META FINANCIAL GROUP, INC®.
                                AND SUBSIDIARIES

FORWARD-LOOKING STATEMENTS

Meta Financial Group, Inc.® ("Meta" or "the Company" or "us") and its
wholly-owned subsidiary, MetaBank® ("MetaBank" or "the Bank") may from time to
time make written or oral "forward-looking statements," including statements
contained in this Quarterly Report on Form 10-Q, the Company's other filings
with the Securities and Exchange Commission (the "SEC"), the Company's reports
to stockholders, and other communications by the Company and MetaBank, which are
made in good faith by the Company pursuant to the "safe harbor" provisions of
the Private Securities Litigation Reform Act of 1995.

You can identify forward-looking statements by words such as "may," "hope,"
"will," "should," "expect," "plan," "anticipate," "intend," "believe,"
"estimate," "predict," "potential," "continue," "could," "future," or the
negative of those terms, or other words of similar meaning or similar
expressions. You should carefully read statements that contain these words
because they discuss our future expectations or state other "forward-looking"
information. These forward-looking statements are based on information currently
available to us and assumptions about future events, and include statements with
respect to the Company's beliefs, expectations, estimates, and intentions, which
are subject to significant risks and uncertainties, and are subject to change
based on various factors, some of which are beyond the Company's control. Such
risks, uncertainties and other factors may cause our actual growth, results of
operations, financial condition, cash flows, performance and business prospects
and opportunities to differ materially from those expressed in, or implied by,
these forward-looking statements. Such statements address, among others, the
following subjects: future operating results; customer retention; loan and other
product demand; important components of the Company's statements of financial
condition and operations; growth and expansion; expectations concerning the
Company's acquisitions and divestitures, including potential benefits of, and
other expectations for the Company in connection with, such transactions; new
products and services, such as those offered by MetaBank or the Company's
Payments divisions (which include Meta Payment Systems, Refund Advantage, EPS
Financial and Specialty Consumer Services); credit quality and adequacy of
reserves; technology; and the Company's employees. The following factors, among
others, could cause the Company's financial performance and results of
operations to differ materially from the expectations, estimates, and intentions
expressed in such forward-looking statements: maintaining our executive
management team; expected growth opportunities may not be realized or may take
longer to realize than expected; the risk that the transaction with Central Bank
may not occur on a timely basis or at all; the parties ability to obtain third
party and regulatory approvals, and otherwise satisfy the other conditions to
closing the transaction with Central Bank, on a timely basis or at all; factors
relating to the Company's share repurchase program; actual changes in interest
rates and the Fed Funds rate; additional changes in tax laws; the strength of
the United States' economy, in general, and the strength of the local economies
in which the Company conducts operations; the effects of, and changes in, trade,
monetary, and fiscal policies and laws, including interest rate policies of the
Board of Governors of the Federal Reserve System (the "Federal Reserve"), as
well as efforts of the United States Congress and the United States Treasury in
conjunction with bank regulatory agencies to stimulate the economy and protect
the financial system; inflation, market, and monetary fluctuations; the timely
and efficient development of, and acceptance of, new products and services
offered by the Company or its strategic partners, as well as risks (including
reputational and litigation) attendant thereto, and the perceived overall value
of these products and services by users; the risks of dealing with or utilizing
third parties, including, in connection with the Company's refund advance
business, the risk of reduced volume of refund advance loans as a result of
reduced customer demand for or acceptance of usage of Meta's strategic partners'
refund advance products; any actions which may be initiated by our regulators in
the future; the impact of changes in financial services laws and regulations,
including, but not limited to, laws and regulations relating to the tax refund
industry and the insurance premium finance industry; our relationship with our
primary regulators, the Office of the Comptroller of the Currency and the
Federal Reserve, as well as the Federal Deposit Insurance Corporation, which
insures MetaBank's deposit accounts up to applicable limits; technological
changes, including, but not limited to, the protection of electronic files or
databases; acquisitions; litigation risk, in general, including, but not limited
to, those risks involving MetaBank's divisions; the growth of the Company's
business, as well as expenses related thereto; continued maintenance by MetaBank
of its status as a well-capitalized institution, particularly in light of our
growing deposit base, a portion of which has been characterized as "brokered;"
changes in consumer spending and saving habits; and the success of the Company
at maintaining its high quality asset level and managing and collecting assets
of borrowers in default should problem assets increase.

The foregoing list of factors is not exclusive. We caution you not to place
undue reliance on these forward-looking statements. The forward-looking
statements included in this Quarterly Report speak only as of the date hereof.
All subsequent written and oral forward-looking statements attributable to us or
any person acting on our behalf are expressly qualified in its entirety by the
cautionary statements contained or referred to in this section. Additional
discussions of factors affecting the Company's business and prospects are
reflected under the caption "Risk Factors" and in other sections of the
Company's Annual Report on Form 10-K for the Company's fiscal year ended
September 30, 2019, and in other filings made with the SEC. The Company
expressly disclaims any intent or obligation to update any forward-looking
statements, whether written or oral, that may be made from time to time by or on
behalf of the Company or its subsidiaries, whether as a result of new
information, changed circumstances, or future events or for any other reason.


                                       47

--------------------------------------------------------------------------------

Table of Contents

GENERAL

The Company, a registered unitary savings and loan holding company, is a Delaware corporation, the principal assets of which are all the issued and outstanding shares of the Bank, a federal savings bank. Unless the context otherwise requires, references herein to the Company include Meta and the Bank, and all direct or indirect subsidiaries of Meta on a consolidated basis.

The Company's common stock trades on the NASDAQ Global Select Market under the symbol "CASH."



The following discussion focuses on the consolidated financial condition of the
Company at December 31, 2019, compared to September 30, 2019, and the
consolidated results of operations for the three months ended December 31, 2019
and 2018. This discussion should be read in conjunction with the Company's
consolidated financial statements, and notes thereto, for the year ended
September 30, 2019 and the related management's discussion and analysis of
financial condition and results of operations contained in the Company's Annual
Report on Form 10-K for the fiscal year ended September 30, 2019.

EXECUTIVE SUMMARY



The Company recorded net income of $21.1 million, or $0.56 per diluted share,
for the quarter ended December 31, 2019, comparing favorably to net income of
$15.4 million, or $0.39 per diluted share, that was recorded for the fiscal 2019
first quarter. Total revenue for the fiscal 2020 first quarter was $102.1
million, compared to $98.0 million for the same quarter in fiscal 2019, an
increase of 4%. The improvement in revenue and net income was driven primarily
by the Company's improved earning asset mix and growth in its core deposit base.

Growth in loan and lease balances, along with the continued optimization of the
earning asset mix of the balance sheet, during the first quarter of fiscal year
2020 led to net interest income of $64.7 million, net interest margin ("NIM") of
4.94% and net interest margin, tax-equivalent ("NIM, TE") of 4.99%. The
Company's average gross loans and leases increased by $614.8 million, or 20%,
while average noninterest-bearing deposits increased by $242.9 million, or 10%,
when compared to the same period in fiscal 2019. Average deposits from the
payments divisions increased nearly 12% to $2.78 billion when compared to the
same period in fiscal 2019. Management anticipates that NIM will continue to
expand as the Company continues to grow and optimize the loan and lease
portfolio, along with leveraging growth from its payments divisions' core
deposits. Overall, the Company's cost of funds averaged 1.01% during the
fiscal 2020 first quarter, compared to 1.14% during the prior year period.

Noninterest income for the quarter ended December 31, 2019 was $37.5 million,
compared to $37.8 million for the same period of the prior year. This decrease
was primarily due to a $2.6 million loss on sale of other during the fiscal 2020
first quarter. Additionally, increases in rental income, other income, payments
card and deposit fees, and tax advance product fees partially offset the loss on
sale of other when comparing the fiscal 2020 first quarter to the same period of
the prior year. For the quarter ended December 31, 2019, noninterest expense was
$75.8 million. The increase in noninterest expense over the prior year fiscal
first quarter was driven by increases in compensation and benefits expense,
other expense, legal and consulting expense, tax advance product expense and
operating lease equipment depreciation, partially offset by decreases in
intangible amortization and card processing expense.

On November 20, 2019, the Company announced that MetaBank entered into a
definitive agreement with Central Bank, a state-chartered bank headquartered in
Storm Lake, Iowa, for the sale of the Community Bank division. The sale would
include substantially all of the Community Bank's deposits, branch locations,
fixed assets and employees and a portion of the Community Bank's loan portfolio.
The final loan and deposit balances to be included in the transaction will
depend on the outstanding balance of the Community Bank deposits at the time of
closing. As of December 31, 2019, the Community Bank deposits were approximately
$290 million. The final loan balances to be included in the transaction are
expected to approximately match the final Community Bank deposit amount. The
closing of the transaction is subject to the satisfaction or waiver of certain
conditions, the receipt of third party and regulatory approval and satisfaction
of customary closing conditions. The transaction is expected to close in the
2020 fiscal second quarter.


                                       48

--------------------------------------------------------------------------------

Table of Contents



In connection with MetaBank's entry into the agreement with Central Bank, the
Company reclassified the assets and liabilities to be sold to Central Bank as
held for sale. In connection with the reclassification of the loans being sold
in the Central Bank transaction to held for sale, the Company recorded a
reduction to the provision for loan and lease losses within the community bank
portfolio of $1.8 million during the fiscal first quarter. The remaining
Community Bank loans not proposed to be sold to Central Bank would be retained
by the Company under a servicing agreement with Central Bank. Also during the
fiscal 2020 first quarter, the Company recognized the following pre-tax expenses
related to the Community Bank transaction: $0.6 million in legal and consulting
expense and $0.3 million in compensation and benefits expense and other
miscellaneous income and expense.

During the quarter ended December 31, 2019, the Company also disposed of assets
related to a previously disclosed Community Bank agricultural relationship that
were held in other real estate owned ("OREO"), which represented 46 basis points
of non-performing assets as of September 30, 2019. As part of this disposition,
the Company recognized a $5.0 million loss from the sale of foreclosed property
during the quarter ended December 31, 2019, which is included in the "(Loss)
gain on sale of other" line on the Consolidated Statements of Operations. The
Company also recognized $1.1 million in deferred rental income and $0.2 million
in OREO expenses related to these foreclosed properties.

The Company's nonperforming assets at December 31, 2019, were $29.8 million,
representing 0.48% of total assets, compared to $56.5 million, or 0.91% of total
assets at September 30, 2019. The decrease in nonperforming assets was primarily
driven by the previously mentioned reduction in foreclosed and repossessed
assets.

During the quarter ended December 31, 2019, the Company repurchased 899,371 of
its shares, at an average price of $34.17. This exhausted the remaining 319,228
shares that were available for repurchase by the Company at the beginning of
fiscal 2020 under the share repurchase program announced during the fiscal 2019
second quarter. In addition, the Company also announced on November 20, 2019,
that its Board of Directors authorized a new share repurchase program to
repurchase up to an additional 7,500,000 shares of the Company's outstanding
common stock. The new authorization is effective from November 21, 2019 through
December 31, 2022.

FINANCIAL CONDITION
At December 31, 2019, the Company's total assets decreased by $2.0 million to
$6.18 billion compared to September 30, 2019, primarily due to a decrease in the
investment portfolio, while partially being offset by an increase in total loans
and leases.

Total cash and cash equivalents was $152.2 million at December 31, 2019, an
increase of 20%, from $126.5 million at September 30, 2019. The Company
maintains its cash investments primarily in interest-bearing overnight deposits
with the FHLB of Des Moines and the Federal Reserve Bank. At December 31, 2019,
the Company did not have any federal funds sold.

The total investment portfolio decreased $69.4 million, or 5%, to $1.34 billion
at December 31, 2019, compared to $1.41 billion at September 30, 2019, as
maturities, sales, and principal pay downs exceeded purchases. The Company's
portfolio of securities customarily consists primarily of MBS, which have
expected lives much shorter than the stated final maturity, non-bank qualified
obligations of states and political subdivisions ("NBQ"), which mature in
approximately 15 years or less, and other tax exempt municipal mortgage related
pass through securities which have average lives much shorter than their stated
final maturities. All MBS held by the Company at December 31, 2019 were issued
by a U.S. Government agency or instrumentality. Of the total MBS at December 31,
2019, $362.1 million, at fair value, were classified as available for sale, and
$6.8 million, at cost, were classified as held to maturity. Of the total
investment securities at December 31, 2019, $852.6 million, at fair value, were
classified as available for sale and $116.3 million, at cost, were classified as
held to maturity. During the three-month period ended December 31, 2019, the
Company did not purchase any investment securities.

Loans held for sale at December 31, 2019 totaled $264.3 million, increasing
from $148.8 million at September 30, 2019. This increase was primarily driven by
the transfer of $251.9 million of community banking loans to held for sale
and $16.2 million of SBA/USDA loans and consumer credit product loans originated
into held for sale. See Note 3 to the "Notes to Condensed Consolidated Financial
Statements" of this Quarterly Report on Form 10-Q for further discussion related
to the community banking loans transferred to held for sale. The Company sold
held for sale loans resulting in proceeds of $143.0 million during the fiscal
year 2020 first quarter, which was primarily comprised of $111.7 million of
consumer credit product loans sold.

                                       49

--------------------------------------------------------------------------------

Table of Contents



The Company's portfolio of gross loans and leases decreased by $68.1 million, or
2%, to $3.58 billion at December 31, 2019, from $3.65 billion at September 30,
2019. The decrease was primarily driven by the transfer of community banking
loans to held for sale, partially offset by an increase in national lending
loans and leases.

National Lending loans and leases increased $189.9 million, or 8% to $2.64
billion at December 31, 2019 compared to September 30, 2019. Within the National
Lending portfolios, tax services loans increased $99.5 million, commercial
finance loans and leases increased $78.4 million, warehouse finance portfolio
increased $9.6 million, consumer finance portfolio increased $2.4 million at
December 31, 2019 compared to September 30, 2019. During the first quarter of
fiscal 2020 the Company began originating taxpayer advances and ERO loans in
preparation of the 2019 tax season, which led to the increase in tax services
loans compared to September 30, 2019.

Community Banking loans decreased $258.1 million, or 21%, at December 31, 2019
compared to September 30, 2019, primarily due to the aforementioned transfer of
loans to held for sale. See Note 5 to the "Notes to Condensed Consolidated
Financial Statements"of this Quarterly Report on Form 10-Q.

Through the Bank, the Company owns stock in the FHLB due to the Bank's
membership and participation in this banking
system. The FHLB requires a level of stock investment based on a pre-determined
formula. The Company's investment in such stock decreased $17.1 million, or 55%,
to $13.8 million at December 31, 2019, from $30.9 million at September 30, 2019.
The decrease in FHLB stock directly correlates with lower short-term borrowings
balances at December 31, 2019 compared to September 30, 2019.

Total end-of-period deposits increased $180.6 million, or 4%, at December 31,
2019 to $4.52 billion as compared to September 30, 2019, primarily related to
increases of $570.0 million in noninterest-bearing deposits, partially offset by
decreases of $118.4 million in wholesale deposits, $118.1 million in
interest-bearing checking deposits, $85.8 million in certificates of deposit,
$34.6 million in money market deposits, and $32.3 million in savings deposits.
The decrease in interest-bearing deposits, certificate of deposits, money market
deposits and savings deposits was related to the transfer of $286.6 million of
deposits to held for sale during the fiscal 2020 first quarter. See Note 3 to
the "Notes to Condensed Consolidated Financial Statements" of this Quarterly
Report on Form 10-Q.

The average balance of total deposits and interest-bearing liabilities was $5.13
billion for the three-month period ended December 31, 2019, compared to $5.10
billion for the same period of the prior fiscal year. The average balance of
noninterest-bearing deposits for the three-month period ended December 31, 2019
increased by $242.9 million, or 10%, to $2.73 billion compared to the same
period in the prior year.

The Company's total borrowings decreased $454.8 million, or 53%, from $861.9
million at September 30, 2019 to $407.1 million at December 31, 2019, primarily
due to a decrease in short-term borrowings. The Company's short-term borrowings
fluctuate on a daily basis due to the nature of a portion of its
noninterest-bearing deposit base, primarily related to payroll processing timing
with a higher volume of short-term borrowings on Monday and Tuesday, which are
typically paid down throughout the week. This predictable fluctuation may be
augmented near a month-end by a prefunding of certain programs. The Company also
has an available no-fee line of credit with JP Morgan of $25.0 million with no
funds advanced at December 31, 2019.

At December 31, 2019, the Company's stockholders' equity totaled $837.1 million,
a decrease of $6.9 million, from $844.0 million at September 30, 2019. The
decrease was primarily attributable to a reduction in retained earnings related
to activity from the Company's share repurchase programs, offset in part by an
increase in additional paid-in capital. At December 31, 2019, the Bank continued
to exceed all regulatory requirements for classification as a well­capitalized
institution. See "Liquidity and Capital Resources" for further information.



                                       50

--------------------------------------------------------------------------------

Table of Contents

Non-performing Assets and Allowance for Loan and Lease Losses



Generally, when a loan or lease becomes delinquent 90 days or more or when the
collection of principal or interest becomes doubtful, the Company will place the
loan or lease on a non-accrual status and, as a result, previously accrued
interest income on the loan or lease is reversed against current income. The
loan or lease will generally remain on a non-accrual status until six months of
good payment history has been established or management believes the financial
status of the borrower has been significantly restored. Certain relationships in
the table below are over 90 days past due and still accruing. The Company
considers these relationships as being in the process of collection. Insurance
premium finance loans, consumer finance and tax services loans are generally not
placed on non-accrual status, but are instead written off when the collection of
principal and interest become doubtful.

Loans and leases, or portions thereof, are charged off when collection of
principal becomes doubtful. Generally, this is associated with a delay or
shortfall in payments of greater than 210 days for insurance premium finance,
180 days for tax and other specialty lending loans, 120 days for consumer credit
products and 90 days for other loans. Action is taken to charge off ERO loans if
such loans have not been collected by the end of June and taxpayer advance loans
if such loans have not been collected by the end of the calendar year.
Non-accrual loans and troubled debt restructurings are generally considered
impaired.

The Company believes that the level of allowance for loan and lease losses at
December 31, 2019 was appropriate and reflected probable losses related to these
loans and leases; however, there can be no assurance that all loans and leases
will be fully collectible or that the present level of the allowance will be
adequate in the future. See "Allowance for Loan and Lease Losses" below.


                                       51

--------------------------------------------------------------------------------

Table of Contents



The table below sets forth the amounts and categories of non-performing assets
in the Company's portfolio as of the dates set forth below. Foreclosed assets
include assets acquired in settlement of loans.
                                                      Non-Performing Assets As Of
(Dollars in thousands)                        December 31, 2019         September 30, 2019
Non-performing loans and leases
Non-accruing loans and leases:
Term lending                               $             12,372       $             12,146
Asset based lending                                         583                          -
Factoring                                                   205                      1,669
Lease financing                                             729                        308
SBA/USDA                                                  2,704                        255
Commercial finance                                       16,593                     14,378
Total National Lending                                   16,593                     14,378
Consumer one-to-four family real estate
and other                                                     9                         44
Total Community Banking                                       9                         44
Total                                                    16,602                     14,422

Accruing loans and leases delinquent 90
days or more:
Held for sale loans                                           -                        964

Term lending                                              1,316                      2,241
Lease financing                                           1,286                      1,530
Insurance premium finance                                 3,131                      3,807
Commercial finance                                        5,733                      7,578
Consumer credit products                                    318                        239
Other consumer finance                                    1,330                      1,078
Consumer finance                                          1,648                      1,317
Tax services                                                  -                      2,240
Total National Lending                                    7,381                     11,135
Total                                                     7,381                     11,135

Total non-performing loans and leases                    23,983             

26,521



Other assets
Non-performing operating leases                           4,466                        457

Foreclosed and repossessed assets:
Commercial finance                                        1,328             

1,372


Agricultural real estate and operating                        -                     28,122
Total                                                     1,328                     29,494

Total other assets                                        5,794                     29,951

Total non-performing assets                $             29,777       $     

56,472


Total as a percentage of total assets                      0.48 %                     0.91 %



At December 31, 2019, non-performing loans and leases totaled $24.0 million, representing 0.62% of total loans and leases, compared to $26.5 million, or 0.70% of total loans and leases at September 30, 2019.


                                       52

--------------------------------------------------------------------------------

Table of Contents



Classified Assets. Federal regulations provide for the classification of loans,
leases, and other assets such as debt and equity securities considered by our
primary regulator, the OCC, to be of lesser quality as "substandard," "doubtful"
or "loss," with each such classification dependent on the facts and
circumstances surrounding the assets in question. An asset is considered
"substandard" if it is inadequately protected by the current net worth and
paying capacity of the obligor or of the collateral pledged, if any.
"Substandard" assets include those characterized by the "distinct possibility"
that the Bank will sustain "some loss" if the deficiencies are not corrected.
Assets classified as "doubtful" have all of the weaknesses inherent in those
classified "substandard," with the added characteristic that the weaknesses
present make "collection or liquidation in full," on the basis of currently
existing facts, conditions and values, "highly questionable and improbable."
Assets classified as "loss" are those considered "uncollectible" and of such
minimal value that their continuance as assets without the establishment of a
specific loss reserve is not warranted.

General allowances represent loss allowances which have been established to
recognize the inherent risk associated with lending activities, but which,
unlike specific allowances, have not been allocated to particular problem
assets. When assets are classified as "loss," the Bank is required either to
establish a specific allowance for losses equal to 100% of that portion of the
asset so classified or to charge off such amount. The Bank's determinations as
to the classification of its assets and the amount of its valuation allowances
are subject to review by its regulatory authorities, which may order the
establishment of additional general or specific loss allowances.

On the basis of management's review of its loans, leases, and other assets, at
December 31, 2019, the Company had classified $51.1 million of its assets as
substandard, $0.3 million as doubtful and none as loss. At September 30, 2019,
the Company classified $40.6 million of its assets as substandard, $0.5 million
as doubtful and none as loss.

Allowance for Loan and Lease Losses. The allowance for loan and lease losses is
established through a provision for loan and lease losses based on management's
evaluation of the risk inherent in its loan and lease portfolio and changes in
the nature and volume of its loan and lease activity, including those loans and
leases that are being specifically monitored by management. Such evaluation,
which includes a review of loans and leases for which full collectability may
not be reasonably assured, includes consideration of, among other matters, the
estimated fair value of the underlying collateral, economic conditions,
historical loan and lease loss experience and other factors that warrant
recognition in providing for an appropriate loan and lease loss allowance.

Management closely monitors economic developments both regionally and
nationwide, and considers these factors when assessing the appropriateness of
its allowance for loan and lease losses. The current economic environment
continues to show signs of stability in the Bank's markets. The Bank's average
loss rates over the past three years were low relative to industry averages for
such years. The Bank does not believe it is likely that these low loss
conditions will continue indefinitely. Each loan and lease segment is evaluated
using both historical loss factors as well as other qualitative factors, in
order to determine the amount of risk the Company believes exists within that
segment.

Management believes that, based on a detailed review of the loan and lease
portfolio, historic loan and lease losses, current economic conditions, the size
of the loan and lease portfolio and other factors, the level of the allowance
for loan and lease losses at December 31, 2019 reflected an appropriate
allowance against probable losses from the lending portfolio. Although the
Company maintains its allowance for loan and lease losses at a level it
considers to be appropriate, investors and others are cautioned that there can
be no assurance that future losses will not exceed estimated amounts, or that
additional provisions for loan and lease losses will not be required in future
periods. In addition, the Company's determination of the allowance for loan and
lease losses is subject to review by the OCC, which can require the
establishment of additional general or specific allowances.

At December 31, 2019, the Company had established an allowance for loan and
lease losses totaling $30.2 million, compared to $29.1 million at September 30,
2019. The increase in the Company's allowance for loan and lease losses was
driven primarily by increases in the allowance of $1.6 million in tax service
loans and $1.3 million in commercial finance, partially offset by a decrease of
$1.8 million in the community banking portfolio, which was related to the
transfer of loans to held for sale in connection with the pending sale of the
Community Bank division.


                                       53

--------------------------------------------------------------------------------

Table of Contents

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



The Company's financial statements are prepared in accordance with GAAP. The
financial information contained within these financial statements is, to a
significant extent, based on approximate measures of the financial effects of
transactions and events that have already occurred. Management has identified
its critical accounting policies, which are those policies that, in management's
view, are most important in the portrayal of our financial condition and results
of operations, and include those for the allowance for loan and lease losses,
goodwill and identifiable intangible assets. These policies involve complex and
subjective decisions and assessments. Some of these estimates may be uncertain
at the time they are made, could change from period to period, and could have a
material impact on the financial statements. A discussion of the Company's
critical accounting policies and estimates can be found in the Company's Annual
Report on Form 10-K for the year ended September 30, 2019. There were no
significant changes to these critical accounting policies and estimates during
the first three months of fiscal year 2019.

RESULTS OF OPERATIONS



General. The Company recorded net income of $21.1 million, or $0.56 per diluted
share, for the three months ended December 31, 2019, compared to net income of
$15.4 million, or $0.39 per diluted share, for the three months ended
December 31, 2018. Total revenue for the fiscal 2020 first quarter was $102.1
million, compared to $98.0 million for the same quarter in fiscal 2019, an
increase of 4%. The increase in net income and revenue was primarily due to the
improvement in net interest income, attributable to an enhanced interest-earning
asset mix.

Net interest income for the fiscal 2020 first quarter increased by $4.4 million,
or 7%, to $64.7 million from $60.3 million for the same quarter in fiscal 2019,
primarily due to growth in loan and lease balances within the Company's
commercial and warehouse finance portfolios. The quarterly average outstanding
balance of loans and leases as a percentage of interest-earning assets for the
quarter ended December 31, 2019 increased to 72%, from 60% for the quarter ended
December 31, 2018, while the quarterly average balance of total investments as a
percentage of interest-earning assets decreased to 26% from 39% over that same
period.

Net interest margin was 4.94% in the fiscal 2020 first quarter, an increase of
34 basis points from 4.60% in the fiscal 2019 first quarter. NIM,TE was 4.99% in
the fiscal 2020 first quarter, an increase of 23 basis points from 4.76% in the
fiscal 2019 first quarter. The increases in NIM and NIM, TE in the fiscal 2020
first quarter, compared to the same period of the prior year, were primarily
attributable to higher net loan and lease yields attained through the commercial
finance portfolio.

The overall reported tax equivalent yield ("TEY") on average earning assets
increased by nine basis points to 5.98% when comparing the fiscal 2020 first
quarter to the same period of the prior fiscal year. The improvement was driven
primarily by the Company's improved earning asset mix, which reflects increased
balances in the National Lending portfolio. The fiscal 2020 first quarter TEY on
the securities portfolio decreased by 48 basis points to 2.65% compared to the
same period of the prior year TEY of 3.13%, primarily due to a lower interest
rate environment during the current period compared to the prior year period.

The Company's average interest-earning assets for the fiscal 2020 first quarter
increased by $10.0 million to $5.20 billion, from the comparable quarter in
2019. The increase was primarily attributable to growth in the Company's average
loan and lease portfolio of $614.8 million, of which $576.8 million was related
to an increase in National Lending loans and leases and $38.0 million was
related to Community Banking loans. This increase was partially offset by a
decrease in total investment securities of $659.1 million, which decreased as
the Company continued to utilize sales of securities and cash flow from its
amortizing securities portfolio to fund loan growth.

The Company's average balance of total deposits and interest-bearing liabilities
was $5.13 billion for the three-month period ended December 31, 2019, compared
to $5.10 billion for the same period in the prior year, representing an increase
of 1%. This increase was primarily due to an increase in average
noninterest-bearing deposits of $242.9 million, average interest-bearing
checking of $60.8 million, average money market deposits of $26.2 million, and
the average balance of total borrowings of $23.2 million, partially offset by
decreases in average wholesale deposits of $225.7 million and average time
deposits of $90.1 million.

Overall, the Company's cost of funds for all deposits and borrowings averaged
1.01% during the fiscal 2020 first quarter, compared to 1.14% for the 2019 first
fiscal quarter. This decrease was primarily due to a decrease in overnight
borrowings rates as well as an increase in the average balance of the Company's
noninterest-bearing deposits. The Company's overall cost of deposits was 0.81%
in the 2020 fiscal first quarter, compared to 0.92% in the same quarter of 2019.

                                       54

--------------------------------------------------------------------------------

Table of Contents



The following tables present, for the periods indicated, the Company's total
dollar amount of interest income from average interest-earning assets and the
resulting yields, as well as the interest expense on average interest-bearing
liabilities, expressed both in dollars and rates.  Tax-equivalent adjustments
have been made in yield on interest-bearing assets and net interest margin.
Non-accruing loans and leases have been included in the table as loans carrying
a zero yield.
Three Months Ended December
31,                                           2019                                      2018
                                Average        Interest                   Average        Interest
                              Outstanding      Earned /     Yield /     Outstanding      Earned /     Yield /
(Dollars in Thousands)          Balance          Paid       Rate(1)       Balance          Paid       Rate(1)
Interest-earning assets:
Cash & fed funds sold        $     99,597     $     412       1.65 %   $     45,383     $     555       4.85 %
Mortgage-backed securities        376,358         2,389       2.53 %        381,285         2,698       2.81 %
Tax exempt investment
securities                        490,982         2,339       2.40 %      1,237,198         7,803       3.17 %
Asset-backed securities           303,885         2,354       3.08 %        298,445         2,712       3.61 %
Other investment securities       197,513         1,429       2.88 %        110,879           710       2.54 %
Total investments               1,368,738         8,511       2.65 %      2,027,807        13,923       3.13 %
Total commercial finance        1,980,509        44,781       9.00 %      1,562,054        39,281       9.98 %
Total consumer finance            270,612         5,790       8.51 %        291,421         6,230       8.48 %
Total tax services                 24,429            33       0.54 %         11,009             2       0.07 %
Total warehouse finance           265,564         4,174       6.25 %         99,818         1,632       6.49 %
National Lending loans and
leases                          2,541,114        54,778       8.58 %      1,964,302        47,145       9.52 %
Community Banking loans         1,194,082        13,924       4.64 %      1,156,072        13,353       4.58 %
Total loans and leases          3,735,196        68,702       7.32 %      3,120,374        60,498       7.69 %
Total interest-earning
assets                          5,203,531     $  77,625       5.98 %      5,193,564     $  74,976       5.89 %
Noninterest-earning assets        918,973                                   787,973
Total assets                 $  6,122,504                              $  5,981,537

Interest-bearing
liabilities:
Interest-bearing checking    $    163,693     $     153       0.37 %   $    102,880     $      58       0.23 %
Savings                            48,776             9       0.08 %         53,661            10       0.07 %
Money markets                      80,528           205       1.01 %         54,288            64       0.47 %
Time deposits                     114,924           595       2.06 %        205,049           881       1.71 %
Wholesale deposits              1,472,820         8,378       2.26 %      1,698,492         9,583       2.24 %
Total interest-bearing
deposits                        1,880,741         9,340       1.98 %      2,114,370        10,596       1.99 %
Overnight fed funds
purchased                         302,804         1,450       1.91 %        393,315         2,481       2.50 %
FHLB advances                     110,000           678       2.45 %              -             -          - %
Subordinated debentures            73,658         1,160       6.26 %         73,504         1,161       6.27 %
Other borrowings                   33,589           346       4.10 %         30,058           466       6.15 %
Total borrowings                  520,051         3,634       2.78 %        496,877         4,108       3.28 %
Total interest-bearing
liabilities                     2,400,792        12,974       2.15 %      2,611,247        14,704       2.23 %
Noninterest-bearing deposits    2,732,062             -          - %      2,489,148             -          - %
Total deposits and
interest-bearing liabilities    5,132,854     $  12,974       1.01 %      5,100,395     $  14,704       1.14 %
Other noninterest-bearing
liabilities                       150,319                                   128,900
Total liabilities               5,283,173                                 5,229,295
Shareholders' equity              839,331                                   752,242
Total liabilities and
shareholders' equity         $  6,122,504                              $  5,981,537
Net interest income and net
interest rate spread
including
noninterest-bearing deposits                  $  64,651       4.97 %                    $  60,272       4.75 %

Net interest margin                                           4.94 %                                    4.60 %
Tax-equivalent effect                                         0.05 %                                    0.16 %
Net interest margin,
tax-equivalent(2)                                             4.99 %                                    4.76 %


(1) Tax rate used to arrive at the TEY for the three months ended December 31,
2019 and 2018 was 21%.
(2) Net interest margin expressed on a fully-taxable-equivalent basis ("net
interest margin, tax-equivalent") is a non-GAAP financial measure. The
tax-equivalent adjustment to net interest income recognizes the estimated income
tax savings when comparing taxable and tax-exempt assets and adjusting for
federal and state exemption of interest income. The Company believes that it is
a standard practice in the banking industry to present net interest margin
expressed on a fully taxable equivalent basis and, accordingly, believes the
presentation of this non-GAAP financial measure may be useful for peer
comparison purposes.





                                       55

--------------------------------------------------------------------------------

Table of Contents



Provision for Loan and Lease Losses.  The Company recorded a $3.4 million
provision for loan and lease losses for the quarter ended December 31, 2019, as
compared to a $9.1 million provision for loan and lease losses for the same
period of the prior year. The decrease in provision was primarily within the
consumer finance portfolio, as well as within the community bank portfolio,
which was related to the transfer of loans to held for sale in connection with
the pending sale of the Community Bank division. Also see Note 5 to the
Condensed Consolidated Financial Statements included in this quarterly report.

Noninterest Income.  Noninterest income for the fiscal 2020 first quarter
decreased to $37.5 million from $37.8 million for the same period in the prior
fiscal year. This decrease was primarily due to a $2.6 million loss on sale of
other during the fiscal 2020 first quarter compared to a gain on sale of other
of $1.3 million during the fiscal 2019 first quarter. The loss on sale of other
during the current period was driven primarily by the loss on sale of OREO,
partially offset by gains on the sale of loans and leases. See Note 3 to the
Condensed Consolidated Financial Statements included in this quarterly report.
Additionally, increases in rental income, other income, payments card and
deposit fees, and tax advance product fees partially offset the loss on sale of
other when comparing the fiscal 2020 first quarter to the same period of the
prior year.

Noninterest Expense.  Noninterest expense increased 2% to $75.8 million for the
fiscal 2020 first quarter, from $74.3 million for the same quarter of fiscal
2019. The increase in noninterest expense when comparing the fiscal 2020 first
quarter to the same period of the prior year was driven by increases in
compensation and benefits expense, other expense, legal and consulting expense,
tax advance product expense and operating lease equipment depreciation,
partially offset by decreases in intangible amortization and card processing
expense.

Income Tax. The Company recorded income tax expense of $0.7 million, or an
effective tax rate of 2.97%, for the fiscal 2020 first quarter, compared to an
income tax benefit of $1.7 million, or an effective tax rate of (11.56)%, for
the fiscal 2019 first quarter. The recorded income tax expense during the
current quarter was due to an increase in net income before tax, as well as less
investment tax credits recognized ratably when compared to the prior year
quarter.

The Company originated $17.9 million in solar leases during the fiscal 2020
first quarter, compared to $35.6 million in solar leases originated during the
fiscal 2019 first quarter. Investment tax credits related to solar leases are
recognized ratably based on income throughout each fiscal year. The timing and
impact of future solar tax credits are expected to vary from period to period,
and Meta intends to undertake only those tax credit opportunities that meet the
Company's underwriting and return criteria.

LIQUIDITY AND CAPITAL RESOURCES



The Company's primary sources of funds are deposits, derived principally through
its Payments divisions, and to a lesser extent through its Community Bank
division, borrowings, principal and interest payments on loans and
mortgage-backed securities, and maturing investment securities. In addition, the
Company utilizes wholesale deposit sources to provide temporary funding when
necessary or when favorable terms are available. While scheduled loan repayments
and maturing investments are relatively predictable, deposit flows and early
loan repayments are influenced by the level of interest rates, general economic
conditions and competition. The Company uses its capital resources principally
to meet ongoing commitments to fund maturing certificates of deposits and loan
commitments, to maintain liquidity, and to meet operating expenses.  At
December 31, 2019, the Company had commitments to originate and purchase loans
and unused lines of credit totaling $1.04 billion. The Company believes that
loan repayments and other sources of funds will be adequate to meet its
foreseeable short- and long-term liquidity needs.

In July 2013, the Company's primary federal regulator, the Federal Reserve and
the Bank's primary federal regulator, the OCC, approved final rules (the "Basel
III Capital Rules") establishing a new comprehensive capital framework for U.S.
banking organizations, which replaced earlier frameworks adopted in 1988 ("Basel
I") and 2004 (Basel II). The Basel III Capital Rules generally implement the
Basel Committee on Banking Supervision's (the "Basel Committee") December 2010
final capital framework referred to as "Basel III" for strengthening
international capital standards. The Basel III Capital Rules substantially
revised the risk-based capital requirements applicable to financial institution
holding companies and their depository institution subsidiaries, including us
and the Bank, as compared to U.S. general risk-based capital rules. The Basel
III Capital Rules revised the definitions and the components of regulatory
capital, as well as addressed other issues affecting the numerator in banking
institutions' regulatory capital ratios. In addition, the Basel III Capital
Rules implemented certain provisions of the Dodd-Frank Wall Street Reform and
Consumer Protection Act, including the requirements of Section 939A to remove
references to credit ratings from the federal agencies' rules. The Basel III
Capital Rules became effective for us and the Bank on January 1, 2015, subject
to phase-in periods for certain of their components and other provisions.

                                       56

--------------------------------------------------------------------------------

Table of Contents




Pursuant to the Basel III Capital Rules, the Company and the Bank, respectively,
are subject to regulatory capital adequacy requirements promulgated by the
Federal Reserve and the OCC. Failure by the Company or Bank to meet minimum
capital requirements could result in certain mandatory and discretionary actions
by our regulators that could have a material adverse effect on our consolidated
financial statements. Under the capital requirements and the regulatory
framework for prompt corrective action, the Company and the Bank must meet
specific capital guidelines that involve quantitative measures of the Company's
and the Bank's assets, liabilities and certain off-balance-sheet items as
calculated under regulatory accounting practices. The Company's and the Bank's
capital amounts and classifications are also subject to qualitative judgments by
regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Company and the Bank to maintain minimum ratios (set forth in the
table below) of total risk-based capital and Tier 1 capital (as defined in the
regulations) to risk-weighted assets (as defined), and a leverage ratio
consisting of Tier 1 capital (as defined) to average assets (as defined). At
December 31, 2019, both the Bank and the Company exceeded federal regulatory
minimum capital requirements to be classified as well-capitalized under the
prompt corrective action requirements. The Company and the Bank took the
accumulated other comprehensive income ("AOCI") opt-out election; under the
rule, non-advanced approach banking organizations were given a one-time option
to exclude certain AOCI components.

The tables below include certain non-GAAP financial measures that are used by
investors, analysts and bank regulatory agencies to assess the capital position
of financial services companies.  Management reviews these measures along with
other measures of capital as part of its financial analysis.
                                                                Minimum to 

be Minimum to be

Adequately Well Capitalized


                                                              Capitalized 

Under Under Prompt


                                                              Prompt Corrective    Corrective Action
At December 31, 2019            Company           Bank        Action Provisions        Provisions

Tier 1 leverage capital
ratio                               8.28 %           9.70 %             4.00 %               5.00 %
Common equity Tier 1 capital
ratio                              10.10            12.18               4.50                 6.50
Tier 1 capital ratio               10.46            12.24               6.00                 8.00
Total capital ratio                12.74            12.90               8.00                10.00




                                       57

--------------------------------------------------------------------------------

Table of Contents



The following table provides certain non-GAAP financial measures used to compute
certain of the ratios included in the table above, as well as a reconciliation
of such non-GAAP financial measures to the most directly comparable financial
measure in accordance with GAAP:
                                                                     Standardized
                                                                     Approach(1)
                                                                  December 31, 2019
                                                                     (Dollars in
                                                                      Thousands)
Total stockholders' equity                                       $          837,068
Adjustments:
LESS: Goodwill, net of associated deferred tax liabilities                  

304,020


LESS: Certain other intangible assets                                       

47,855

LESS: Net deferred tax assets from operating loss and tax credit carry-forwards

16,876


LESS: Net unrealized gains on available-for-sale securities                 

3,897


LESS: Noncontrolling interest                                               

4,305


Common Equity Tier 1 Capital (1)                                            

460,115


Long-term borrowings and other instruments qualifying as Tier 1             

13,661

Tier 1 minority interest not included in common equity tier 1 capital

2,372


Total Tier 1 Capital                                                        

476,148


Allowance for loan and lease losses                                         

30,239


Subordinated debentures (net of issuance costs)                              73,684
Total Capital                                                               580,071


(1) Capital ratios were determined using the Basel III capital rules that became
effective on January 1, 2015. Basel III revised the definition of capital,
increased minimum capital ratios, and introduced a minimum common equity tier 1
capital ratio; those changes are being fully phased in through the end of 2021.

The following table provides a reconciliation of tangible common equity and
tangible common equity excluding AOCI, each of which is used in calculating
tangible book value data, to Total Stockholders' Equity at December 31, 2019.
Each of tangible common equity and tangible common equity excluding AOCI is a
non-GAAP financial measure that is commonly used within the banking industry.
                                             December 31, 2019
                                          (Dollars in Thousands)
Total Stockholders' Equity               $                837,068
LESS: Goodwill                                            309,505
LESS: Intangible assets                                    50,151
   Tangible common equity                                 477,412
LESS: AOCI                                                  3,895
   Tangible common equity excluding AOCI                  473,517


Since January 1, 2016, the Company and the Bank have been required to maintain a
capital conservation buffer above the minimum risk-based capital requirements in
order to avoid certain limitations on capital distributions, stock repurchases
and discretionary bonus payments to executive officers. The capital conservation
buffer is exclusively composed of Common Equity Tier 1 capital, and it applies
to each of the three risk-based capital ratios but not the leverage ratio. The
implementation of the capital conservation buffer by annual increments finished
on January 1, 2019, so that the required Common Equity Tier 1 risk-based, Tier 1
risk-based and total risk-based capital ratios with the buffer are currently
7.0%, 8.5% and 10.5%, respectively.
Based on current and expected continued profitability and subject to continued
access to capital markets, we believe that the Company and the Bank will
continue to meet the capital conservation buffer of 2.5% in addition to required
minimum capital ratios.


                                       58

--------------------------------------------------------------------------------

Table of Contents

CONTRACTUAL OBLIGATIONS



See "Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations-Contractual Obligations" in the Company's Annual Report on
Form 10-K for its fiscal year ended September 30, 2019 for a summary of our
contractual obligations as of September 30, 2019. There were no material changes
outside the ordinary course of our business in contractual obligations from
September 30, 2019 through December 31, 2019.

OFF-BALANCE SHEET FINANCING ARRANGEMENTS



For discussion of the Company's off-balance sheet financing arrangements as of
December 31, 2019, see Note 14 to our consolidated financial statements included
in Part I, Item 1 "Financial Statements" of this Quarterly Report on Form 10-Q.
Depending on the extent to which the commitments or contingencies described in
Note 14 occur, the effect on the Company's capital and net income could be
significant.

© Edgar Online, source Glimpses