Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Taiwan
  4. Taiwan Stock Exchange
  5. Merry Electronics Co., Ltd.
  6. Financials
    2439   TW0002439007

MERRY ELECTRONICS CO., LTD.

(2439)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 24 56334 82030 67017 001--
Entreprise Value (EV)1 23 26230 86231 42818 20014 33911 835
P/E ratio 11,9x14,5x24,4x14,3x9,25x7,64x
Yield 6,99%4,60%3,52%5,80%8,68%8,50%
Capitalization / Revenue 0,69x0,96x0,89x0,45x0,41x0,38x
EV / Revenue 0,66x0,85x0,91x0,49x0,35x0,27x
EV / EBITDA 8,95x11,7x18,0x12,3x6,13x4,27x
Price to Book 2,47x2,72x2,61x1,44x1,22x1,14x
Nbr of stocks (in thousands) 199 701207 879209 352211 198--
Reference price (TWD) 12316814780,580,580,5
Announcement Date 02/26/201902/27/202002/25/2021---
1 TWD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 35 49536 39834 44537 52141 19344 591
EBITDA1 2 5992 6481 7511 4742 3382 774
Operating profit (EBIT)1 2 3032 2351 1419891 6792 054
Operating Margin 6,49%6,14%3,31%2,64%4,08%4,61%
Pre-Tax Profit (EBT)1 2 7263 2461 7031 8432 3632 839
Net income1 2 0642 5491 3221 1211 7242 135
Net margin 5,82%7,00%3,84%2,99%4,19%4,79%
EPS2 10,411,56,015,648,7010,5
Dividend per Share2 8,607,705,164,676,996,84
Announcement Date 02/26/201902/27/202002/25/2021---
1 TWD in Million
2 TWD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 12 6877 7358 16910 14611 2258 210
EBITDA ------
Operating profit (EBIT)1 513-76,3-50,937256762,3
Operating Margin 4,04%-0,99%-0,62%3,67%5,05%0,76%
Pre-Tax Profit (EBT)1 76933,8173631742229
Net income1 57820,9111423571159
Net margin 4,56%0,27%1,36%4,17%5,08%1,93%
EPS2 2,610,100,522,072,860,83
Dividend per Share ------
Announcement Date 02/25/202105/01/202107/29/2021---
1 TWD in Million
2 TWD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 --7581 198--
Net Cash position1 1 3013 957--2 6625 167
Leverage (Debt / EBITDA) -0,50x-1,49x0,43x0,81x-1,14x-1,86x
Free Cash Flow1 1 1273 618-4 7601 5473 0301 972
ROE (Net Profit / Equities) 17,5%22,4%10,7%9,22%12,9%13,7%
Shareholders' equity1 11 81711 38212 30312 16113 39515 637
ROA (Net Profit / Asset) 7,28%9,08%4,41%3,38%4,70%5,20%
Assets1 28 34528 06329 97533 17736 67141 048
Book Value Per Share2 49,761,556,255,765,870,4
Cash Flow per Share2 8,7518,9-14,29,134,238,20
Capex1 6195131 5651 255866700
Capex / Sales 1,74%1,41%4,54%3,34%2,10%1,57%
Announcement Date 02/26/201902/27/202002/25/2021---
1 TWD in Million
2 TWD
Key data
Capitalization (TWD) 17 001 410 181
Capitalization (USD) 609 784 806
Net sales (TWD) 34 444 819 000
Net sales (USD) 1 235 742 326
Number of employees 7 689
Sales / Employee (TWD) 4 479 753
Sales / Employee (USD) 160 716
Free-Float 85,7%
Free-Float capitalization (TWD) 14 562 558 027
Free-Float capitalization (USD) 522 311 181
Avg. Exchange 20 sessions (TWD) 106 747 508
Avg. Exchange 20 sessions (USD) 3 829 674
Average Daily Capital Traded 0,6%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA