The following discussion and analysis of the Company's financial condition and
results of operations should be read in conjunction with its consolidated
financial statements and related notes, each included elsewhere in this Annual
Report on Form 10-K. This discussion contains forward-looking statements based
upon current plans, expectations and beliefs that involve risks and
uncertainties. Our actual results and the timing of certain events could differ
materially from those anticipated in or implied by these forward-looking
statements as a result of several factors, including those discussed in the
section titled "Risk Factors" included under Part I, Item 1A and elsewhere in
this Annual Report. See "Note about Forward-Looking Statements" in this Annual
Report.

This Report on Form 10-K contains references to the Company's trademarks and to
trademarks belonging to other entities. Solely for convenience, trademarks and
trade names referred to in this Report on Form 10-K, including logos, artwork
and other visual displays, may appear without the ® or TM symbols, but such
references are not intended to indicate, in any way, that the Company will not
assert, to the fullest extent under applicable law, the Company's rights or the
rights of the applicable licensor to these trademarks and trade names. We do not
intend for the Company's use or display of other companies' trade names or
trademarks to imply a relationship with, or endorsement or sponsorship of the
Company by any other companies.

OVERVIEW

Meta Materials Inc. (the "Company" or "META" or "Resulting Issuer") is a developer of high-performance functional materials and nanocomposites specializing in metamaterial research and products, nanofabrication, and computational electromagnetics. The Company's registered office is located at 85 Swanson Road, Boxborough, Massachusetts 01719, and its principal executive office is located at 1 Research Drive, Halifax, Nova Scotia, Canada.

Impact of COVID-19 on the Company's Business



During March 2020, the COVID-19 outbreak was declared a pandemic by the World
Health Organization. This has resulted in governments worldwide enacting
emergency measures to combat the spread of the virus. In response, the Company's
management implemented a Work-From-Home policy for management and
non-engineering employees in all of the Company's locations for various periods
through Fiscal 2020 and Fiscal 2021 as was required or deemed prudent by
management. Engineering staff continued to work on given tasks and followed
strict safety guidelines. As of November 2021, the majority of the Company's
employees had returned to the workplace. Although the Company's supply chain has
slowed down, the Company is currently able to maintain inventory of long lead
items and is working with its suppliers to optimize future supply orders

COVID-19 has impacted the Company's 2020 and 2021 sales of its metaAIR® laser
protection eyewear product. Worldwide restrictions on travel are significantly
impacting the airline industry and purchasing of metaAIR® eyewear has not been
the primary spending focus of airline companies emerging from the financial
impacts of COVID-19, however, the Company is pursuing sales in adjacent markets
such as consumer, military and law enforcement. The situation is dynamic and the
ultimate duration and magnitude of the impact of COVID-19 on the economy and
financial effect specific to the Company cannot be quantified or known at this
time.

BUSINESS AND OPERATIONAL HIGHLIGHTS
Throughout 2021, the Company's activities were focused on its research and
development efforts as well as expansion of its intellectual property estate. As
the Company moves into 2022, new emphasis will be placed on investments in pilot
scale manufacturing of NANOWEB® products, expansion of its production capacity
in our banknote and brand security lines and more aggressive design, development
and clinical testing of its array of medical products. These efforts represent
an efficient approach to monetizing the Company's intellectual property assets.

Highfield Park facility

Page 42


--------------------------------------------------------------------------------




The Company leased approximately 53,000 square foot facility in Dartmouth, Nova
Scotia, with the lease commencing on January 1, 2021. The facility will host the
Company's holography and lithography R&D labs and manufacturing operations. The
Company also amended this lease agreement on June 9, 2021 to expand the leased
space by approximately 15,000 square feet, reduce the annual rent for the
10-year term of the lease and obtain from the landlord CA$0.5 million in cash to
fund ongoing tenant improvements. In exchange, the landlord received 993,490
shares of MMI common stock at CA$3.40 per share. As at December 31, 2021, the
Company has purchased equipment for approximately $1.5 million as well as spent
$3.84 million on construction work. The Company will continue to incur
additional construction and equipment costs through 2022.


Page 43


--------------------------------------------------------------------------------

Pleasanton facility



During 2021, the Company signed multiple lease amendments with its lessor in
Pleasanton, California to expand the leased space of the facility in the United
States to include additional space of 14,379 square feet as well as extend the
duration of the leased spaces until September 30, 2026. The Company has spent
approximately $4.3 million on equipment including its first pilot scale
roll-to-roll line which is expected to be ready for low volume production during
the second half of fiscal year 2022. The Company has also spent $1 million on
leasehold improvements

Thurso facility

As part of the Nanotech acquisition, the Company acquired property plant and
equipment with an estimated fair value of $25.8 million including a 105,000
square foot facility in Thurso, Quebec. Approximately 35,000 square feet is
being utilized for existing production capacity, and the remaining 70,000 square
feet is available to expand output to facilitate future growth.

RESULTS OF OPERATIONS

Revenue and Gross Profit

                                                    Year ended December 31,
                    2021            2020           Change                      2019         Change
                      $               $               $             %            $             $           %
Product sales        407,915           2,905         405,010       13942 %      23,745       (20,840 )     -88 %
Development
revenue            3,674,602       1,119,278       2,555,324         228 %     878,665       240,613        27 %
Total Revenue      4,082,517       1,122,183       2,960,334         264 %     902,410       219,773        24 %
Cost of goods
sold                 675,973           3,254         672,719       20674 %       9,172        (5,918 )     -65 %
Gross Profit       3,406,544       1,118,929       2,287,615         204 %     893,238       225,691        25 %
Gross Profit
percentage                83 %           100 %           -17 %                      99 %           1 %



Product sales include products, components, and samples sold to various
customers. During the year ended December 31, 2021, the Company began earning
revenue from development samples sold to certain customers. The $0.4 million
increase in product sales in 2021 compared to 2020 is due to:

$0.3 million in revenue from sale of development samples of NANOWEB®

$0.1 million in Nano-optic product sales in Q4 2021 generated by Nanotech subsequent to its acquisition by the Company

Incidental revenue generated by product sales of holoOPTIXTM to different customers

There was minimal change in product sales between 2019 and 2020.



Development revenue is comprised of revenue from contract services and other
development revenue. The increase in development revenue of $2.6 million in 2021
compared to 2020 is primarily due to:

$1.7 million in revenue recognized by Nanotech from contract services subsequent
to its acquisition by the Company. Nanotech currently derives a significant
portion of its revenue from contract services with a confidential G10 central
bank. In 2021, Nanotech entered into a development contract for up to $41.5
million over a period of up to five years. These contract services incorporate
both nano-optic and optical thin film technologies and are focused on developing
authentication features for future banknotes.

Page 44

--------------------------------------------------------------------------------

$1 million in revenue recognized subsequent to achieving performance conditions of the Cooperation Framework Agreement with Covestro Deutschland AG.

$0.2 million decrease in other development revenue with lower research and development revenue generated from customers in 2021 compared to 2020.



The increase in development revenue of $0.2 million in 2020, compared to 2019,
is Primarily due to revenue recognized from statements of work with different
customers.

The increase of $0.7 million in cost of sales in 2021, compared to 2020, is
primarily due to $0.17 million in cost of sales incurred by Nanotech subsequent
to its acquisition by the Company, as well as $0.16 million in cost of sales
incurred in generating other product sales. There was minimal decrease in cost
of sales in 2020 compared to 2019.

Operating expenses

                                                         Year ended December 31,
                       2021             2020            Change                      2019           Change
                        $                $                $             %             $               $            %
Operating
Expenses
Selling &
Marketing             2,267,354        1,064,659        1,202,695        113 %     1,125,719         (61,060 )       -5 %
General &
Administrative       29,699,601        6,707,858       22,991,743        343 %     4,819,737       1,888,121         39 %
Research &
Development           9,497,427        4,102,791        5,394,636        131 %     3,825,194         277,597          7 %
Total operating
expenses             41,464,382       11,875,308       29,589,074        249 %     9,770,650       2,104,658         22 %



The increase in selling and marketing expenses in 2021, compared to 2020, is primarily due to:

$0.6 million increase in salaries and benefits due to:



o

$0.2 million in salaries and benefits costs incurred by Nanotech subsequent to its acquisition by the Company.



o

$0.4 million increased cost for new hires in 2021 as part of the Company's expansion and building a sales and marketing team.

$0.2 million increase in consulting fees for market research and various investor relations campaigns as the Company sought to list on the NASDAQ.

$0.2 million increase in trade shows and travel and entertainment due to the
market rebound after COVID-19 and reopening of trade shows. The Company
participated in global tradeshows including AWE in USA and Asia for augmented
reality ("AR") and 5G networks, Photonics West for holoOPTIX and AR, CES for
various industries and technologies such as 5G networks, augmented reality,
consumer electronics, automotive, and medical applications.

There was a minimal decrease in selling and marketing expenses in 2020 compared to 2019.

The increase in general and administrative expenses in 2021, compared to 2020, is primarily due to:

$5.0 million increase in legal and audit expenses, primarily resulting from costs associated with the Torchlight reverse acquisition ("RTO") and Nanotech acquisition, as well as costs associated with listing on the NASDAQ.

$6.2 million increase in consulting expenses primarily due to:



o
$4.1 million of expenses relating to the management of, and maintenance of the
Oil and Gas assets ("O&G assets") acquired via the Torchlight RTO, including
$3.1 million paid to consultants in the form of warrants as well as $0.9 million
paid in cash.

