META FINANCIAL GROUP, INC.®


                                AND SUBSIDIARIES

FORWARD-LOOKING STATEMENTS
Meta Financial Group, Inc.® ("Meta" or "the Company" or "us") and its
wholly-owned subsidiary, MetaBank®, National Association ("MetaBank" or "the
Bank") may from time to time make written or oral "forward-looking statements,"
including statements contained in this Quarterly Report on Form 10-Q, the
Company's other filings with the Securities and Exchange Commission (the "SEC"),
the Company's reports to stockholders, and other communications by the Company
and MetaBank, which are made in good faith by the Company pursuant to the "safe
harbor" provisions of the Private Securities Litigation Reform Act of 1995.

You can identify forward-looking statements by words such as "may," "hope,"
"will," "should," "expect," "plan," "anticipate," "intend," "believe,"
"estimate," "predict," "potential," "continue," "could," "future," or the
negative of those terms, or other words of similar meaning or similar
expressions. You should carefully read statements that contain these words
because they discuss our future expectations or state other "forward-looking"
information. These forward-looking statements are based on information currently
available to us and assumptions about future events, and include statements with
respect to the Company's beliefs, expectations, estimates, and intentions, which
are subject to significant risks and uncertainties, and are subject to change
based on various factors, some of which are beyond the Company's control. Such
risks, uncertainties and other factors may cause our actual growth, results of
operations, financial condition, cash flows, performance and business prospects
and opportunities to differ materially from those expressed in, or implied by,
these forward-looking statements. Such statements address, among others, the
following subjects: future operating results; expectations in connection with
the impact of the ongoing COVID-19 pandemic and related governmental actions on
the Company and MetaBank; industry and the capital markets; customer retention;
loan and other product demand; expectations concerning acquisitions and
divestitures; new products and services; credit quality; the level of net
charge-offs and the adequacy of the allowance for credit losses; technology; and
the Company's employees. The following factors, among others, could cause the
Company's financial performance and results of operations to differ materially
from the expectations, estimates, and intentions expressed in such
forward-looking statements: maintaining our executive management team; expected
growth opportunities may not be realized or may take longer to realize than
expected; the potential adverse effects of the ongoing COVID-19 pandemic and any
governmental or societal responses thereto including the deployment and efficacy
of the COVID-19 vaccines, or other unusual and infrequently occurring events;
actual changes in interest rates and the Fed Funds rate; additional changes in
tax laws; the strength of the United States' economy, in general, and the
strength of the local economies in which the Company operates; changes in trade,
monetary, and fiscal policies and laws, including interest rate policies of the
Board of Governors of the Federal Reserve System (the "Federal Reserve");
inflation, market, and monetary fluctuations; the timely and efficient
development of, and acceptance of, new products and services offered by the
Company or its strategic partners, as well as risks (including reputational and
litigation) attendant thereto, and the perceived overall value of these products
and services by users; the Bank's ability to maintain its Durbin Amendment
exemption; the risks of dealing with or utilizing third parties, including, in
connection with the Company's refund advance business, the risk of reduced
volume of refund advance loans as a result of reduced customer demand for or
usage of Meta's strategic partners' refund advance products; our relationship
with, and any actions which may be initiated by our regulators; the impact of
changes in financial services laws and regulations, including, but not limited
to, laws and regulations relating to the tax refund industry and the insurance
premium finance industry and recent and potential changes in response to the
ongoing COVID-19 pandemic, including various laws and the rules and regulations
that may be promulgated thereunder; technological changes, including, but not
limited to, the protection of our electronic systems and information; the impact
of acquisitions and divestitures; litigation risk; the growth of the Company's
business, as well as expenses related thereto; continued maintenance by MetaBank
of its status as a well-capitalized institution; changes in consumer spending
and saving habits; the impact of our participation as prepaid card issuer for
the EIP program and potentially similar programs in the future; losses from
fraudulent or illegal activity; technological risks and developments, and cyber
threats, attacks or events; and the success of the Company at maintaining its
high quality asset level and managing and collecting assets of borrowers in
default should problem assets increase.

The foregoing list of factors is not exclusive. We caution you not to place
undue reliance on these forward-looking statements. The forward-looking
statements included in this Quarterly Report on Form 10-Q speak only as of the
date hereof, and the Company does not undertake any obligation to update,
revise, or clarify these forward-looking statements whether as a result of new
information, future events or otherwise. All subsequent written and oral
forward-looking statements attributable to us or any person acting on our behalf
are expressly qualified in its entirety by the cautionary statements contained
or referred to in this section. Additional discussions of factors affecting the
Company's business and prospects are reflected under the caption "Risk Factors"
and in other sections of the Company's Annual Report on Form 10-K for the
Company's fiscal year ended September 30, 2020, and in other filings made with
the SEC. The Company expressly disclaims any intent or obligation to update any
forward-looking statements, whether written or oral, that may be made from time
to time by or on behalf of the Company or its subsidiaries, whether as a result
of new information, changed circumstances, or future events or for any other
reason.


                                       49

--------------------------------------------------------------------------------
  Table of Contents
GENERAL

The Company, a registered bank holding company, is a Delaware corporation, the
principal assets of which are all the issued and outstanding shares of the Bank,
a national bank. Unless the context otherwise requires, references herein to the
Company include Meta and the Bank, and all direct or indirect subsidiaries of
Meta on a consolidated basis.

The Company's common stock trades on the NASDAQ Global Select Market under the symbol "CASH."



The following discussion focuses on the consolidated financial condition of the
Company at March 31, 2021, compared to September 30, 2020, and the consolidated
results of operations for the three and six months ended March 31, 2021 and
2020. This discussion should be read in conjunction with the Company's
consolidated financial statements, and notes thereto, for the year ended
September 30, 2020 and the related management's discussion and analysis of
financial condition and results of operations contained in the Company's Annual
Report on Form 10-K for the fiscal year ended September 30, 2020.

EXECUTIVE SUMMARY



Business Developments
The following highlights certain business developments during the quarter ended
March 31, 2021:

•Increased revenue included the benefits of H&R Block's suite of financial services products.



•Partnered with the U.S. Department of the Treasury's Bureau of the Fiscal
Service ("Fiscal Service") to disperse Economic Income Payment ("EIP") stimulus
payments through the distribution of prepaid cards. During the quarter, the
Company began distributing cards under the authorizations for the second round
on January 4, 2021 and for the third round on March 23, 2021.

•Selected as the issuing bank for Walgreens' newly launched bank-account product with InComm Payments and MasterCard, adding to the Bank's diverse suite of Banking as a Service relationships.

•Expanded our solar lending business, increasing our solar lending originations for the first six months of the fiscal year 2021 by 65% to $58.5 million.



•Dedicated additional resources to our Environmental, Social, and Governance
("ESG") activities to include the hiring a Chief People and Inclusion Officer,
Kia Tang.

Financial Highlights for the 2021 Fiscal Second Quarter
Total revenue for the fiscal 2021 second quarter was $187.3 million, a slight
decrease compared to $188.3 million for the same quarter in fiscal 2020, which
benefited from the one-time $19.3 million gain from the divestiture of the
Community Bank division.

Net interest income for the second quarter was $73.9 million, compared to $67.7
million in the comparable quarter of the prior year. The increase was primarily
driven by a reduction in total interest expense, partially offset by lower
overall yields realized on investments and loans and leases. Net interest margin
("NIM") decreased to 3.07% for the fiscal 2021 second quarter from 4.78% during
the same period of last year, chiefly reflecting excess cash associated with the
Company's participation in the EIP program, as described further below.

The Company's total gross loans and leases at March 31, 2021 increased $37.2
million, or 1%, to $3.65 billion, compared to March 31, 2020. Average deposits
from the payments divisions for the fiscal 2021 second quarter increased nearly
181% to $9.29 billion when compared to the same quarter of the prior year. A
significant portion of the year-over-year increase reflected the Company's
participation in the EIP program, as described further below. The Company's cost
of funds for all deposits and borrowings averaged 0.08% during the fiscal 2021
second quarter, compared to 0.83% during the prior year quarter, primarily due
to an increase in the average balance of the Company's noninterest-bearing
deposits from the EIP program.


                                       50
--------------------------------------------------------------------------------
  Table of Contents
Noninterest income for the three months ended March 31, 2021 decreased to $113.5
million, compared to $120.5 million for the same period of the prior year. This
decrease was primarily due to the $19.3 million gain on divestiture of the
Community Bank division, which was recognized during the fiscal 2020 second
quarter. Partially offsetting the decrease were increases in total tax product
fee income and payment card and deposit fee income.

Noninterest expense increased 5% to $96.0 million for the fiscal 2021 second
quarter, from $91.7 million for the same quarter of last year, primarily driven
by increases in compensation and benefits due to a return to more normalized
incentive accruals and additional employees to support growth.

The Company repurchased 734,984 shares during the second quarter at an average price of $40.78.



Tax Season
For the 2021 tax season, the Bank originated $1.79 billion in refund advance
loans compared to $1.33 billion during the 2020 tax season.

During the fiscal 2021 second quarter, total tax services product revenue was $67.0 million, an increase of 17% compared to the fiscal 2020 second quarter.



While the 2021 tax services results have thus far been favorable compared to the
prior year's tax season, it has been below the Company's expectations as a
result of reduced overall demand for refund advances due to consumers having
access to EIP stimulus funds, which have been partially offset by higher
payments fee income. We do expect overall tax season refund transfer volumes and
revenue to be similar to last year. We believe the impacts to the tax advance
product are unique to this tax season and the Company anticipates more
normalized results from its H&R Block and Jackson Hewitt relationships will be
achieved in the 2022 tax season and beyond. Despite these stimulus-related
impacts, total tax services product income, net of losses and direct product
expenses, increased 14% when comparing the first six months of fiscal 2021 to
the same period of the prior fiscal year.

EIP Program Update
The Bank is serving as the sole Financial Agent for distributing prepaid debit
cards used in the EIP program. In 2020, the Bank dispensed approximately $6.42
billion of the first round of EIP payments under the CARES Act through the
distribution of 3.6 million Bank-issued prepaid cards, and earlier this year
dispensed approximately $7.10 billion of the second round of EIP payments under
the CAA through the distribution of 8.1 million Bank-issued prepaid cards.

On March 11, 2021, the U.S. Congress, through the ARP Act, directed the Internal
Revenue Service, to distribute a third round of EIP via the U.S. Treasury to
persons in the U.S. eligible to receive them. The Bank has entered into an
amendment of its existing agreement with the Fiscal Service under which the Bank
acts as its Financial Agent in connection with the provision of prepaid debit
card services to disburse a portion of the EIP payments to eligible recipients
via Bank-issued prepaid cards. Through this third round, the Bank disbursed
approximately $10.64 billion of EIP payments through the distribution of 4.7
million Bank-issued prepaid cards.

Through March 31, 2021 the Bank has issued a combined total of 16.5 million
prepaid cards totaling approximately $24.15 billion related to three stimulus
programs, of which $11.64 billion is still outstanding as of March 31, 2021. Of
that balance, only $869.2 million remained on Meta's balance sheet, as MetaBank
has been working with other banks to transfer these temporary deposits off the
balance sheet.

The Company anticipates that participating in the EIP card distribution program
will continue to have a slightly positive impact on earnings and it does not
expect any material impact on its risk-based capital ratios due to the
participation in the card distribution program. Additionally, the Company does
not expect these conditions will be sustained over the long-term.

COVID-19 Business Update
As of March 31, 2021, the Company had 576 loans outstanding with total loan
balances of $208.6 million originated as part of the PPP, compared with 612
loans outstanding with total loan balances of $194.3 million for the quarter
ended December 31, 2020.


                                       51

--------------------------------------------------------------------------------
  Table of Contents
As of March 31, 2021, $66.5 million of the loans and leases that were granted
deferral payments by the Company were still in their deferment period. As of
December 31, 2020, loans and leases totaling $84.2 million were within their
deferment period.

The Company's capital position remained in good standing as of March 31, 2021,
even while continuing to absorb the temporary impact resulting from the receipt
of deposits in conjunction with EIP payments described below. In addition, the
Company has options available that can be used to effectively manage capital
levels, including a strong and flexible balance sheet.

FINANCIAL CONDITION

At March 31, 2021, the Company's total assets increased by $3.70 billion to $9.79 billion compared to September 30, 2020, primarily due to a $3.30 billion increase in cash and cash equivalents.



Total cash and cash equivalents was $3.72 billion at March 31, 2021, increasing
from $427.4 million at September 30, 2020, primarily resulting from the receipt
of EIP related deposits. The Bank has been working with other banks to transfer
these temporary deposits off the balance sheet. Otherwise, the Company maintains
its cash investments primarily in interest-bearing overnight deposits with the
FHLB of Des Moines and the FRB. At March 31, 2021, the Company did not have any
federal funds sold.

The total investment portfolio increased $192.2 million, or 14%, to $1.55
billion at March 31, 2021, compared to $1.36 billion at September 30, 2020, as
purchases exceeded maturities and principal pay downs. The Company's portfolio
of securities customarily consists primarily of MBS, which have expected lives
much shorter than the stated final maturity, non-bank qualified obligations of
states and political subdivisions, which mature in approximately 15 years or
less, and other tax exempt municipal mortgage related pass through securities
which have average lives much shorter than their stated final maturities. All
MBS held by the Company at March 31, 2021 were issued by a U.S. Government
agency or instrumentality. Of the total MBS at March 31, 2021, $558.8 million,
at fair value, were classified as available for sale, and $4.4 million, at cost,
were classified as held to maturity. Of the total investment securities at
March 31, 2021, $921.9 million, at fair value, were classified as available for
sale and $67.7 million, at cost, were classified as held to maturity. During the
six months ended March 31, 2021, the Company purchased $411.5 million of
investment securities.

Loans held for sale at March 31, 2021 totaled $67.6 million, decreasing
from $183.6 million at September 30, 2020. This decrease was primarily driven by
sales of the retained Community Bank loan portfolio to Central Bank during the
six months ended March 31, 2021.

The Company's total loans and leases increased $333.9 million, or 10%, to $3.65 billion at March 31, 2021, from $3.31 billion at September 30, 2020. The increase was primarily driven by growth in the commercial finance and tax services portfolios partially offset by the continued decrease in community banking loan balances. See Note 6 to the "Notes to Condensed Consolidated Financial Statements" of this Quarterly Report on Form 10-Q.



National lending loans and leases increased $471.4 million, or 17% to $3.30
billion at March 31, 2021 compared to September 30, 2020. Within the National
Lending portfolios, commercial finance loans and leases increased $197.9
million, tax services loans increased $222.9 million, consumer finance increased
$11.5 million and warehouse finance increased $39.1 million at March 31, 2021
compared to September 30, 2020. The increase in commercial finance loan balances
was largely driven by the term lending and asset based lending categories. The
seasonality of the Company's tax services business led to the increase in tax
services loans at March 31, 2021 compared to September 30, 2020.

Community banking loans decreased $137.5 million, or 28%, at March 31, 2021
compared to September 30, 2020, primarily attributable to loan portfolio sales
along with continued principal payments and payoffs. As of March 31, 2021, the
Company had no community banking loans classified as held for sale.

Through the Bank, the Company owns stock in the FHLB due to the Bank's
membership and participation in this banking system as well as stock in the
Federal Reserve Bank. The FHLB requires a level of stock investment based on a
pre-determined formula. The Company's investment in these stocks increased $1.3
million, or 5%, to $28.4 million at March 31, 2021 from $27.1 million at
September 30, 2020, resulting from the purchase of FHLB membership stock.
                                       52

--------------------------------------------------------------------------------

Table of Contents



Total end-of-period deposits increased $3.66 billion, or 74%, at March 31, 2021
to $8.64 billion as compared to September 30, 2020, primarily driven by an
increase in noninterest-bearing deposits of $3.57 billion, which was largely
attributable to the balances on the EIP cards.

The average balance of total deposits and interest-bearing liabilities was $7.57
billion for the six-months ended March 31, 2021, compared to $5.39 billion for
the same period of the prior fiscal year. The average balance of
noninterest-bearing deposits for the six-months ended March 31, 2021 increased
$3.94 billion, or 133%, to $6.90 billion compared to the same period in the
prior year. These increases were primarily attributable to EIP related deposit
balances.

The Company's total borrowings decreased $2.9 million, or 3%, from $98.2 million
at September 30, 2020 to $95.3 million at March 31, 2021. The Company also has
an available no-fee line of credit with JP Morgan of $25.0 million with no funds
advanced at March 31, 2021.

At March 31, 2021, the Company's stockholders' equity totaled $835.3 million, a
decrease of $12.1 million, from $847.3 million at September 30, 2020. The
decrease was primarily attributable to a reduction in retained earnings related
to activity from the Company's share repurchase programs, offset in part by an
increase in additional paid-in capital. The Company and Bank remained above the
federal regulatory minimum capital requirements at March 31, 2021, continued to
be classified as well-capitalized, and in good standing with the regulatory
agencies. See "Liquidity and Capital Resources" for further information.

Payments Noninterest-bearing Checking Deposits
The Company may hold negative balances associated with cardholder programs in
the payments division that are included within noninterest-bearing deposits on
the Company's Condensed Consolidated Statements of Financial Condition. Negative
balances can relate to any of the following payments functions:

-Prefundings: The Company deploys funds to cards prior to receiving cash
(typically 2-3 days) where the prefunding balance is netted at a pooled partner
level utilizing ASC 210-20.
-Discount fundings: The Company funds cards in an amount that is estimated to be
less than final breakage values on card programs. Consumers may spend more than
is estimated. These discounts are netted at a pooled partner level using ASC
210-20. The majority of these discount fundings relate to one partner.
-Demand Deposit Account ("DDA") overdrafts: Certain programs offered allow
cardholders traditional DDA overdraft protection services whereby cardholders
can spend a limited amount in excess of their available card balance. When
overdrawn, these accounts are re-classed as loans on the balance sheet within
the Consumer Finance category.

The Company meets the Right of Set off criteria in ASC 210-20, Balance Sheet -
Offsetting, for all payments negative deposit balances with the exception of DDA
overdrafts. The following table summarizes the Company's negative deposit
balances within the payments division:

(Dollars in Thousands)                March 31, 2021       September 30, 

2020


Noninterest-bearing deposits         $     8,338,473      $         4,960,276
Prefunding                                  (325,640)                (528,131)
Discount funding                             (73,127)                 (62,443)
DDA overdrafts                               (11,471)                 (13,072)

Noninterest-bearing checking, net $ 7,928,235 $ 4,356,630





RESULTS OF OPERATIONS

General


The Company recorded net income of $59.1 million, or $1.84 per diluted share,
for the three months ended March 31, 2021, compared to net income of $52.3
million, or $1.45 per diluted share, for the three months ended March 31, 2020.
Total revenue for the fiscal 2021 second quarter was $187.3 million, compared to
$188.3 million for the same quarter in fiscal 2020, a slight decrease. The
increase in net income was primarily driven by an increase in net interest
income and a decrease in provision for credit loss expense.
                                       53

--------------------------------------------------------------------------------

Table of Contents



The Company recorded net income of $87.1 million, or $2.65 per diluted share,
for the six months ended March 31, 2021, compared to $73.4 million, or $2.00 per
diluted share, compared to the same period in the prior year. Total revenue for
the six months ended March 31, 2021 was $298.8 million, compared to $290.4
million for the same period of the prior year, an increase of 3%.

Net Interest Income
Net interest income for the fiscal 2021 second quarter was $73.9 million, an
increase of 9%, from $67.7 million for the same quarter in fiscal 2020. The
increase was primarily driven by a reduction in total interest expense,
partially offset by lower overall yields realized on investments and loans and
leases. For the six months ended March 31, 2021, net interest income was $139.8
million, an increase of 6%, from $132.4 million compared to the same period in
the prior year.

During the fiscal 2021 second quarter, interest expense decreased $9.8 million
which was partially offset by decreases in loan and lease interest income of
$2.0 million and investment securities and cash interest income of $1.7 million,
when comparing to the prior year quarter. The quarterly average outstanding
balance of loans and leases increased by 8% on a linked quarter basis primarily
due to seasonal tax services loans with growth from Term Lending, Asset Based
Lending, and SBA/USDA, partially offset by lower community bank loan balances.
The Company's average interest-earning assets for the fiscal 2021 second quarter
increased by $4.07 billion, to $9.77 billion compared with the second quarter in
fiscal 2020, primarily due to the effects of the EIP program.

NIM decreased to 3.07% in the fiscal 2021 second quarter from 4.78% for the
comparable quarter last year. The overall reported tax equivalent yield ("TEY")
on average earning assets decreased by 249 basis points to 3.15% for the fiscal
2021 second quarter compared to the prior year quarter, driven primarily by
excess low-yielding cash held at the Federal Reserve, as well as the lower
interest rate environment. The fiscal 2021 second quarter TEY on the securities
portfolio was 1.78% compared to 2.68% for the comparable period last year.

For the six months ended March 31, 2021, NIM was 3.65%, decreasing 121 basis
points from 4.86% compared to the same period in the prior year. Net interest
margin, tax-equivalent for the six months ended March 31, 2021 was 3.67%, a
decrease of 123 basis points compared to the same period in the prior year.

The Company's cost of funds for all deposits and borrowings averaged 0.08% during the fiscal 2021 second quarter, compared to 0.83% during the prior year quarter. This reflected primarily an increase in the average balance of the Company's noninterest-bearing deposits, mainly due to the EIP program noted above. The Company's overall cost of deposits was 0.02% in the fiscal 2021 second quarter, compared to 0.66% in the same quarter last year.



The following tables present, for the periods indicated, the Company's total
dollar amount of interest income from average interest-earning assets and the
resulting yields, as well as the interest expense on average interest-bearing
liabilities, expressed both in dollars and rates. Tax-equivalent adjustments
have been made in yield on interest-bearing assets and net interest
margin. Nonaccruing loans and leases have been included in the table as loans
carrying a zero yield.
                                       54

--------------------------------------------------------------------------------


  Table of Contents
                                                                                  Three Months Ended March 31,
                                                                2021                                                        2020
                                           Average            Interest                                 Average            Interest
                                         Outstanding          Earned /            Yield /            Outstanding          Earned /            Yield /
(Dollars in Thousands)                     Balance              Paid              Rate(1)              Balance              Paid              Rate(1)
Interest-earning assets:
Cash & fed funds sold                  $  4,187,558          $  1,090                 0.11  %       $   196,754          $    739                 1.51  %
Mortgage-backed securities                  543,256             2,607                 1.95  %           358,103             2,493                 2.80  %
Tax exempt investment securities            297,299             1,132                 1.96  %           454,177             2,132                 2.39  %
Asset-backed securities                     389,406             1,290                 1.34  %           304,674             2,271                 3.00  %
Other investment securities                 230,168             1,077                 1.90  %           192,379             1,275                 2.67  %
Total investments                         1,460,129             6,106                 1.78  %         1,309,333             8,171                 2.68  %
Total commercial finance                  2,471,694            46,299                 7.60  %         2,020,358            41,643                 8.29  %
Total consumer finance                      255,625             6,968                11.06  %           264,307             5,386                 8.20  %
Total tax services                          714,789             6,544                 3.71  %           516,491             6,351                 4.95  %
Total warehouse finance                     315,162             4,845                 6.23  %           314,474             4,785                 6.12  %
National Lending loans and leases         3,757,270            64,656                 6.98  %         3,115,630            58,165                 7.51  %
Community Banking loans                     363,285             3,817                 4.26  %         1,080,142            12,328                 4.59  %
Total loans and leases                    4,120,555            68,473                 6.74  %         4,195,772            70,493                 6.76  %
Total interest-earning assets             9,768,242          $ 75,669                 3.15  %         5,701,859          $ 79,403                 5.64  %
Noninterest-earning assets                  887,610                                                     909,040
Total assets                           $ 10,655,852                                                 $ 6,610,899

Interest-bearing liabilities:
Interest-bearing checking(2)           $    275,982          $      -                    -  %       $   182,107          $    105                 0.23  %
Savings                                      77,562                 4                 0.02  %            46,592                 6                 0.05  %
Money markets                                56,352                42                 0.30  %            68,421               153                 0.90  %
Time deposits                                12,820                34                 1.07  %            84,940               427                 2.02  %
Wholesale deposits                          175,777               365                 0.84  %         1,476,085             7,551                 2.06  %
Total interest-bearing deposits             598,493               445                 0.30  %         1,858,145             8,242                 1.78  %
Overnight fed funds purchased                     -                 -                    -  %           372,596             1,307                 1.41  %
FHLB advances                                     -                 -                    -  %           110,000               670                 2.45  %
Subordinated debentures                      73,864             1,147                 6.30  %            73,698             1,158                 6.32  %
Other borrowings                             22,377               227                 4.12  %            28,714               289                 4.04  %
Total borrowings                             96,241             1,374                 5.79  %           585,008             3,424                 2.35  %
Total interest-bearing liabilities          694,734             1,819                 1.06  %         2,443,153            11,666                 1.92  %
Noninterest-bearing deposits              8,967,067                 -                    -  %         3,199,148                 -                    -  %
Total deposits and interest-bearing
liabilities                               9,661,801          $  1,819                 0.08  %         5,642,301          $ 11,666                 0.83  %
Other noninterest-bearing liabilities       177,372                                                     136,759
Total liabilities                         9,839,173                                                   5,779,060
Shareholders' equity                        816,679                                                     831,839
Total liabilities and shareholders'
equity                                 $ 10,655,852                                                 $ 6,610,899
Net interest income and net interest
rate spread including
noninterest-bearing deposits                                 $ 73,850                 3.08  %                            $ 67,737                 4.81  %

Net interest margin                                                                   3.07  %                                                     4.78  %
Tax-equivalent effect                                                                 0.01  %                                                     0.04  %
Net interest margin, tax-equivalent(3)                                                3.08  %                                                     4.82  %


(1) Tax rate used to arrive at the TEY for the three months ended March 31, 2021
and 2020 was 21%.
(2) Of the total balance, $275.7 million are interest-bearing deposits where
interest expense is paid by a third party and not by the Company.
(3) Net interest margin expressed on a fully-taxable-equivalent basis ("net
interest margin, tax-equivalent") is a non-GAAP financial measure. The
tax-equivalent adjustment to net interest income recognizes the estimated income
tax savings when comparing taxable and tax-exempt assets and adjusting for
federal and state exemption of interest income. The Company believes that it is
a standard practice in the banking industry to present net interest margin
expressed on a fully taxable equivalent basis and, accordingly, believes the
presentation of this non-GAAP financial measure may be useful for peer
comparison purposes.
                                       55

--------------------------------------------------------------------------------


  Table of Contents
                                                                                   Six Months Ended March 31,
                                                                2021                                                         2020
                                          Average             Interest                                 Average             Interest
                                        Outstanding           Earned /            Yield /            Outstanding           Earned /            Yield /
(Dollars in Thousands)                    Balance               Paid              Rate(1)              Balance               Paid              Rate(1)
Interest-earning assets:
Cash & fed funds sold                  $ 2,485,330          $   1,932                 0.16  %       $   147,910          $   1,151                 1.56 

%


Mortgage-backed securities                 490,358              4,730                 1.93  %           367,280              4,882                 2.66 

%


Tax exempt investment securities           315,714              2,348                 1.89  %           472,680              4,471                 2.39  %
Asset-backed securities                    357,514              2,490                 1.40  %           304,278              4,626                 3.04  %
Other investment securities                226,032              2,186                 1.94  %           194,960              2,704                 2.77  %
Total investments                        1,389,618             11,754                 1.79  %         1,339,198             16,683                 2.67  %
Total commercial finance                 2,444,396             91,928                 7.54  %         2,000,325             86,423                 8.64  %
Total consumer finance                     247,534             11,716                 9.49  %           267,477             11,176                 8.36  %
Total tax services                         366,157              6,553                 3.59  %           269,115              6,385                 4.74  %
Total warehouse finance                    299,510              9,778                 6.55  %           289,885              8,960                 6.18  %
National Lending loans and leases        3,357,597            119,975                 7.17  %         2,826,802            112,944                 7.99  %
Community Banking loans                    447,096             10,153                 4.55  %         1,137,423             26,251                 4.62  %
Total loans and leases                   3,804,693            130,128                 6.86  %         3,964,225            139,195                 7.02  %
Total interest-earning assets            7,679,641          $ 143,814                 3.77  %         5,451,333          $ 157,029                 5.80 

%


Noninterest-earning assets                 866,262                                                      914,034
Total assets                           $ 8,545,903                                                  $ 6,365,367

Interest-bearing liabilities:
Interest-bearing checking(2)           $   218,743          $       -                    -  %       $   172,850          $     259                 0.30  %
Savings                                     64,741                  6                 0.02  %            47,690                 16                 0.07  %
Money markets                               54,466                 81                 0.30  %            74,507                357                 0.96  %
Time deposits                               15,130                 91                 1.20  %           100,014              1,022                 2.04  %
Wholesale deposits                         218,925              1,063                 1.97  %         1,474,444             15,929                 2.16  %
Total interest-bearing deposits            572,005              1,241                 0.44  %         1,869,505             17,583                 1.88 

%


Overnight fed funds purchased                    6                  -                 0.25  %           337,509              2,757                 1.63  %
FHLB advances                                    -                  -                    -  %           110,000              1,348                 2.45  %
Subordinated debentures                     73,841              2,294                 6.23  %            73,678              2,318                 6.29  %
Other borrowings                            23,132                430                 3.73  %            31,165                635                 4.08  %
Total borrowings                            96,979              2,724                 5.63  %           552,352              7,058                 2.56  %
Total interest-bearing liabilities         668,984              3,965                 1.19  %         2,421,857             24,641                 2.03 

%


Noninterest-bearing deposits             6,901,255                  -                    -  %         2,964,329                  -                    - 

%



Total deposits and interest-bearing
liabilities                              7,570,239          $   3,965                 0.11  %         5,386,186          $  24,641                 0.91 

%


Other noninterest-bearing liabilities      164,307                                                      143,576
Total liabilities                        7,734,546                                                    5,529,762
Shareholders' equity                       811,357                                                      835,605
Total liabilities and shareholders'
equity                                 $ 8,545,903                                                  $ 6,365,367
Net interest income and net interest
rate spread including
noninterest-bearing deposits                                $ 139,849                 3.67  %                            $ 132,388                 4.89  %

Net interest margin                                                                   3.65  %                                                      4.86  %
Tax-equivalent effect                                                                 0.02  %                                                      0.04  %
Net interest margin, tax-equivalent(3)                                                3.67  %                                                      4.90 

%




(1) Tax rate used to arrive at the TEY for the six months ended March 31, 2021
and 2020 was 21%.
(2) Of the total balance, $218.5 million are interest-bearing deposits where
interest expense is paid by a third party and not by the Company.
(3) Net interest margin expressed on a fully-taxable-equivalent basis ("net
interest margin, tax-equivalent") is a non-GAAP financial measure. The
tax-equivalent adjustment to net interest income recognizes the estimated income
tax savings when comparing taxable and tax-exempt assets and adjusting for
federal and state exemption of interest income. The Company believes that it is
a standard practice in the banking industry to present net interest margin
expressed on a fully taxable equivalent basis and, accordingly, believes the
presentation of this non-GAAP financial measure may be useful for peer
comparison purposes.


                                       56
--------------------------------------------------------------------------------
  Table of Contents
Provision for Credit Losses
The Company recorded a $30.3 million and a $36.4 million provision for credit
losses for the three and six months ended March 31, 2021, as compared to a $37.3
million and $40.7 million provision for credit losses for the same period of the
prior year. The decrease in the overall provision compared to the prior year was
due in large part to the increase in the allowance as part of the Company's
response to the emerging COVID-19 pandemic during the fiscal 2020 second
quarter. Partially offsetting that decrease was an increase in provision expense
related to originating higher volumes of tax services loans for the fiscal 2021
second quarter, compared to the comparable quarter of the prior year.

Noninterest Income
Noninterest income for the fiscal 2021 second quarter decreased to $113.5
million from $120.5 million for the same period in the prior fiscal year. This
was due primarily to the $19.3 million gain on divestiture of the Community Bank
division, which was recognized during the fiscal 2020 second quarter. Partially
offsetting the decrease were increases in total tax product fee income and
payment card and deposit fee income.

Noninterest income for the six months ended March 31, 2021 increased by $0.9 million, or 1%, to $158.9 million compared to the same period in the prior fiscal year.



Noninterest Expense
Noninterest expense increased 5% to $96.0 million for the fiscal 2021 second
quarter, from $91.7 million for the same quarter of fiscal 2020, primarily
driven by increases in compensation and benefits due to a return to more
normalized incentive accruals and additional employees to support growth.

Noninterest expense for the six months ended March 31, 2021 increased by $1.0 million, or 1%, to $168.5 million compared to the same period in the prior fiscal year.



Income Tax Expense
The Company recorded an income tax expense of $1.1 million, representing an
effective tax rate of 1.9%, for the fiscal 2021 second quarter, compared to an
income tax expense of $5.6 million, representing an effective tax rate of 9.5%,
for the fiscal 2020 second quarter.

The Company originated $20.0 million in solar leases during the fiscal 2021
second quarter, compared to $17.6 million during the fiscal 2020 second quarter.
The investment tax credit for the second quarter reflected an adjustment to the
full fiscal year's projected investment tax credit volumes, which contributed to
the overall reduction in income tax expense compared to the prior year.
Investment tax credits related to solar leases are recognized ratably based on
income throughout each fiscal year. The timing and impact of future solar tax
credits are expected to vary from period to period, and Meta intends to
undertake only those tax credit opportunities that meet the Company's
underwriting and return criteria.

Nonperforming Assets and Allowance for Loan and Lease Losses



Generally, when a loan or lease becomes delinquent 90 days or more or when the
collection of principal or interest becomes doubtful, the Company will place the
loan or lease on a non-accrual status and, as a result, previously accrued
interest income on the loan or lease is reversed against current income. The
loan or lease will generally remain on a non-accrual status until six months of
good payment history has been established or management believes the financial
status of the borrower has been significantly restored. Certain relationships in
the table below are over 90 days past due and still accruing. The Company
considers these relationships as being in the process of collection. Insurance
premium finance loans, consumer finance and tax services loans are generally not
placed on non-accrual status, but are instead written off when the collection of
principal and interest become doubtful.

Loans and leases, or portions thereof, are charged-off when collection of
principal becomes doubtful. Generally, this is associated with a delay or
shortfall in payments of greater than 210 days for insurance premium finance,
180 days for tax and other specialty lending loans, 120 days for consumer credit
products and 90 days for other loans. Action is taken to charge off ERO loans if
such loans have not been collected by the end of June and taxpayer advance loans
if such loans have not been collected by the end of the calendar year.
Non-accrual loans and troubled debt restructurings are generally considered
impaired.

                                       57
--------------------------------------------------------------------------------
  Table of Contents
The Company believes that the level of allowance for credit losses at March 31,
2021 was appropriate and reflected probable losses related to these loans and
leases; however, there can be no assurance that all loans and leases will be
fully collectible or that the present level of the allowance will be adequate in
the future. See the section below titled "Allowance for Credit Losses" for
further information.

The table below sets forth the amounts and categories of nonperforming assets in the Company's portfolio as of the dates set forth below. Foreclosed assets include assets acquired in settlement of loans.



(Dollars in Thousands)                                     March 31, 2021          September 30, 2020
Nonperforming loans and leases
Nonaccruing loans and leases:
Term lending                                             $        14,665          $         16,274
Asset based lending                                                  382                         -
Factoring                                                             35                     1,096
Lease financing                                                    2,623                     3,583

SBA/USDA                                                             600                       600

Commercial finance                                                18,305                    21,553

Total National Lending                                            18,305                    21,553
Commercial real estate and operating                              17,896                       580
Consumer one-to-four family real estate and other                    159                        50
Agricultural real estate and operating                             1,769                     1,769
Total Community Banking                                           19,824                     2,399
Total                                                             38,129                    23,952

Accruing loans and leases delinquent >89 days past due:



Term lending                                                         353                       266

Lease financing                                                    2,043                     4,344
Insurance premium finance                                          2,414                     2,364
SBA/USDA                                                               -                       427

Commercial finance                                                 4,810                     7,401
Consumer credit products                                             243                       499
Other consumer finance                                               274                       373
Consumer finance                                                     517                       872
Tax services                                                           -                     1,743

Total National Lending                                             5,327                    10,016
Commercial real estate and operating                                   -                        50

Total Community Banking                                                -                        50
Total                                                              5,327                    10,066

Total nonperforming loans and leases                              43,456                    34,018

Other assets
Nonperforming operating leases                                     1,799                     4,045

Foreclosed and repossessed assets:
Commercial finance                                                 1,483                     9,957

Total                                                              1,483                     9,957

Total other assets                                                 3,282                    14,002

Total nonperforming assets                               $        46,738          $         48,020
Total as a percentage of total assets                               0.48  %                   0.79   %




                                       58

--------------------------------------------------------------------------------

Table of Contents At March 31, 2021, nonperforming loans and leases totaled $43.5 million, representing 1.17% of total loans and leases, compared to $34.0 million, or 0.97% of total loans and leases at September 30, 2020.



As of March 31, 2021, $66.5 million of the loans and leases that were granted
deferral payments by the Company were still in their deferment period. As of
September 30, 2020, loans and leases totaling $170.0 million were within their
deferment period.

Classified Assets. Federal regulations provide for the classification of loans,
leases, and other assets such as debt and equity securities considered by our
primary regulator, the OCC, to be of lesser quality as "substandard," "doubtful"
or "loss," with each such classification dependent on the facts and
circumstances surrounding the assets in question. An asset is considered
"substandard" if it is inadequately protected by the current net worth and
paying capacity of the obligor or of the collateral pledged, if any.
"Substandard" assets include those characterized by the "distinct possibility"
that the Bank will sustain "some loss" if the deficiencies are not corrected.
Assets classified as "doubtful" have all of the weaknesses inherent in those
classified "substandard," with the added characteristic that the weaknesses
present make "collection or liquidation in full," on the basis of currently
existing facts, conditions and values, "highly questionable and improbable."
Assets classified as "loss" are those considered "uncollectible" and of such
minimal value that their continuance as assets without the establishment of a
specific loss reserve is not warranted.

General allowances represent loss allowances which have been established to
recognize the inherent risk associated with lending activities, but which,
unlike specific allowances, have not been allocated to particular problem
assets. When assets are classified as "loss," the Bank is required either to
establish a specific allowance for losses equal to 100% of that portion of the
asset so classified or to charge off such amount. The Bank's determinations as
to the classification of its assets and the amount of its valuation allowances
are subject to review by its regulatory authorities, which may order the
establishment of additional general or specific loss allowances.

On the basis of management's review of its loans, leases, and other assets, at
March 31, 2021, the Company had classified $79.4 million of its assets as
substandard, $2.4 million as doubtful and none as loss. At September 30, 2020,
the Company classified $61.6 million of its assets as substandard, $6.3 million
as doubtful and none as loss.

Allowance for Credit Losses. Effective October 1, 2020, the Company adopted ASU
2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of
Credit Losses on Financial Instruments, and subsequent related ASUs
(collectively "Topic 326"), which changes the impairment model for most
financial assets, including trade and other receivables, debt securities
held-to-maturity, loans, net investments in leases, purchased financial assets
with credit deterioration, and off-balance sheet credit exposures. ASU 2016-13
requires the use of a CECL methodology to determine the ACL for loans and debt
securities held-to-maturity. CECL requires loss estimates for the remaining
estimated life of the assets to be measured using historical loss data,
adjustments for current conditions, and adjustments for reasonable and
supportable forecasts of future economic conditions.

The ACL represents management's estimate of current credit losses expected to be
incurred by the loan and lease portfolio over the life of each financial asset
as of the balance sheet date. The Company individually evaluates loans and
leases that do not share similar risk characteristics with other financial
assets for impairment, generally this means loans and leases identified as
troubled debt restructurings or loans and leases on nonaccrual status. All other
loans and leases are evaluated collectively for impairment. A reserve for
unfunded credit commitments such as letters of credit and binding unfunded loan
commitments is recorded in other liabilities on the Condensed Consolidated
Statements of Financial Condition.

Individually evaluated loans and leases are a key component of the ACL.
Generally, the Company measures impairment on individually evaluated loans based
on the fair value of the collateral less estimated selling costs, as the Company
considers these financial assets to be collateral dependent. If an individually
evaluated loan or lease is not collateral dependent, impairment is measured at
the present value of expected future cash flows discounted at the loan or lease
initial effective interest rate.


                                       59
--------------------------------------------------------------------------------
  Table of Contents
At March 31, 2021, the Company had established an ACL totaling $98.9 million,
compared to $56.2 million at September 30, 2020. The increase in the allowance
at March 31, 2021 was driven primarily by the adoption of the CECL accounting
standard noted above, along with the seasonal allowance build in the tax
services portfolio. The CECL methodology requires loss estimates for the
remaining estimated life of the assets to be measured using historical loss
data, adjustments for current conditions, and adjustments for reasonable and
supportable forecasts of future economic conditions, which led to the increase
in the ACL as of the October 1, 2020 adoption date.

The following table presents the Company's allowance for loan and lease losses as a percentage of its total loans and leases.


                                                                             As of the Period Ended
                                                                         October 1,
                                  March 31, 2021   December 31, 2020       2020(1)      September 30, 2020    June 30, 2020    March 31, 2020
Commercial finance                         1.77  %            1.88  %           1.85  %             1.30  %           1.36  %           1.28  %
Consumer finance                           4.70  %            4.39  %           4.31  %             1.64  %           1.75  %           1.74  %
Tax services                              12.90  %            1.53  %           0.06  %             0.06  %          59.67  %          22.22  %
Warehouse finance                          0.10  %            0.10  %           0.10  %             0.10  %           0.10  %           0.10  %
National Lending                           2.57  %            1.89  %           1.86  %             1.20  %           1.68  %           1.92  %
Community Banking                          4.03  %            4.01  %           3.37  %             4.59  %           2.55  %           1.49  %
Total loans and leases                     2.71  %            2.10  %           2.08  %             1.70  %           1.88  %           1.81  %



(1) Represents the Company's allowance coverage ratio upon the adoption of the
Accounting Standards Update 2016-13 using September 30, 2020 loan and lease and
allowance balances plus the CECL allowance adjustment.

Management closely monitors economic developments and considers these factors
when assessing the appropriateness of its ACL. The Company's allowance for
credit losses as a percentage of total loans and leases increased to 2.71% at
March 31, 2021 from 2.10% at December 31, 2020. The increase in the total loans
and leases coverage ratio was primarily driven by the seasonal tax services loan
portfolio. The coverage ratios for the other non-tax-related loan categories
remained relatively similar to the December 31, 2020 quarter. The change in the
year-over-year tax services coverage ratio is primarily due to higher
outstanding principal balances as of March 31, 2021 due in large part to the
delayed start to the 2021 tax season. The increase from September 30, 2020 to
December 31, 2020 was primarily due to the adoption of ASU 2016-13 on October 1,
2020. The Company expects to continue to diligently monitor the ACL and adjust
as necessary in future periods to maintain an appropriate and supportable level.

Management believes that, based on a detailed review of the loan and lease
portfolio, historic loan and lease losses, current economic conditions, the size
of the loan and lease portfolio and other factors, the level of the ACL at
March 31, 2021 reflected an appropriate allowance against inherent credit losses
from the lending portfolio. Although the Company maintains its ACL at a level it
considers to be appropriate, investors and others are cautioned that there can
be no assurance that future losses will not exceed estimated amounts, or that
additional provisions for loan and lease losses will not be required in future
periods. In addition, the Company's determination of the ACL is subject to
review by the OCC, which can require the establishment of additional general or
specific allowances.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



The Company's financial statements are prepared in accordance with GAAP. The
financial information contained within these financial statements is, to a
significant extent, based on approximate measures of the financial effects of
transactions and events that have already occurred. Management has identified
its critical accounting policies, which are those policies that, in management's
view, are most important in the portrayal of our financial condition and results
of operations, and include those for the ACL, goodwill and identifiable
intangible assets. These policies involve complex and subjective decisions and
assessments. Some of these estimates may be uncertain at the time they are made,
could change from period to period, and could have a material impact on the
financial statements. A discussion of the Company's critical accounting policies
and estimates can be found in the Company's Annual Report on Form 10-K for the
year ended September 30, 2020. There were no significant changes to these
critical accounting policies and estimates during the first six months of fiscal
2021.


                                       60

--------------------------------------------------------------------------------
  Table of Contents
LIQUIDITY AND CAPITAL RESOURCES

The Company's primary sources of funds are deposits, derived principally through
its payments divisions, borrowings, principal and interest payments on loans and
mortgage-backed securities, and maturing investment securities. In addition, the
Company utilizes wholesale deposit sources to provide temporary funding when
necessary or when favorable terms are available. While scheduled loan repayments
and maturing investments are relatively predictable, deposit flows and early
loan repayments are influenced by the level of interest rates, general economic
conditions and competition. The Company uses its capital resources principally
to meet ongoing commitments to fund maturing certificates of deposits and loan
commitments, to maintain liquidity, and to meet operating expenses. At March 31,
2021, the Company had commitments to originate and purchase loans and unused
lines of credit totaling $1.28 billion. The Company believes that loan
repayments and other sources of funds will be adequate to meet its foreseeable
short- and long-term liquidity needs.

Pursuant to the Basel III Capital Rules, the Company and the Bank, respectively,
are subject to regulatory capital adequacy requirements promulgated by the
Federal Reserve and the OCC. The Basel III Capital Rules became effective for us
and the Bank on January 1, 2015, subject to phase-in periods for certain of
their components and other provisions. Failure by the Company or Bank to meet
minimum capital requirements could result in certain mandatory and discretionary
actions by our regulators that could have a material adverse effect on our
consolidated financial statements. Under the capital requirements and the
regulatory framework for prompt corrective action, the Company and the Bank must
meet specific capital guidelines that involve quantitative measures of the
Company's and the Bank's assets, liabilities and certain off-balance-sheet items
as calculated under regulatory accounting practices. The Company's and the
Bank's capital amounts and classifications are also subject to qualitative
judgments by regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Company and the Bank to maintain minimum ratios (set forth in the
table below) of total risk-based capital and Tier 1 capital (as defined in the
regulations) to risk-weighted assets (as defined), and a leverage ratio
consisting of Tier 1 capital (as defined) to average assets (as defined). At
March 31, 2021, both the Bank and the Company remained above the applicable
federal regulatory minimum capital requirements, continued to be classified as
well-capitalized, and remained in good standing with the regulatory agencies. A
temporary exemption was granted by the OCC related to the financial impacts of
distributing prepaid debit cards as part of the EIP program. The Company and the
Bank made the accumulated other comprehensive income ("AOCI") opt-out election;
under the rule, non-advanced approach banking organizations were given a
one-time option to exclude certain AOCI components.

The tables below include certain non-GAAP financial measures that are used by
investors, analysts and bank regulatory agencies to assess the capital position
of financial services companies. Management reviews these measures along with
other measures of capital as part of its financial analysis.

                                                                                        Minimum to be                 Minimum to be
                                                                                         Adequately                 Well Capitalized
                                                                                      Capitalized Under               Under Prompt
                                                                                      Prompt Corrective             Corrective Action
At March 31, 2021                     Company                    Bank                 Action Provisions                Provisions
Tier 1 leverage capital ratio               4.75  %                  5.47  %                       4.00  %                       5.00  %
Common equity Tier 1 capital
ratio                                      11.29  %                 13.39  %                       4.50  %                       6.50  %
Tier 1 capital ratio                       11.63  %                 13.40  %                       6.00  %                       8.00  %
Total capital ratio                        14.65  %                 14.66  %                       8.00  %                      10.00  %



                                       61

--------------------------------------------------------------------------------
  Table of Contents
The following table provides certain non-GAAP financial measures used to compute
certain of the ratios included in the table above, as well as a reconciliation
of such non-GAAP financial measures to the most directly comparable financial
measure in accordance with GAAP:
                                                                                 Standardized
                                                                                 Approach(1)
(Dollars in Thousands)                                                          March 31, 2021
Total stockholders' equity                                                   $         835,258
Adjustments:
LESS: Goodwill, net of associated deferred tax liabilities                             301,602
LESS: Certain other intangible assets                                                   36,779

LESS: Net deferred tax assets from operating loss and tax credit carry-forwards

                                                                          19,306
LESS: Net unrealized gains on available-for-sale securities                             12,458
LESS: Noncontrolling interest                                                            1,092
ADD: Adoption of Accounting Standards Update 2016-13                                    10,439
Common Equity Tier 1 Capital (1)                                                       474,460
Long-term borrowings and other instruments qualifying as Tier 1                         13,661

Tier 1 minority interest not included in common equity tier 1 capital

                690
Total Tier 1 Capital                                                                   488,811
Allowance for loan and lease losses                                                     53,232
Subordinated debentures (net of issuance costs)                                         73,892
Total Capital                                                                $         615,935


(1) Capital ratios were determined using the Basel III capital rules that became
effective on January 1, 2015. Basel III revised the definition of capital,
increased minimum capital ratios, and introduced a minimum common equity tier 1
capital ratio; those changes are being fully phased in through the end of 2021.

The following table provides a reconciliation of tangible common equity and
tangible common equity excluding AOCI, each of which is used in calculating
tangible book value data, to Total Stockholders' Equity. Each of tangible common
equity and tangible common equity excluding AOCI is a non-GAAP financial measure
that is commonly used within the banking industry.

(Dollars in Thousands)                       March 31, 2021
Total Stockholders' Equity                  $       835,258
LESS: Goodwill                                      309,505
LESS: Intangible assets                              36,903
   Tangible common equity                           488,850
LESS: AOCI                                           12,809

Tangible common equity excluding AOCI $ 476,041





Since January 1, 2016, the Company and the Bank have been required to maintain a
capital conservation buffer above the minimum risk-based capital requirements in
order to avoid certain limitations on capital distributions, stock repurchases
and discretionary bonus payments to executive officers. The capital conservation
buffer is exclusively composed of Common Equity Tier 1 capital, and it applies
to each of the three risk-based capital ratios but not the leverage ratio. The
required Common Equity Tier 1 risk-based, Tier 1 risk-based and total risk-based
capital ratios with the buffer are currently 7.0%, 8.5% and 10.5%, respectively.

Based on current and expected continued profitability and subject to continued
access to capital markets, we believe that the Company and the Bank will
continue to meet the capital conservation buffer of 2.5% in addition to required
minimum capital ratios.

CONTRACTUAL OBLIGATIONS

See "Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations-Contractual Obligations" in the Company's Annual Report on
Form 10-K for its fiscal year ended September 30, 2020 for a summary of our
contractual obligations as of September 30, 2020. There were no material changes
outside the ordinary course of our business in contractual obligations from
September 30, 2020 through March 31, 2021.
                                       62

--------------------------------------------------------------------------------


  Table of Contents
OFF-BALANCE SHEET FINANCING ARRANGEMENTS

For discussion of the Company's off-balance sheet financing arrangements at
March 31, 2021, see Note 15 to our Condensed Consolidated Financial Statements
included in Part I, Item 1 "Financial Statements" of this Quarterly Report on
Form 10-Q. Depending on the extent to which the commitments or contingencies
described in Note 15 occur, the effect on the Company's capital and net income
could be significant.

© Edgar Online, source Glimpses