Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. New Zealand
  4. New Zealand Stock Exchange
  5. Meridian Energy Limited
  6. Financials
    MEL   NZMELE0002S7

MERIDIAN ENERGY LIMITED

(MEL)
  Report
End-of-day quote New Zealand Stock Exchange  -  2022-12-08
5.050 NZD   +0.60%
11/25Meridian Energy Limited 's Equity Buyback announced on November 10, 2022 has closed with the repurchase of 489,925 shares, representing 0.02% for NZD 2.27 million.
CI
11/24Meridian Energy Completes Share Buyback Program
MT
11/24Tranche Update on Meridian Energy Limited's Equity Buyback Plan announced on November 10, 2022.
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Capitalization1 12 32613 65612 06313 035--
Enterprise Value (EV)1 13 83915 28112 91014 04014 14114 067
P/E ratio 69,7x31,9x18,1x43,7x42,3x33,2x
Yield 3,51%3,17%3,72%3,56%3,94%4,28%
Capitalization / Revenue 3,62x3,18x3,26x3,57x3,66x3,66x
EV / Revenue 4,06x3,56x3,49x3,84x3,97x3,95x
EV / EBITDA 16,2x21,0x18,2x18,5x17,7x15,1x
Enterprise Value (EV) / FCF 24,6x43,0x44,7x63,7x48,1x36,5x
FCF Yield 4,06%2,32%2,24%1,57%2,08%2,74%
Price to Book 2,42x2,61x2,18x2,40x2,43x2,45x
Nbr of stocks (in thousands) 2 562 5352 562 1142 577 5662 581 168--
Reference price (NZD) 4,815,334,685,055,055,05
Announcement Date 08/25/202008/24/202108/23/2022---
1 NZD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Net sales1 3 4054 2963 7033 6553 5633 558
EBITDA1 854729709760798929
Operating profit (EBIT)1 542426416475513635
Operating Margin 15,9%9,92%11,2%13,0%14,4%17,9%
Pre-Tax Profit (EBT)1 239595625422429566
Net income1 176428664295309394
Net margin 5,17%9,96%17,9%8,08%8,67%11,1%
EPS2 0,070,170,260,120,120,15
Dividend per Share2 0,170,170,170,180,200,22
Announcement Date 08/25/202008/24/202108/23/2022---
1 NZD in Million
2 NZD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1
Net sales1 1 8001 7801 6251 8692 4271 672
EBITDA1 -465---394
Operating profit (EBIT) ----157-
Operating Margin ----6,47%-
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS ------
Dividend per Share ------
Announcement Date 08/25/201902/25/202008/25/202002/23/202108/24/202102/22/2022
1 NZD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Net Debt1 1 5131 6258471 0061 1071 032
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,77x2,23x1,19x1,32x1,39x1,11x
Free Cash Flow1 562355289220294385
ROE (Net Profit / Equities) 6,02%4,50%4,34%5,31%6,04%7,48%
Shareholders' equity1 2 9269 50615 3135 5605 1115 269
ROA (Net Profit / Asset) 3,29%2,38%2,42%3,80%4,00%5,45%
Assets1 5 35217 96727 3947 7707 7127 237
Book Value Per Share2 1,982,042,142,102,082,06
Cash Flow per Share2 0,240,170,180,250,220,26
Capex1 43,076,0141425247215
Capex / Sales 1,26%1,77%3,81%11,6%6,94%6,05%
Announcement Date 08/25/202008/24/202108/23/2022---
1 NZD in Million
2 NZD
Previous periodNext period
Estimates
Key data
Capitalization (NZD) 13 034 900 036
Capitalization (USD) 8 360 528 533
Net sales (NZD) 3 703 000 000
Net sales (USD) 2 375 088 192
Number of employees 941
Sales / Employee (NZD) 3 935 175
Sales / Employee (USD) 2 524 004
Free-Float 49,0%
Free-Float capitalization (NZD) 6 386 658 337
Free-Float capitalization (USD) 4 096 375 048
Avg. Exchange 20 sessions (NZD) 8 322 001
Avg. Exchange 20 sessions (USD) 5 337 695
Average Daily Capital Traded 0,06%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA