncommitted receivables purchase
agreement ("RPA") with Bank of the West, as purchaser, pursuant to which we may
offer to sell certain customer receivables, subject to the terms and conditions
of the RPA. The RPA is an uncommitted arrangement such that we are not obligated
to sell any receivables and Bank of the West has no obligation to purchase any
receivables from us. Pursuant to the RPA, Bank of the West may purchase certain
of our customer receivables at a discounted rate, subject to a limit that as of
any date, the total amount of purchased receivables held by Bank of the West,
less the amount of all collections received on such receivables, may not exceed
$20 million. The RPA has an indefinite term and the agreement remains in effect
until it is terminated by either party. We did not sell any receivables during
the quarter ended September 30, 2022.

CASH FLOWS


                                                                       As 

of and For the First Quarters Ended,


                                                                       September 30,
(In thousands)                                                              2022               October 1, 2021
Net cash used in operating activities                                 $     (66,039)         $         (2,006)
Net cash used in investing activities                                 $      (7,278)         $         (8,614)
Net cash provided by (used in) financing activities                   $      59,937          $         (7,316)
Net decrease in cash and cash equivalents                             $     (13,673)         $        (18,035)
Cash and cash equivalents at end of period                            $     

51,981 $ 95,804




Our cash and cash equivalents decreased by $13.7 million from July 1, 2022 to
September 30, 2022, primarily as the result of $66.0 million used in operating
activities, $7.3 million invested in purchases of property and equipment,
partially offset by $60.0 million of borrowings on our Revolver.

Operating Activities



During the first quarters ended September 30, 2022 and October 1, 2021, we had
an outflow of $66.0 million and $2.0 million in cash from operating activities,
respectively. The decrease was primarily due to an increase in accounts
receivables, including unbilled receivables and costs in excess of billings,
driven by contracting delays which impacted the timing of billing events and
cash conversion as well as delayed payment behavior across our customer base. In
addition, we had higher outflows for inventory as compared to the first quarter
ended October 1, 2021 as we continue to accelerate raw material purchases to
support customer delivery schedules and mitigate supply chain risk in future
quarters, particularly in light of the long lead times for semiconductors.
Operating activities also included cash outflows for our fiscal 2022 bonus
payout, restructuring and other charges associated with 1MPACT as well as
acquisition costs and other related expenses related to third-party advisory
fees in connection with engagements by activist investors. These decreases were
partially offset by proceeds from a cash settlement for the termination of an
interest rate swap, additional deferred revenues and customer advances as well
as cash paid for income taxes.

Investing Activities



During the first quarter ended September 30, 2022, we invested $7.3 million, a
decrease of $1.3 million, as compared to the first quarter ended October 1,
2021. The decrease was driven by $3.2 million less other investing activities
partially offset by $2.0 million higher purchases of property and equipment as
compared to the first quarter ended October 1, 2021.

Financing Activities



During the first quarter ended September 30, 2022, we borrowed $60.0 million on
our Revolver and had $0.1 million of cash payments related to the purchase and
retirement of common stock used to settle individual employees' tax liabilities
associated with the annual vesting of restricted stock awards, as compared to
$7.3 million in the first quarter ended October 1, 2021. The decrease in the
payments related to the purchase and retirement of common stock used to settle
individual employees' tax liabilities associated with vesting of restricted
stock awards is due to a change in our incentive stock plan tax withholding
methods.
                                       27

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses