META FINANCIAL GROUP, INC.®


                                AND SUBSIDIARIES

FORWARD-LOOKING STATEMENTS
Meta Financial Group, Inc.® ("Meta" or "the Company" or "us") and its
wholly-owned subsidiary, MetaBank®, National Association ("MetaBank" or "the
Bank") may from time to time make written or oral "forward-looking statements,"
including statements contained in this Quarterly Report on Form 10-Q, the
Company's other filings with the Securities and Exchange Commission (the "SEC"),
the Company's reports to stockholders, and other communications by the Company
and MetaBank, which are made in good faith by the Company pursuant to the "safe
harbor" provisions of the Private Securities Litigation Reform Act of 1995.

You can identify forward-looking statements by words such as "may," "hope,"
"will," "should," "expect," "plan," "anticipate," "intend," "believe,"
"estimate," "predict," "potential," "continue," "could," "future," or the
negative of those terms, or other words of similar meaning or similar
expressions. You should carefully read statements that contain these words
because they discuss our future expectations or state other "forward-looking"
information. These forward-looking statements are based on information currently
available to us and assumptions about future events, and include statements with
respect to the Company's beliefs, expectations, estimates, and intentions, which
are subject to significant risks and uncertainties, and are subject to change
based on various factors, some of which are beyond the Company's control. Such
risks, uncertainties and other factors may cause our actual growth, results of
operations, financial condition, cash flows, performance and business prospects
and opportunities to differ materially from those expressed in, or implied by,
these forward-looking statements. Such statements address, among others, the
following subjects: future operating results; expectations in connection with
the impact of the ongoing COVID-19 pandemic and related governmental actions on
the Company and MetaBank; customer retention; loan and other product demand;
expectations concerning acquisitions and divestitures; new products and
services, including those offered by the Meta Payment Systems, Refund Advantage,
EPS Financial and Specialty Consumer Services divisions; credit quality and
adequacy of reserves; technology; and the Company's employees. The following
factors, among others, could cause the Company's financial performance and
results of operations to differ materially from the expectations, estimates, and
intentions expressed in such forward-looking statements: maintaining our
executive management team; expected growth opportunities may not be realized or
may take longer to realize than expected; the potential adverse effects of the
ongoing COVID-19 pandemic and any governmental or societal responses thereto, or
other unusual and infrequently occurring events; actual changes in interest
rates and the Fed Funds rate; additional changes in tax laws; the strength of
the United States' economy, in general, and the strength of the local economies
in which the Company conducts operations; changes in, trade, monetary, and
fiscal policies and laws, including interest rate policies of the Board of
Governors of the Federal Reserve System (the "Federal Reserve"); inflation,
market, and monetary fluctuations; the timely and efficient development of, and
acceptance of, new products and services offered by the Company or its strategic
partners, as well as risks (including reputational and litigation) attendant
thereto, and the perceived overall value of these products and services by
users; the Bank's ability to maintain its Durbin Amendment exemption; the risks
of dealing with or utilizing third parties, including, in connection with the
Company's refund advance business, the risk of reduced volume of refund advance
loans as a result of reduced customer demand for or usage of Meta's strategic
partners' refund advance products; our relationship with, and any actions which
may be initiated by our regulators; the impact of changes in financial services
laws and regulations, including, but not limited to, laws and regulations
relating to the tax refund industry and the insurance premium finance industry
and recent and potential changes in response to the ongoing COVID-19 pandemic
such as the CARES Act and the rules and regulations that may be promulgated
thereunder; technological changes, including, but not limited to, the protection
of our electronic systems and information; the impact of acquisitions and
divestitures; litigation risk; the growth of the Company's business, as well as
expenses related thereto; continued maintenance by MetaBank of its status as a
well-capitalized institution, particularly in light of our growing deposit base,
a portion of which has been characterized as "brokered;" changes in consumer
spending and saving habits; and the success of the Company at maintaining its
high quality asset level and managing and collecting assets of borrowers in
default should problem assets increase.

The foregoing list of factors is not exclusive. We caution you not to place
undue reliance on these forward-looking statements. The forward-looking
statements included in this Quarterly Report speak only as of the date hereof.
All subsequent written and oral forward-looking statements attributable to us or
any person acting on our behalf are expressly qualified in its entirety by the
cautionary statements contained or referred to in this section. Additional
discussions of factors affecting the Company's business and prospects are
reflected under the caption "Risk Factors" and in other sections of the
Company's Annual Report on Form 10-K for the Company's fiscal year ended
September 30, 2019, and in other filings made with the SEC. The Company
expressly disclaims any intent or obligation to update any forward-looking
statements, whether written or oral, that may be made from time to time by or on
behalf of the Company or its subsidiaries, whether as a result of new
information, changed circumstances, or future events or for any other reason.
                                       55
--------------------------------------------------------------------------------
  Table of Contents
GENERAL
The Company, a registered bank holding company, is a Delaware corporation, the
principal assets of which are all the issued and outstanding shares of the Bank,
a national bank. Unless the context otherwise requires, references herein to the
Company include Meta and the Bank, and all direct or indirect subsidiaries of
Meta on a consolidated basis.

The Company's common stock trades on the NASDAQ Global Select Market under the symbol "CASH."



The following discussion focuses on the consolidated financial condition of the
Company at June 30, 2020, compared to September 30, 2019, and the consolidated
results of operations for the three and nine months ended June 30, 2020 and
2019. This discussion should be read in conjunction with the Company's
consolidated financial statements, and notes thereto, for the year ended
September 30, 2019 and the related management's discussion and analysis of
financial condition and results of operations contained in the Company's Annual
Report on Form 10-K for the fiscal year ended September 30, 2019.

EXECUTIVE SUMMARY



COVID-19 Business Update
The Company continues to focus on the well-being of its employees, partners and
customers. Preventative health measures remain in place to protect employees and
customers including mandating remote work options and social distancing measures
where possible, restricting non-essential business travel and enhancing
preventative cleaning services at all office locations. The Company's COVID-19
Crisis Command Center consisting of leadership and business continuity planning
resources throughout the organization continues to effectively monitor possible
interruptions related to the pandemic and to ensure business continuity.

The Company is participating in the PPP, which is being administered by the SBA. As of June 30, 2020, the Company had 686 loans outstanding with a total of $215.5 million in loan balances that were originated as part of the program.



From a credit perspective, the Company continues to monitor each of its lending
portfolios through these unprecedented times. Significant focus has been placed
on the Company's hospitality loans and its small ticket equipment finance
relationships. The credit management team has increased the monitoring of these
relationships and has been in regular contact with these borrowers.

The Company's community bank hospitality loan balances increased to $169.0
million as of June 30, 2020 from $160.1 million as of March 31, 2020 and based
on the most recently obtained appraisals, the average loan-to-value ratio on
those loans improved to 60% at June 30, 2020 from 61% at March 31, 2020. 67% of
the loan balances for these hotel relationships received PPP loans and 51%
received some form of COVID-19 related payment deferral modification.

As of June 30, 2020, the Company had $245.9 million in small ticket equipment
finance balances, of which $217.3 million were categorized within term lending
and $28.6 million were categorized within lease financing. 27% of the loan
balances on these small ticket equipment finance relationships received some
form of COVID-19 related payment deferral or other modifications.

The Company has granted deferral payments on a total of $352.1 million of loan,
lease and rental equipment balances through June 30, 2020 as a result of
interagency guidance issued on March 22, 2020 encouraging companies to work with
customers impacted by COVID-19. As of June 30, 2020, $292.2 million of those
balances were still in their deferment period. In addition, the Company has made
other COVID-19 related modifications on a total of $52.9 million, of which $34.6
million were still active as of June 30, 2020. The majority of the other
modifications were related to adjusting the type or amount of the customer's
payments.

The Company increased its allowance for loan and lease losses during the fiscal
third quarter primarily as a result of the ongoing economic uncertainty related
to COVID-19 pandemic. The Company will continue to diligently monitor the
allowance for loan and lease losses and adjust as necessary in future periods to
maintain an appropriate and supportable level.


                                       56
--------------------------------------------------------------------------------
  Table of Contents
The Company's capital position remained strong as of June 30, 2020, even while
absorbing the temporary impact from the Economic Impact Payment ("EIP") program,
as described further below. As of June 30, 2020, the Bank's capital leverage
ratio based on average assets was 6.89%. In addition, the Company has options
available that can be used to effectively manage capital levels through these
turbulent times, including a very strong and flexible balance sheet. The
Company's capital leverage ratio was impacted by approximately 278 basis points
due to the increase in total asset balances as a result of the EIP program.

For additional related information, see "Regulation and Supervision" and "Risk Factors."



Economic Impact Payment Program Update
On April 29, 2020, the Bank entered into an amendment of its existing agreement
with the U.S. Department of the Treasury's Bureau of the Fiscal Service ("Fiscal
Service") to provide debit card services to support the distribution of a
segment of the Economic Impact Payments payable by the Internal Revenue Service
under the CARES Act.

Under the EIP program, 3.6 million cards were delivered with total loads of
$6.42 billion. As a result of the program, the Company saw a quick influx of
deposits to its balance sheet in mid-May 2020 with limited visibility into the
duration of those deposits. While this program's impact to earnings was
negligible, it did have a significant impact on cash and deposit balances,
leading to a net drag on the net interest margin along with pressuring the
Company's leverage capital ratios.

The total balances remaining on the EIP cards as of June 30, 2020 were $2.68
billion and $1.72 billion as of July 31, 2020. The funds on these cards
increased the Company's quarterly average noninterest deposit balances by $2.32
billion, leading to an overall improvement in cost of deposits. This short term
influx of deposits also led to excess cash balances held at the Federal Reserve
during the current period, which yielded approximately 10 basis points in
interest income, and increased the quarterly average of interest-earning assets
compared to previous periods. This increase of lower yielding cash balances
resulted in a drag to the overall yield on total interest-earning assets during
the current period. The net impact to NIM was approximately 140 basis points.

Conversions of the Bank and the Company
Following receipt of the necessary regulatory approvals from the Office of the
Comptroller of the Currency and the Federal Reserve Bank of Minneapolis (the
"FRB"), on April 1, 2020, the Bank converted from a federal thrift charter to a
national bank charter and the Company converted from a savings and loan holding
company to a bank holding company that has elected treatment as a financial
holding company. The Bank now operates under the name "MetaBank, National
Association". The Company and the Bank effected these conversions in order to
more closely align the Bank's regulatory charter to its current and planned
focus on national business that provides innovative financial solutions to
consumers and businesses in niche markets often overlooked by traditional banks.
See "Regulation and Supervision" and "Risk Factors" for additional related
information.

Business Developments
The sale of MetaBank's Community Bank division to Central Bank closed on
February 29, 2020 and included all of the Community Bank's deposits, branch
locations, fixed assets, employees, and a portion of the Community Bank's loan
portfolio. The final deposit and loan balances included in the transaction
totaled $290.5 million and $268.6 million, respectively. The remaining Community
Bank loans, which totaled $799.4 million at June 30, 2020, have been retained by
the Company and are under a servicing agreement with Central Bank. As of June
30, 2020 the Company also held $48.1 million in Community Bank loan balances as
held for sale.

On August 5, 2020, MetaBank, N.A., a wholly-owned subsidiary of the Company
("MetaBank") entered into a three-year program management agreement (the "PMA")
with Emerald Financial Services, LLC ("EFS"), a wholly owned indirect subsidiary
of H&R Block, Inc. ("H&R Block"), pursuant to which MetaBank will serve as a
facilitator for H&R Block's suite of financial services products, which include:
Emerald Prepaid MasterCard®, Refund Transfers, Refund Advances, Emerald Advance®
lines of credit, and other products through H&R Block's distribution channels.
EFS has the right to terminate the PMA under certain circumstances, including if
the Bank should lose its exemption from certain provisions of the Dodd-Frank Act
known as the "Durbin Amendment." Based on current projections (or forecasts)
MetaBank does not anticipate losing its Durbin Amendment exemption during the
initial term of the PMA. Upon termination of the PMA or any of the related
product schedules, EFS has the right to purchase or arrange the purchase of all
of the affected accounts related to its ongoing product offerings.

                                       57
--------------------------------------------------------------------------------
  Table of Contents
On June 23, 2020, Brett Pharr was promoted to Co-President and Chief Operating
Officer of MetaBank to better align business lines with Meta's strategic
initiatives. Brad Hanson remains Co-President and Chief Executive Officer of
MetaBank and President and Chief Executive Officer of the Company.

During the fiscal 2020 third quarter, the Company extended its agreement with Blackhawk Network, Inc. ("BlackHawk") through 2040. Blackhawk is a leading prepaid and payments company, which supports the program management and distribution of gift cards, prepaid telecom products and financial service products in a number of different retail, digital and incentive channels.



Financial Highlights
The Company recorded net income of $18.2 million, or $0.53 per diluted share,
for the three months ended June 30, 2020, compared to net income of $29.3
million, or $0.75 per diluted share, that was recorded for the fiscal 2019 third
quarter. Total revenue for the fiscal 2020 third quarter was $103.2 million,
compared to $110.8 million for the same quarter in fiscal 2019, a decrease of
7%.

During the fiscal 2020 third quarter, the Company recognized net interest income
of $62.1 million, net interest margin ("NIM") of 3.28% and net interest margin,
tax-equivalent ("NIM, TE") of 3.31%. The Company's average gross loans and
leases increased by $23.8 million, or 1%, while average noninterest-bearing
deposits increased by $3.35 billion, or 123%, when compared to the same period
in fiscal 2019. Average deposits from the payments divisions increased nearly
131% to $6.32 billion when compared to the same period in fiscal 2019. The
significant increase in deposits led to excess cash balances held at the Federal
Reserve during the third quarter of fiscal 2020. This increase in lower yielding
cash balances resulted in a net drag to the net interest margin of approximately
140 basis points. Overall, the Company's cost of funds averaged 0.28% during the
fiscal 2020 third quarter, compared to 1.14% during the prior year period,
primarily due to a decrease in overnight borrowings rates along with an increase
in the average balance of the Company's noninterest-bearing deposits.

Noninterest income for the three months ended June 30, 2020 was $41.0 million,
compared to $43.8 million for the same period of the prior year. This
year-over-year decrease was primarily due to lower total tax product fee income
and a reduction in gains on loan sales, partially offset by an increase in
rental income. For the three months ended June 30, 2020, noninterest expense was
$71.2 million, compared to $72.5 million for the same period of the prior year.
The decrease in noninterest expense over the prior year fiscal third quarter was
primarily driven by lower compensation and benefits, intangible amortization,
total tax product expense, and occupancy and equipment expenses, partially
offset by higher card processing expenses and operating lease equipment
depreciation.

FINANCIAL CONDITION



At June 30, 2020, the Company's total assets increased by $2.60 billion to $8.78
billion compared to September 30, 2019, primarily due to a $2.98 billion
increase in cash and cash equivalents partially offset by decreases in loans and
leases and investments.

Total cash and cash equivalents was $3.11 billion at June 30, 2020, increasing
from $126.5 million at September 30, 2019. The increase stemmed from the large
influx of EIP deposits in the third quarter of fiscal 2020. The Company
maintains its cash investments primarily in interest-bearing overnight deposits
with the FHLB of Des Moines and the FRB. At June 30, 2020, the Company did not
have any federal funds sold.

The total investment portfolio decreased $138.8 million, or 10%, to $1.27
billion at June 30, 2020, compared to $1.41 billion at September 30, 2019, as
maturities, sales, and principal pay downs exceeded purchases. The Company's
portfolio of securities customarily consists primarily of MBS, which have
expected lives much shorter than the stated final maturity, non-bank qualified
obligations of states and political subdivisions, which mature in approximately
15 years or less, and other tax exempt municipal mortgage related pass through
securities which have average lives much shorter than their stated final
maturities. All MBS held by the Company at June 30, 2020 were issued by a U.S.
Government agency or instrumentality. Of the total MBS at June 30, 2020, $338.3
million, at fair value, were classified as available for sale, and $6.4 million,
at cost, were classified as held to maturity. Of the total investment securities
at June 30, 2020, $825.6 million, at fair value, were classified as available
for sale and $98.2 million, at cost, were classified as held to maturity. During
the nine-months ended June 30, 2020, the Company purchased $60.0 million of
investment securities.

                                       58
--------------------------------------------------------------------------------
  Table of Contents
Loans held for sale at June 30, 2020 totaled $79.9 million, decreasing
from $148.8 million at September 30, 2019. This decrease was primarily driven by
the sale of held for sale loans resulting in proceeds of $168.8 million during
the fiscal 2020 first quarter, which was primarily comprised of $111.7 million
of consumer credit product loans sold.

The Company's portfolio of gross loans and leases decreased by $154.7 million,
or 4%, to $3.50 billion at June 30, 2020, from $3.65 billion at September 30,
2019. The decrease was primarily driven by the sale of community banking loans,
partially offset by an increase in national lending loans and leases. See Note 3
to the "Notes to Condensed Consolidated Financial Statements" of this Quarterly
Report on Form 10-Q.

National Lending loans and leases increased $247.7 million, or 10% to $2.70
billion at June 30, 2020 compared to September 30, 2019. Within the National
Lending portfolios, commercial finance loans and leases increased $242.7
million, tax services loans increased $16.9 million, and warehouse finance
portfolio increased $14.7 million, while the consumer finance portfolio
decreased $26.6 million at June 30, 2020 compared to September 30, 2019. The
increase in commercial finance loan balances was largely driven by $215.5
million in PPP loans as of June 30, 2020. The seasonality of the Company's tax
services business led to the increase in tax services loans at June 30, 2020
compared to September 30, 2019.

Community banking loans decreased $402.4 million, or 33%, at June 30, 2020
compared to September 30, 2019, primarily due to the aforementioned sale of the
Community Bank division in the second quarter of fiscal 2020. See Note 4 to the
"Notes to Condensed Consolidated Financial Statements" of this Quarterly Report
on Form 10-Q. The remainder of the decrease is attributable to the
classification of $48.1 million in loan balances as held for sale along with
continued principal payments and payoffs.

Through the Bank, the Company owns stock in the FHLB due to the Bank's
membership and participation in this banking system as well as stock in the
Federal Reserve Bank. The FHLB requires a level of stock investment based on a
pre-determined formula. The Company's investment in these stocks increased $0.9
million, or 3%, to $31.8 million at June 30, 2020, from $30.9 million at
September 30, 2019. The increase in stock was driven by the addition of stock in
the Federal Reserve Bank as part of the conversion of the Bank from a federal
thrift charter to a national bank charter. Partially offsetting that increase
was a decrease in FHLB stock, which directly correlates with lower overnight
borrowings balances from the FHLB at June 30, 2020 compared to September 30,
2019.

Total end-of-period deposits increased $3.25 billion, or 75%, at June 30, 2020
to $7.59 billion as compared to September 30, 2019, primarily driven by an
increase in noninterest bearing deposits of $4.18 billion, of which $2.68
billion was attributable to balances on the EIP cards. Lower levels of consumer
spending and various stimulus payments loaded on partner cards also contributed
to the overall increase in total deposits. Partially offsetting those increases
were decreases of $813.5 million in wholesale deposits, $84.3 million in
certificates of deposit, and $36.1 million in money market deposits. The
decrease in wholesale deposits was primarily due to a shift in the Company's
deposit balances from wholesale deposits to noninterest bearing deposits
stemming from the balances on the EIP cards. The decrease in certificate of
deposits and money market deposits was related to the sale of $290.5 million of
total deposits included in the sale of the Community Bank division. See Note 4
to the "Notes to Condensed Consolidated Financial Statements" of this Quarterly
Report on Form 10-Q.

The average balance of total deposits and interest-bearing liabilities was $6.09
billion for the nine-months ended June 30, 2020, compared to $5.37 billion for
the same period of the prior fiscal year. The average balance of
noninterest-bearing deposits for the nine-months ended June 30, 2020 increased
by $1.28 billion, or 47%, to $3.99 billion compared to the same period in the
prior year. These increases were primarily attributable to the deposit balances
on the EIP cards.

The Company's total borrowings decreased $652.1 million, or 76%, from $861.9
million at September 30, 2019 to $209.8 million at June 30, 2020, primarily due
to the increase in total deposits. The Company's short-term borrowings fluctuate
on a daily basis due to the nature of a portion of its noninterest-bearing
deposit base, primarily related to payroll processing timing with a higher
volume of short-term borrowings on Monday and Tuesday, which are typically paid
down throughout the week. This predictable fluctuation may be augmented near a
month-end by a prefunding of certain programs. The Company also has an available
no-fee line of credit with JP Morgan of $25.0 million with no funds advanced at
June 30, 2020.


                                       59

--------------------------------------------------------------------------------
  Table of Contents
At June 30, 2020, the Company's stockholders' equity totaled $829.9 million, an
decrease of $14.0 million, from $844.0 million at September 30, 2019. The
decrease was primarily attributable to a reduction in retained earnings related
to activity from the Company's share repurchase programs, offset in part by an
increase in additional paid-in capital. At June 30, 2020, the Bank continued to
exceed all regulatory requirements for classification as a well-capitalized
institution. See "Liquidity and Capital Resources" for further information.

Payments Noninterest-bearing Checking Deposits



The Company may hold negative balances associated with cardholder programs in
the payments divisions that are included within noninterest-bearing deposits on
the Company's consolidated statement of financial condition. Negative balances
can relate to any of the following payments functions:

-Prefundings: The Company deploys funds to consumer cards prior to receiving
cash (typically 2-3 days) where the prefunding balance is netted at a pooled
partner level utilizing ASC 210-20.
-Discount fundings: The Company funds prepaid cards in an amount less than the
face value as a form of revenue sharing with partners. These discounts are
netted at a pooled partner level using ASC 210-20.
-Demand Deposit Account ("DDA") overdrafts: Certain programs offered allow
cardholders traditional DDA overdraft protection services whereby cardholders
can spend a limited amount in excess of their available card balance. When
overdrawn, these accounts are re-classed as loans on the balance sheet within
the Consumer Finance category.

The Company meets the Right of Set off criteria in ASC 210-20, Balance Sheet -
Offsetting, for all Payments negative deposit balances with the exception of DDA
overdrafts. The following table summarizes the Company's negative deposit
balances within the payments division at June 30, 2020 and September 30, 2019:

(Dollars in Thousands)                June 30, 2020      September 30, 2019

Noninterest-bearing deposits $ 6,952,615 $ 2,827,808 Prefunding

                               (351,454)               (379,035)
Discount funding                          (51,580)                (79,694)
DDA overdrafts                            (11,772)                (11,069)

Noninterest-bearing checking, net $ 6,537,809 $ 2,358,010

Nonperforming Assets and Allowance for Loan and Lease Losses



Generally, when a loan or lease becomes delinquent 90 days or more or when the
collection of principal or interest becomes doubtful, the Company will place the
loan or lease on a non-accrual status and, as a result, previously accrued
interest income on the loan or lease is reversed against current income. The
loan or lease will generally remain on a non-accrual status until six months of
good payment history has been established or management believes the financial
status of the borrower has been significantly restored. Certain relationships in
the table below are over 90 days past due and still accruing. The Company
considers these relationships as being in the process of collection. Insurance
premium finance loans, consumer finance and tax services loans are generally not
placed on non-accrual status, but are instead written off when the collection of
principal and interest become doubtful.

Loans and leases, or portions thereof, are charged-off when collection of
principal becomes doubtful. Generally, this is associated with a delay or
shortfall in payments of greater than 210 days for insurance premium finance,
180 days for tax and other specialty lending loans, 120 days for consumer credit
products and 90 days for other loans. Action is taken to charge off ERO loans if
such loans have not been collected by the end of June and taxpayer advance loans
if such loans have not been collected by the end of the calendar year.
Non-accrual loans and troubled debt restructurings are generally considered
impaired.
The Company believes that the level of allowance for loan and lease losses at
June 30, 2020 was appropriate and reflected probable losses related to these
loans and leases; however, there can be no assurance that all loans and leases
will be fully collectible or that the present level of the allowance will be
adequate in the future. See the section below titled "Allowance for Loan and
Lease Losses" for further information.

                                       60
--------------------------------------------------------------------------------
  Table of Contents
The table below sets forth the amounts and categories of nonperforming assets in
the Company's portfolio as of the dates set forth below. Foreclosed assets
include assets acquired in settlement of loans.

(Dollars in thousands)                                  June 30, 2020             September 30, 2019
Nonperforming loans and leases
Nonaccruing loans and leases:
Term lending                                        $           16,524          $           12,146

Factoring                                                          733                       1,669
Lease financing                                                  3,518                         308

SBA/USDA                                                         1,510                         255

Commercial finance                                              22,285                      14,378

Total National Lending                                          22,285                      14,378
Commercial real estate and operating                               580                           -
Consumer one-to-four family real estate and other                  121                          44
Agricultural real estate and operating                           1,769                           -
Total Community Banking                                          2,470                          44
Total                                                           24,755                      14,422

Accruing loans and leases delinquent 90 days or
more:
Held for sale loans                                                  -                         964

Term lending                                                     2,578                       2,241

Lease financing                                                  1,907                       1,530
Insurance premium finance                                        3,723                       3,807
SBA/USDA                                                           427                           -

Commercial finance                                               8,635                       7,578
Consumer credit products                                           337                         239
Other consumer finance                                             572                       1,078
Consumer finance                                                   909                       1,317
Tax services                                                         -                       2,240

Total National Lending                                           9,544                      11,135
Commercial real estate and operating                               258                           -

Agricultural real estate and operating                           4,737                           -
Total Community Banking                                          4,995                           -
Total                                                           14,539                      11,135

Total nonperforming loans and leases                            39,294                      26,521

Other assets
Nonperforming operating leases                                   9,983                         457

Foreclosed and repossessed assets:
Commercial finance                                               6,784                       1,372

Agricultural real estate and operating                               -                      28,122
Total                                                            6,784                      29,494

Total other assets                                              16,767                      29,951

Total nonperforming assets                          $           56,061          $           56,472
Total as a percentage of total assets                             0.64  %                     0.91   %






                                       61

--------------------------------------------------------------------------------
  Table of Contents
Through June 30, 2020, the Company has granted deferral payments on a total of
$352.1 million of loan, lease and rental equipment balances as a result of
interagency guidance issued on March 22, 2020 encouraging companies to work with
customers impacted by COVID-19. As of June 30, 2020, $292.2 million of those
balances were still in their deferment period.

At June 30, 2020, nonperforming loans and leases totaled $39.3 million, representing 1.10% of total loans and leases, compared to $26.5 million, or 0.70% of total loans and leases at September 30, 2019.



During the fiscal 2020 first quarter, the Company disposed of assets related to
a previously disclosed Community Bank agricultural relationship that were held
in other real estate owned ("OREO"), which represented 46 basis points of
nonperforming assets as of September 30, 2019.

Classified Assets. Federal regulations provide for the classification of loans,
leases, and other assets such as debt and equity securities considered by our
primary regulator, the OCC, to be of lesser quality as "substandard," "doubtful"
or "loss," with each such classification dependent on the facts and
circumstances surrounding the assets in question. An asset is considered
"substandard" if it is inadequately protected by the current net worth and
paying capacity of the obligor or of the collateral pledged, if any.
"Substandard" assets include those characterized by the "distinct possibility"
that the Bank will sustain "some loss" if the deficiencies are not corrected.
Assets classified as "doubtful" have all of the weaknesses inherent in those
classified "substandard," with the added characteristic that the weaknesses
present make "collection or liquidation in full," on the basis of currently
existing facts, conditions and values, "highly questionable and improbable."
Assets classified as "loss" are those considered "uncollectible" and of such
minimal value that their continuance as assets without the establishment of a
specific loss reserve is not warranted.

General allowances represent loss allowances which have been established to
recognize the inherent risk associated with lending activities, but which,
unlike specific allowances, have not been allocated to particular problem
assets. When assets are classified as "loss," the Bank is required either to
establish a specific allowance for losses equal to 100% of that portion of the
asset so classified or to charge off such amount. The Bank's determinations as
to the classification of its assets and the amount of its valuation allowances
are subject to review by its regulatory authorities, which may order the
establishment of additional general or specific loss allowances.

On the basis of management's review of its loans, leases, and other assets, at
June 30, 2020, the Company had classified $52.5 million of its assets as
substandard, $4.1 million as doubtful and none as loss. At September 30, 2019,
the Company classified $40.6 million of its assets as substandard, $0.5 million
as doubtful and none as loss.

Allowance for Loan and Lease Losses. The allowance for loan and lease losses is
established through a provision for loan and lease losses based on management's
evaluation of the risk inherent in its loan and lease portfolio and changes in
the nature and volume of its loan and lease activity, including those loans and
leases that are being specifically monitored by management. Such evaluation,
which includes a review of loans and leases for which full collectability may
not be reasonably assured, includes consideration of, among other matters, the
estimated fair value of the underlying collateral, economic conditions,
historical loan and lease loss experience and other factors that warrant
recognition in providing for an appropriate loan and lease loss allowance. Each
loan and lease segment is evaluated using both historical loss factors as well
as other qualitative factors, in order to determine the amount of risk the
Company believes exists within that segment. The Bank's average loss rates over
the past three years were low relative to industry averages for such years. The
Bank does not believe it is likely that these low loss conditions will continue
indefinitely.

At June 30, 2020, the Company had established an allowance for loan and lease
losses totaling $65.7 million, compared to $29.1 million at September 30, 2019.
The increase in the Company's allowance for loan and lease losses was driven
primarily by increases in the allowance of $14.8 million in commercial finance,
$12.3 million in the community banking portfolio, and $11.4 million in tax
service loans, partially offset by a decrease of $1.9 million in consumer
finance.


                                       62
--------------------------------------------------------------------------------
  Table of Contents
The following table presents the Company's allowance for loan and lease losses
as a percentage of its total loans and leases.
                                                                           

As of the Period Ended


                                      June 30, 2020     March 31, 2020     December 31, 2019    September 30, 2019      June 30, 2019

Commercial finance                            1.36  %             1.28  %              0.80  %               0.76  %             0.67  %
Consumer finance                              1.75  %             1.74  %              2.22  %               2.30  %             2.22  %
Tax services                                 59.67  %            22.22  %              1.62  %                  -  %            63.19  %
Warehouse finance                             0.10  %             0.10  %              0.10  %               0.10  %             0.10  %
National Lending                              1.68  %             1.92  %              0.90  %               0.86  %             1.44  %
Community Banking                             2.55  %             1.49  %              0.68  %               0.68  %             0.70  %
Total loans and leases                        1.88  %             1.81  %              0.84  %               0.80  %             1.20  %



Management closely monitors economic developments both regionally and
nationwide, and considers these factors when assessing the appropriateness of
its allowance for loan and lease losses. The Company continued to assess each of
its loan and lease portfolios during the fiscal third quarter and increased its
allowance for loan and lease losses as a percentage of total loans and leases in
the community bank and commercial finance portfolios primarily as a result of
the ongoing COVID-19 pandemic. Tax services coverage rates were driven only by
typical seasonal activity and are not expected to be materially impacted by
COVID-19 as the tax lending season is now complete. The Company expects to
continue to diligently monitor the allowance for loan and lease losses and
adjust as necessary in future periods to maintain an appropriate and supportable
level.

Management believes that, based on a detailed review of the loan and lease
portfolio, historic loan and lease losses, current economic conditions, the size
of the loan and lease portfolio and other factors, the level of the allowance
for loan and lease losses at June 30, 2020 reflected an appropriate allowance
against probable incurred losses from the lending portfolio. Although the
Company maintains its allowance for loan and lease losses at a level it
considers to be appropriate, investors and others are cautioned that there can
be no assurance that future losses will not exceed estimated amounts, or that
additional provisions for loan and lease losses will not be required in future
periods. In addition, the Company's determination of the allowance for loan and
lease losses is subject to review by the OCC, which can require the
establishment of additional general or specific allowances.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



The Company's financial statements are prepared in accordance with GAAP. The
financial information contained within these financial statements is, to a
significant extent, based on approximate measures of the financial effects of
transactions and events that have already occurred. Management has identified
its critical accounting policies, which are those policies that, in management's
view, are most important in the portrayal of our financial condition and results
of operations, and include those for the allowance for loan and lease losses,
goodwill and identifiable intangible assets. These policies involve complex and
subjective decisions and assessments. Some of these estimates may be uncertain
at the time they are made, could change from period to period, and could have a
material impact on the financial statements. A discussion of the Company's
critical accounting policies and estimates can be found in the Company's Annual
Report on Form 10-K for the year ended September 30, 2019. There were no
significant changes to these critical accounting policies and estimates during
the first nine months of fiscal year 2020.

RESULTS OF OPERATIONS



General. The Company recorded net income of $18.2 million, or $0.53 per diluted
share, for the three months ended June 30, 2020, compared to net income of $29.3
million, or $0.75 per diluted share, for the three months ended June 30, 2019.
Total revenue for the fiscal 2020 third quarter was $103.2 million, compared to
$110.8 million for the same quarter in fiscal 2019, a decrease of 7%. The
decrease in net income was primarily due to an increase in provision expense
along with a decrease in interest income.




                                       63
--------------------------------------------------------------------------------
  Table of Contents
The Company recorded net income of $91.6 million, or $2.54 per diluted share,
for the nine months ended June 30, 2020, compared to $76.8 million, or $1.95 per
diluted share, for the same period in fiscal year 2019. Total revenue for the
nine months ended June 30, 2020 was $393.6 million, compared to $385.2 million
for the same period of the prior year, an increase of $8.4 million, or 2%. The
increase in net income was primarily due to an increase in noninterest income
and a decrease in noninterest expense.

Net interest income for the fiscal 2020 third quarter decreased by 7%, to $62.1
million from $67.0 million for the same quarter in fiscal 2019. The decrease was
driven primarily by lower overall balances and yields realized on the loan and
lease portfolios along with a decrease in investment securities balances,
partially offset by a reduction in total interest expense. The quarterly average
outstanding balance of loans and leases as a percentage of interest-earning
assets for the three months ended June 30, 2020 decreased to 48%, from 68% for
the three months ended June 30, 2019, while the quarterly average balance of
total investments as a percentage of interest-earning assets decreased to 17%
from 31% over that same period. These decreases were primarily due to the $2.31
billion increase in quarterly average interest-earning cash balances related to
the EIP program.

For the nine months ended June 30, 2020, net interest income was $194.5 million compared to $198.6 million for the same period in the prior year.



Net interest margin was 3.28% in the fiscal 2020 third quarter, a decrease of
179 basis points from 5.07% in the fiscal 2019 third quarter. NIM,TE was 3.31%
in the fiscal 2020 third quarter, a decrease of 184 basis points from 5.15% in
the fiscal 2019 third quarter. The decreases in NIM and NIM, TE in the fiscal
2020 third quarter, compared to the same period of the prior year, were
primarily driven by excess low-yielding cash held at the Federal Reserve
stemming from the short term influx of EIP deposits, along with a lower interest
rate environment. The increase of lower yielding cash balances resulted in a
drag to the overall yield on total interest-earning assets during the current
period. The net impact to NIM was approximately 140 basis points. The net effect
of purchase accounting accretion contributed two basis points to NIM for the
fiscal 2020 third quarter as compared to 25 basis points for the same period of
the prior year.

For the nine months ended June 30, 2020, NIM was 4.21%, a decrease of 69 basis
points from 4.90% during the comparable prior year period. NIM, TE for the nine
months ended June 30, 2020 was 4.25%, a decrease of 77 basis points for the same
period of the prior year.

The overall reported tax equivalent yield ("TEY") on average earning assets
decreased by 267 basis points to 3.59% when comparing the fiscal 2020 third
quarter to the same period of the prior fiscal year. The fiscal 2020 third
quarter TEY on the securities portfolio decreased by 87 basis points to 2.22%
compared to the same period of the prior year TEY of 3.09%. The decrease TEY on
the securities portfolio was primarily due to a lower interest rate environment
during the current period compared to the prior year period while the decrease
on the TEY on average earning assets most primarily driven by excess
low-yielding cash held at the Federal Reserve.

The Company's average interest-earning assets for the fiscal 2020 third quarter
increased by $2.31 billion to $7.61 billion, from the comparable quarter in
2019. The increase was primarily attributable a significant increase in
interest-earning cash driven by the effects of the EIP program. Total investment
securities continued to decrease through sales of securities and cash flow from
the Company's amortizing securities portfolio. Quarterly average loans and
leases increased $23.8 million, of which $343.5 million was related to an
increase in National Lending loans, partially offset by a $319.7 million
decrease in Community Banking loans.

The Company's average balance of total deposits and interest-bearing liabilities
was $7.49 billion for the three months ended June 30, 2020, compared to $5.14
billion for the same period in the prior year, representing an increase of 46%.
This increase was primarily driven by increases in average noninterest-bearing
deposits of $3.35 billion and average interest-bearing checking of $88.4
million. The increase in average noninterest-bearing deposits was largely driven
by $2.32 billion in funds on EIP cards. Partially offsetting those increases
were decreases in average wholesale deposits of $704.2 million, average balances
of total borrowings of $262.6 million, average time deposits of $102.8 million,
and average money market deposits of $18.7 million.

Overall, the Company's cost of funds for all deposits and borrowings averaged
0.28% during the fiscal 2020 third quarter, compared to 1.14% for the fiscal
2019 third quarter. This decrease was primarily due to a decrease in overnight
borrowings rates as well as an increase in the average balance of the Company's
noninterest-bearing deposits. The Company's overall cost of deposits was 0.17%
in the fiscal 2020 third quarter, compared to 0.90% in the same quarter of 2019.
                                       64
--------------------------------------------------------------------------------
  Table of Contents
The following tables present, for the periods indicated, the Company's total
dollar amount of interest income from average interest-earning assets and the
resulting yields, as well as the interest expense on average interest-bearing
liabilities, expressed both in dollars and rates.  Tax-equivalent adjustments
have been made in yield on interest-bearing assets and net interest margin.
Nonaccruing loans and leases have been included in the table as loans carrying a
zero yield.
                                                                            

Three Months Ended June 30,


                                                                2020                                                                                2019
                                           Average            Interest                                Average            Interest
                                         Outstanding          Earned /            Yield /           Outstanding          Earned /            Yield /
(Dollars in Thousands)                     Balance              Paid              Rate(1)             Balance              Paid              Rate(1)
Interest-earning assets:
Cash & fed funds sold                   $ 2,692,270          $    783                0.12  %       $    80,100          $    521                2.61  %
Mortgage-backed securities                  342,174             2,269                2.67  %           421,725             3,063                2.91  %
Tax exempt investment securities            417,042             1,658                2.02  %           690,732             4,058                2.98  %
Asset-backed securities                     336,562             1,770                2.11  %           307,581             2,701                3.52  %
Other investment securities                 197,643             1,014                2.06  %           199,681             1,557                3.13  %
Total investments                         1,293,420             6,711                2.22  %         1,619,719            11,379                3.09  %
Total commercial finance                  2,160,175            40,375                7.52  %         1,775,905            44,332               10.01  %
Total consumer finance                      247,824             4,635                7.52  %           364,633             8,178                9.00  %
Total tax services                           39,845                 -                   -  %            45,142                 -                   -  %
Total warehouse finance                     304,839             4,582                6.05  %           223,546             3,491                6.26  %
National Lending loans and leases         2,752,683            49,592                7.25  %         2,409,226            56,001                9.32  %
Community Banking loans                     870,245            10,319                4.77  %         1,189,912            13,731                4.63  %
Total loans and leases                    3,622,928            59,911                6.65  %         3,599,138            69,732                7.77  %
Total interest-earning assets             7,608,618          $ 67,406                3.59  %         5,298,957          $ 81,632                6.26  %
Noninterest-earning assets                  830,589                                                    820,474
Total assets                            $ 8,439,206                                                $ 6,119,431

Interest-bearing liabilities:
Interest-bearing checking(2)            $   226,382          $      -                   -  %       $   137,950          $     85                0.25  %
Savings                                      55,572                 1                0.01  %            54,247                 9                0.07  %
Money markets                                40,091                33                0.33  %            58,782               107                0.73  %
Time deposits                                25,392               113                1.78  %           128,165               633                1.98  %
Wholesale deposits                          817,414             2,983                1.47  %         1,521,594             9,561                2.52  %
Total interest-bearing deposits           1,164,852             3,130                1.08  %         1,900,738            10,395                2.19  %
Overnight fed funds purchased                59,055                48                0.33  %           363,857             2,368                2.61  %
FHLB advances                               110,000               670                2.45  %            54,341               324                2.39  %
Subordinated debentures                      73,738             1,153                6.29  %            73,583             1,163                6.34  %
Other borrowings                             27,032               268                3.98  %            40,653               414                4.08  %
Total borrowings                            269,825             2,139                3.19  %           532,434             4,269                3.22  %
Total interest-bearing liabilities        1,434,677             5,269                1.48  %         2,443,172            14,664                2.42  %
Noninterest-bearing deposits              6,057,314                 -                   -  %         2,710,288                 -                   -  %
Total deposits and interest-bearing
liabilities                               7,491,991          $  5,269                0.28  %         5,143,460          $ 14,664                1.14  %
Other noninterest-bearing liabilities       122,940                                                    149,207
Total liabilities                         7,614,931                                                  5,292,667
Shareholders' equity                        824,276                                                    826,764
Total liabilities and shareholders'
equity                                  $ 8,439,206                                                $ 6,119,431
Net interest income and net interest
rate spread including
noninterest-bearing deposits                                 $ 62,137                3.30  %                            $ 66,968                5.12  %

Net interest margin                                                                  3.28  %                                                    5.07  %
Tax-equivalent effect                                                                0.02  %                                                    0.08  %
Net interest margin, tax-equivalent(3)                                               3.31  %                                                    5.15  %


(1) Tax rate used to arrive at the TEY for the three months ended June 30, 2020
and 2019 was 21%.
(2) Of the total balance, $226.1 million are interest-bearing deposits where
interest expense is paid by a third party and not by the Company.
(3) Net interest margin expressed on a fully-taxable-equivalent basis ("net
interest margin, tax-equivalent") is a non-GAAP financial measure. The
tax-equivalent adjustment to net interest income recognizes the estimated income
tax savings when comparing taxable and tax-exempt assets and adjusting for
federal and state exemption of interest income. The Company believes that it is
a standard practice in the banking industry to present net interest margin
expressed on a fully taxable equivalent basis and, accordingly, believes the
presentation of this non-GAAP financial measure may be useful for peer
comparison purposes.
                                       65

--------------------------------------------------------------------------------


  Table of Contents
                                                                                   Nine Months Ended June 30,
                                                                2020                                                                                  2019
                                           Average             Interest                                Average             Interest
                                         Outstanding           Earned /            Yield /           Outstanding           Earned /            Yield /
(Dollars in Thousands)                     Balance               Paid              Rate(1)             Balance               Paid              Rate(1)
Interest-earning assets:
Cash & fed funds sold                   $   992,935          $   1,934                0.26  %       $   148,751          $   2,989                2.69  %
Mortgage-backed securities                  358,942              7,151                2.66  %           392,395              8,622                2.94  %
Tax exempt investment securities            454,202              6,130                2.28  %           952,501             17,999                3.20  %
Asset-backed securities                     315,000              6,395                2.71  %           297,316              8,090                3.64  %
Other investment securities                 195,851              3,718                2.54  %           150,888              3,301                2.93  %
Total investments                         1,323,994             23,394                2.52  %         1,793,100             38,012                3.19  %
Total commercial finance                  2,053,414            126,799                8.25  %         1,662,322            125,566               10.10  %
Total consumer finance                      260,950             15,811                8.09  %           327,700             21,697                8.85  %
Total tax services                          192,971              6,384                4.42  %           140,515              8,206                7.81  %
Total warehouse finance                     294,852             13,542                6.13  %           168,081              7,912                6.29  %
National Lending loans and leases         2,802,186            162,536                7.75  %         2,298,618            163,382                9.50  %
Community Banking loans                   1,048,689             36,571                4.66  %         1,175,667             40,519                4.61  %
Total loans and leases                    3,850,875            199,106                6.91  %         3,474,285            203,901                7.85  %
Total interest-earning assets             6,167,804          $ 224,434                4.90  %         5,416,137          $ 244,902                6.16  %
Noninterest-earning assets                  886,320                                                     877,130
Total assets                            $ 7,054,124                                                 $ 6,293,267

Interest-bearing liabilities:
Interest-bearing checking(2)            $   222,772          $     480                0.29  %       $   129,656          $     220                0.23  %
Savings                                      50,308                 16                0.04  %            54,643                 28                0.07  %
Money markets                                63,077                390                0.83  %            56,987                263                0.62  %
Time deposits                                75,231              1,134                2.01  %           160,740              2,229                1.85  %
Wholesale deposits                        1,224,090             18,690                2.04  %         1,832,237             32,990                2.41  %
Total interest-bearing deposits           1,635,478             20,712                1.69  %         2,234,264             35,731                2.14  %
Overnight fed funds purchased               245,030              2,805                1.53  %           287,985              5,485                2.55  %
FHLB advances                               110,000              2,019                2.45  %            18,114                324                2.39  %
Subordinated debentures                      73,698              3,471                6.29  %            73,543              3,486                6.34  %
Other borrowings                             29,792                903                4.05  %            43,690              1,286                3.93  %
Total borrowings                            458,520              9,197                2.68  %           423,332             10,581                3.34  %
Total interest-bearing liabilities        2,093,998             29,909                1.91  %         2,657,595             46,312                2.33  %
Noninterest-bearing deposits              3,991,561                  -                   -  %         2,715,870                  -                   -  %
Total deposits and interest-bearing
liabilities                               6,085,559          $  29,909                0.66  %         5,373,465          $  46,312                1.15  %
Other noninterest-bearing liabilities       136,722                                                     128,924
Total liabilities                         6,222,281                                                   5,502,389
Shareholders' equity                        831,843                                                     790,878
Total liabilities and shareholders'
equity                                  $ 7,054,124                                                 $ 6,293,267
Net interest income and net interest
rate spread including
noninterest-bearing deposits                                 $ 194,525                4.24  %                            $ 198,590                5.01  %

Net interest margin                                                                   4.21  %                                                     4.90  %
Tax-equivalent effect                                                                 0.04  %                                                     0.12  %
Net interest margin, tax-equivalent(3)                                                4.25  %                                                     5.02  %


(1) Tax rate used to arrive at the TEY for the nine months ended June 30, 2020
and 2019 was 21%.
(2) Of the total balance, $226.1 million are interest-bearing deposits where
interest expense is paid by a third party and not by the Company.
(3) Net interest margin expressed on a fully-taxable-equivalent basis ("net
interest margin, tax-equivalent") is a non-GAAP financial measure. The
tax-equivalent adjustment to net interest income recognizes the estimated income
tax savings when comparing taxable and tax-exempt assets and adjusting for
federal and state exemption of interest income. The Company believes that it is
a standard practice in the banking industry to present net interest margin
expressed on a fully taxable equivalent basis and, accordingly, believes the
presentation of this non-GAAP financial measure may be useful for peer
comparison purposes.


                                       66
--------------------------------------------------------------------------------
  Table of Contents
Provision for Loan and Lease Losses.  The Company recorded a $15.1 million and a
$55.8 million provision for loan and lease losses for the three and nine months
ended June 30, 2020, as compared to a $9.1 million and a $51.5 million provision
for loan and lease losses for the same period of the prior year. The increase in
provision for the quarter ended June 30, 2020 compared to the same period of the
prior year was primarily driven by the community banking and commercial finance
portfolios, partially offset by decreases in the consumer finance and tax
services portfolios. Provision increases in the community banking and commercial
finance portfolios was primarily attributable to the increased stress that the
hospitality loans and the small ticket equipment finance relationships have
experienced stemming from the ongoing economic uncertainty related to the
COVID-19 pandemic. Loans and leases that received short-term payment deferrals
were also analyzed and additional provision was applied as appropriate.

Also see Note 6 to the Condensed Consolidated Financial Statements included in this quarterly report.



Noninterest Income. Noninterest income for the fiscal 2020 third quarter
decreased to $41.0 million from $43.8 million for the same period in the prior
fiscal year. This year-over-year decrease was primarily due to lower tax product
fee income and a reduction in gains on loan sales, partially offset by an
increase in rental income.

Noninterest income for the nine months ended June 30, 2020 of $199.0 million,
increased $12.5 million, or 7%, from $186.6 million in the same period in the
prior fiscal year. This increase was primarily due to a $19.3 million gain on
divestiture of the Community Bank division during the fiscal 2020 second
quarter. See Note 4 to the Condensed Consolidated Financial Statements included
in this quarterly report.

Noninterest Expense.  Noninterest expense decreased 2% to $71.2 million for the
fiscal 2020 third quarter, from $72.5 million for the same quarter of fiscal
2019. The decrease in noninterest expense when comparing the fiscal 2020 third
quarter to the same period of the prior year was primarily driven by lower
compensation and benefits, intangible amortization, total tax product expense,
and occupancy and equipment expenses, partially offset by higher card processing
expenses and operating lease equipment depreciation.

Noninterest expense for the nine months ended June 30, 2020 decreased by $18.2 million, or 7%, to $238.8 million compared to the same period in the prior fiscal year.

Income Tax. The Company recorded an income tax benefit of $2.4 million, representing an effective tax rate of (14.4%), for the fiscal 2020 third quarter, compared to an income tax benefit of $1.2 million, representing an effective tax rate of (4.0)%, for the fiscal 2019 third quarter. The recorded income tax expense during the current quarter was primarily due to ratably recognized investment tax credits and lower forecast earnings due to COVID-19.



The Company originated $1.3 million in solar leases during the fiscal 2020 third
quarter, compared to $49.1 million during the fiscal 2019 third quarter.
Investment tax credits related to solar leases are recognized ratably based on
income throughout each fiscal year. The timing and impact of future solar tax
credits are expected to vary from period to period, and Meta intends to
undertake only those tax credit opportunities that meet the Company's
underwriting and return criteria. Insignificant income tax impacts are expected
related to COVID-19.

LIQUIDITY AND CAPITAL RESOURCES



The Company's primary sources of funds are deposits, derived principally through
its payments divisions, borrowings, principal and interest payments on loans and
mortgage-backed securities, and maturing investment securities. In addition, the
Company utilizes wholesale deposit sources to provide temporary funding when
necessary or when favorable terms are available. While scheduled loan repayments
and maturing investments are relatively predictable, deposit flows and early
loan repayments are influenced by the level of interest rates, general economic
conditions and competition. The Company uses its capital resources principally
to meet ongoing commitments to fund maturing certificates of deposits and loan
commitments, to maintain liquidity, and to meet operating expenses.  At June 30,
2020, the Company had commitments to originate and purchase loans and unused
lines of credit totaling $1.12 billion. The Company believes that loan
repayments and other sources of funds will be adequate to meet its foreseeable
short- and long-term liquidity needs.


                                       67
--------------------------------------------------------------------------------
  Table of Contents
Pursuant to the Basel III Capital Rules, the Company and the Bank, respectively,
are subject to regulatory capital adequacy requirements promulgated by the
Federal Reserve and the OCC. The Basel III Capital Rules became effective for us
and the Bank on January 1, 2015, subject to phase-in periods for certain of
their components and other provisions. Failure by the Company or Bank to meet
minimum capital requirements could result in certain mandatory and discretionary
actions by our regulators that could have a material adverse effect on our
consolidated financial statements. Under the capital requirements and the
regulatory framework for prompt corrective action, the Company and the Bank must
meet specific capital guidelines that involve quantitative measures of the
Company's and the Bank's assets, liabilities and certain off-balance-sheet items
as calculated under regulatory accounting practices. The Company's and the
Bank's capital amounts and classifications are also subject to qualitative
judgments by regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Company and the Bank to maintain minimum ratios (set forth in the
table below) of total risk-based capital and Tier 1 capital (as defined in the
regulations) to risk-weighted assets (as defined), and a leverage ratio
consisting of Tier 1 capital (as defined) to average assets (as defined). At
June 30, 2020, both the Bank and the Company exceeded federal regulatory minimum
capital requirements to be classified as well-capitalized under the prompt
corrective action requirements. The Company and the Bank took the accumulated
other comprehensive income ("AOCI") opt-out election; under the rule,
non-advanced approach banking organizations were given a one-time option to
exclude certain AOCI components.

The tables below include certain non-GAAP financial measures that are used by
investors, analysts and bank regulatory agencies to assess the capital position
of financial services companies. Management reviews these measures along with
other measures of capital as part of its financial analysis.

                                                                                      Minimum to be                Minimum to be
                                                                                        Adequately                Well Capitalized
                                                                                    Capitalized Under               Under Prompt
                                                                                    Prompt Corrective            Corrective Action
At June 30, 2020                     Company                    Bank                Action Provisions                Provisions

Tier 1 leverage capital ratio              5.91  %                  6.89  %                      4.00  %                      5.00  %
Common equity Tier 1 capital
ratio                                     11.51                    13.82                         4.50                         6.50
Tier 1 capital ratio                      11.90                    13.86                         6.00                         8.00
Total capital ratio                       14.99                    15.12                         8.00                        10.00



                                       68

--------------------------------------------------------------------------------
  Table of Contents
The following table provides certain non-GAAP financial measures used to compute
certain of the ratios included in the table above, as well as a reconciliation
of such non-GAAP financial measures to the most directly comparable financial
measure in accordance with GAAP:
                                                                                 Standardized
                                                                                 Approach(1)
(Dollars in Thousands)                                                          June 30, 2020
Total stockholders' equity                                                   $         829,909
Adjustments:
LESS: Goodwill, net of associated deferred tax liabilities                             302,814
LESS: Certain other intangible assets                                                   42,865

LESS: Net deferred tax assets from operating loss and tax credit carry-forwards

                                                                          10,360
LESS: Net unrealized gains on available-for-sale securities                              8,382
LESS: Noncontrolling interest                                                            3,787

Common Equity Tier 1 Capital (1)                                                       461,701
Long-term borrowings and other instruments qualifying as Tier 1                         13,661

Tier 1 minority interest not included in common equity tier 1 capital

              1,894
Total Tier 1 Capital                                                                   477,256
Allowance for loan and lease losses                                                     50,338
Subordinated debentures (net of issuance costs)                                         73,765
Total Capital                                                                          601,359


(1) Capital ratios were determined using the Basel III capital rules that became
effective on January 1, 2015. Basel III revised the definition of capital,
increased minimum capital ratios, and introduced a minimum common equity tier 1
capital ratio; those changes are being fully phased in through the end of 2021.

The following table provides a reconciliation of tangible common equity and
tangible common equity excluding AOCI, each of which is used in calculating
tangible book value data, to Total Stockholders' Equity. Each of tangible common
equity and tangible common equity excluding AOCI is a non-GAAP financial measure
that is commonly used within the banking industry.

(Dollars in Thousands)                       June 30, 2020
Total Stockholders' Equity                  $     829,909
LESS: Goodwill                                    309,505
LESS: Intangible assets                            43,974
   Tangible common equity                         476,430
LESS: AOCI                                          7,995

Tangible common equity excluding AOCI 468,435





Since January 1, 2016, the Company and the Bank have been required to maintain a
capital conservation buffer above the minimum risk-based capital requirements in
order to avoid certain limitations on capital distributions, stock repurchases
and discretionary bonus payments to executive officers. The capital conservation
buffer is exclusively composed of Common Equity Tier 1 capital, and it applies
to each of the three risk-based capital ratios but not the leverage ratio. The
required Common Equity Tier 1 risk-based, Tier 1 risk-based and total risk-based
capital ratios with the buffer are currently 7.0%, 8.5% and 10.5%, respectively.
Based on current and expected continued profitability and subject to continued
access to capital markets, we believe that the Company and the Bank will
continue to meet the capital conservation buffer of 2.5% in addition to required
minimum capital ratios.

CONTRACTUAL OBLIGATIONS

See "Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations-Contractual Obligations" in the Company's Annual Report on
Form 10-K for its fiscal year ended September 30, 2019 for a summary of our
contractual obligations as of September 30, 2019. There were no material changes
outside the ordinary course of our business in contractual obligations from
September 30, 2019 through June 30, 2020.

                                       69
--------------------------------------------------------------------------------
  Table of Contents
OFF-BALANCE SHEET FINANCING ARRANGEMENTS

For discussion of the Company's off-balance sheet financing arrangements at
June 30, 2020, see Note 15 to our consolidated financial statements included in
Part I, Item 1 "Financial Statements" of this Quarterly Report on Form 10-Q.
Depending on the extent to which the commitments or contingencies described in
Note 15 occur, the effect on the Company's capital and net income could be
significant.

REGULATION AND SUPERVISION

The following information is intended to update, and should be read in conjunction with, the information contained under the caption "Regulation and Supervision" in the Company's Annual Report on Form 10-K.

Updates Related to COVID-19

The CARES Act



In response to the COVID-19 pandemic, the CARES Act was signed into law by
President Trump on March 27, 2020. The CARES Act provides for approximately $2.2
trillion in emergency economic relief measures. Many of the CARES Act's programs
are dependent upon the direct involvement of U.S. financial institutions, such
as the Company and the Bank, and have been implemented through rules and
guidance adopted by federal departments and agencies, including the U.S.
Department of Treasury, the Federal Reserve and other federal bank regulatory
authorities, including those with direct supervisory jurisdiction over the
Company and the Bank. Furthermore, as the COVID-19 pandemic evolves, federal
regulatory authorities continue to issue additional guidance with respect to the
implementation, lifecycle, and eligibility requirements for the various CARES
Act programs as well as industry-specific recovery procedures for COVID-19. In
addition, it is possible that Congress will enact supplementary COVID-19
response legislation, including new bills comparable in scope to the CARES Act,
prior to the end of 2020.

The following description of certain provisions of the CARES Act and other
regulations and supervisory guidance related to the COVID-19 pandemic that are
applicable to the Company and the Bank is qualified in its entirety by reference
to the full text of CARES Act and the statutes, regulations, and policies
described herein. Future amendments to the provisions of the CARES Act or
changes to any of the statutes, regulations, or regulatory policies applicable
to the Company and its subsidiaries could have a material effect on the Company.
Such legislation and related regulations and supervisory guidance will be
implemented over time and will remain subject to review by Congress and the
implementing regulations issued by federal regulatory authorities. The Company
continues to assess the impact of the CARES Act and other statues, regulations
and supervisory guidance related to the COVID-19 pandemic.

Paycheck Protection Program. The CARES Act amended the SBA's loan program, in
which the Bank participates, to create a guaranteed, unsecured loan program, the
PPP, to fund operational costs of eligible businesses, organizations and
self-employed persons during COVID-19. On June 5, 2020, the President signed the
Paycheck Protection Program Flexibility Act ("PPPFA") into law, which among
other things, gave borrowers additional time and flexibility to use PPP loan
proceeds. Shortly thereafter, and due to the evolving impact of the COVID-19
pandemic, the President signed additional legislation authorizing the SBA to
resume accepting PPP applications on July 6, 2020 and extending the PPP
application deadline to August 8, 2020. It is anticipated that additional
revisions to the SBA's interim final rules on forgiveness and loan review
procedures will be forthcoming to address these and related changes. As a
participating lender in the PPP, the Bank continues to monitor legislative,
regulatory, and supervisory developments related thereto.

Troubled Debt Restructuring and Loan Modifications for Affected Borrowers. The
CARES Act permits banks to suspend requirements under GAAP for loan
modifications to borrowers affected by COVID-19 that would otherwise be
characterized as TDRs and suspend any determination related thereto if (i) the
loan modification is made between March 1, 2020 and the earlier of December 31,
2020 or 60 days after the end of the COVID-19 emergency declaration and (ii) the
applicable loan was not more than 30 days past due as of December 31, 2019.
Federal bank regulatory authorities also issued guidance to encourage banks to
make loan modifications for borrowers affected by COVID-19 and to assure banks
that they will not be criticized by examiners for doing so. The Company is
applying this guidance to qualifying loan modifications. See Note 19. Subsequent
Events for further information about the COVID-19-related loan modifications
completed by the company.

                                       70
--------------------------------------------------------------------------------
  Table of Contents
Temporary Community Bank Leverage Ratio Relief. Pursuant to the CARES Act,
federal bank regulatory authorities adopted an interim rule, effective until the
earlier of the termination of the coronavirus emergency declaration and December
31, 2020, to (i) reduce the minimum Community Bank Leverage Ratio from 9% to 8%
percent and (ii) give community banks two-quarter grace period to satisfy such
ratio if such ratio falls out of compliance by no more than 1%.

Federal Reserve Programs and Other Recent Initiatives



Main Street Lending Program. The CARES Act encouraged the Federal Reserve, in
coordination with the Secretary of the Treasury, to establish or implement
various programs to help midsize businesses, nonprofits, and municipalities. On
April 9, 2020, the Federal Reserve proposed the creation of the Main Street
Lending Program ("MSLP") to implement certain of these recommendations. On June
15, 2020, the Federal Reserve Bank of Boston opened the MSLP for lender
registration. The MSLP supports lending to small and medium-sized businesses
that were in sound financial condition before the onset of the COVID-19
pandemic. The MSLP operates through three facilities: the Main Street New Loan
Facility, the Main Street Priority Loan Facility, and the Main Street Expanded
Loan Facility. The Federal Reserve is currently working to refine the MSLP's
operational infrastructure and facilities and is expected to release further
rules and operational guidance. The Bank continues to monitor developments
thereto.

Temporary Regulatory Capital Relief related to Impact of CECL. Concurrent with
enactment of the CARES Act, federal bank regulatory authorities issued an
interim final rule that delays the estimated impact on regulatory capital
resulting from the adoption of CECL. The interim final rule provides banking
organizations that implement CECL before the end of 2020 the option to delay for
two years the estimated impact of CECL on regulatory capital relative to
regulatory capital determined under the prior incurred loss methodology,
followed by a three-year transition period to phase out the aggregate amount of
capital benefit provided during the initial two-year delay. The Company does
expect to elect this option.

Updates Related to the Conversions of the Company and the Bank



As a result of the April 1, 2020 conversions, the Company is a bank holding
company that has elected to be a financial holding company, which is supervised
and examined by the FRB and the Bank is a national bank supervised and examined
by the OCC. Except as otherwise noted, the Company's and the Bank's
post-conversion regulatory obligations under the National Bank Act ("NBA") and
under the BHC Act and Regulation Y, respectively, are substantially consistent
with the pre-conversion regulatory obligations of the Bank and the Company under
HOLA and Regulation LL.

Regulation and Supervision. As a BHC that has elected to become a FHC, the
Company is supervised by the Federal Reserve and may engage in any activity, or
acquire and retain the shares of a company engaged in any activity, that is
either (i) financial in nature or incidental to such financial activity (as
determined by the Federal Reserve in consultation with the Secretary of the
Treasury) or (ii) complementary to a financial activity, and that does not pose
a substantial risk to the safety and soundness of depository institutions or the
financial system (as solely determined by the Federal Reserve). Activities that
are financial in nature include securities underwriting and dealing, insurance
underwriting, and making merchant banking investments.

As a result of the conversion of the Bank to a national bank charter, the Bank
derives its lending and investment powers from the National Bank Act ("NBA") and
the OCC's implementing regulations promulgated thereunder. Under these laws and
regulations, the Bank may invest in mortgage loans secured by residential and
commercial real estate, commercial and consumer loans, certain types of debt
securities and certain other assets. The Bank may also invest in operating
subsidiaries, bank service companies (but not service corporations generally),
financial subsidiaries, and may make non-controlling investments in other
entities, in each case subject to the statutory provisions of the NBA and the
OCC's regulatory requirements and limitations.

In general, the Bank's legal lending limit totals 15 percent of its capital and
surplus plus an additional 10 percent of capital and surplus if the amount that
exceeds the 15 percent general limit is fully secured by readily marketable
collateral (together, referred to as the "combined general limit"). At June 30,
2020, the Bank was in compliance with the combined general limit.

No Qualified Thrift Lender Test. As a national bank, the Bank is no longer required to be a qualified thrift lender (a "QTL") or satisfy any element of the QTL test applicable to federal savings associations.


                                       71

--------------------------------------------------------------------------------

Table of Contents



Limitations on Dividends and Other Capital Distributions. The NBA and related
federal regulations govern the permissibility of dividends and capital
distributions by a national bank. As a national bank, the Bank's board of
directors may declare and pay dividends of as much of the undivided profits as
the directors judge to be expedient, subject to the certain key restrictions,
including:

•unless approved by the OCC, the Bank may not declare a dividend if the total
amount of all dividends (common and preferred), including the proposed dividend,
declared in any current year exceeds the total of the Bank's net income of the
current year to date, combined with the retained net income of current year
minus one and current year minus two, less the sum of transfers required by the
OCC (if any) and transfers required to be made to a fund for the retirement of
any preferred stock (if any);

•the Bank may not declare a dividend if the Bank has sustained losses at any time that equal or exceed its undivided profits (i.e., retained earnings); and

•the Bank may not declare or pay any dividend if, after making the dividend, the Bank would be "undercapitalized" as defined in the OCC's Prompt Corrective Action regulations.



Acquisitions. Federal law prohibits a BHC directly or indirectly, from: (a)
acquiring control (as defined under the BHC Act) of another depository
institution (or a holding company parent) without prior Federal Reserve
approval; or (b) through merger, consolidation or purchase of assets, acquiring
another depository institution or a holding company thereof, or acquiring all or
substantially all of the assets of such institution (or a holding company),
without prior Federal Reserve approval. In evaluating applications by bank
holding companies to acquire insured depository institutions, the Federal
Reserve must consider the financial and managerial resources and future
prospects of the company and institution involved, the effect of the acquisition
on the risk to the DIF, the convenience and needs of the community and
competitive factors.

On April 1, 2020, the Federal Reserve's final rule for determining whether a
company has control over a bank or other company for purposes of the BHC Act and
the control presumptions promulgated under Regulation Y (the "Control Rule")
became effective. The Control Rule provides specific guidance in place of the
Federal Reserve's prior facts-and-circumstances approach to control evaluations
under the BHC Act and Regulation Y.

© Edgar Online, source Glimpses