Page 45


--------------------------------------------------------------------------------




o

$1.2 million in advisory fees relating to the acquisition of Nanotech.

$3.0 million increase in salaries and benefits primarily due to:



o
$2.0 million increase due to incurring an additional $1.1 million in salaries
expense for general headcount expansion in 2021 as well as recording accrued
bonuses of $0.9 million.

o

$0.9 million in salaries expenses in relation to management of, and maintenance of the O&G assets acquired via the Torchlight RTO.

$3.9 million increase in investor related expenses due to:



o
$2.7 million warrants and RSUs issued to non-employee consultants in 2021. The
fair value of warrants was calculated based on the Monte Carlo simulation
valuation technique. The fair value of RSUs was calculated using the grant date
share price. Refer to note 14 in Item 8. "Financial Statements and supplementary
data" for more details.

o

$1.0 million in other expenses in relation to stock market support, investor communication and holding an annual stockholders meeting.

$1.6 million increase in rent and utilities due to the new lease for the
Company's Highfield Park facility in Nova Scotia, Canada, the expansion of the
Pleasanton facility in California, the opening of new administrative locations
in Boxborough, Massachusetts and Plano, Texas, and new research and development
office in Athens, Greece.

$1.6 million increase in insurance costs due to the increased insurance requirements in the US resulting from the Company's NASDAQ listing.

$1.7 million increase in depreciation, amortization and impairment expense.

The increase in general and administrative expenses in 2020, compared to 2019, is primarily due to:

$1.1 million increase in legal and audit fees for work related to the
preparation for the Torchlight RTO and the closing of the CPM RTO, $0.2 million
increase in investment banking services, and $0.2 million increase in investor
related expenses due to preparation for the acquisition of Torchlight.

$0.2 million increase in rent and utilities

The increase in research and development expenses in 2021, compared to 2020, is primarily due to:

$3.1 million increase in salaries and benefits due to general headcount expansion.

$1.1 million due to R&D materials purchases.

$0.6 million increase in IT & software, dues and subscriptions, rent & utilities as well as travel and entertainment expenses.

The increase in research and development expenses in 2020, compared to 2019, is primarily due to $0.3 million increase in consulting expenses.

Page 46

--------------------------------------------------------------------------------




Other expense

                                                               Year ended December 31,
                           2021              2020            Change                        2019            Change
                             $                $                 $             %             $                $             %
Other expense:
Interest expense,
net                       (1,106,445 )     (1,429,954 )         323,509    

   -23 %     (1,135,922 )       (294,032 )       26 %
Loss on foreign
exchange, net               (205,882 )       (264,831 )          58,949    

-22 % (316,261 ) 51,430 -16 % Loss on financial instruments, net (40,540,091 ) (844,993 ) (39,695,098 )

4698 % (280,319 ) (564,674 ) 201 % Other (loss) income, net

                      (11,939,068 )      1,491,188       (13,430,256 )   

-901 % 2,081,398 (590,210 ) -28 % Total other expense (53,791,486 ) (1,048,590 ) (52,742,896 )

5030 % 348,896 (1,397,486 ) -401 %




The $0.2 million decrease in interest expense in 2021 compared to 2020 was due
to the settlement of certain of the Company's convertible promissory notes and
debentures, converted into MMI common stock during the year ended December 31,
2021, resulting in less interest expense being incurred.

The $0.3 million increase in interest expense in 2020 compared to 2019 was due
to a $5 million loan obtained from BDC and issued in April 2020 as well as
issuance of $1 million in unsecured convertible debentures in the first half of
fiscal year 2020.

The increase in loss on financial instruments in 2021, compared to 2020, was due
to the re-measurement of convertible financial liabilities with carrying value
of $12.0 million at the conversion dates and a recognition of a $40.2 million
non-cash realized loss in the statements of operations and comprehensive loss.
The increase in the fair value of convertible financial liabilities was due to
the increase in the Company's stock price from CA$0.66 as at December 31, 2020
to:

CA$3.01 at February 16, 2021 when the Company converted unsecured convertible promissory notes of $4.4 million principal and interest at a share price of CA$0.50 in accordance with the terms of the bridge financing;


CA$3.01 at February 16, 2021 when the Company converted unsecured convertible
debentures of $1.5 million principal and interest at share price of CA$0.70 as
per terms of the agreement and;

CA$3.80 at March 3, 2021 when the Company converted secured convertible debentures of $4.3 million principal and interest at share price of CA$0.70 pursuant to the terms of the agreement with Business Development Canada.



Each of the above referenced promissory notes and debentures included a
conversion feature, exercisable at the option of the debt holder. For accounting
purposes, each of these conversion features was an embedded derivative in the
note or debenture. The Company elected to account for fluctuations in (a) the
value of the liabilities driven by interest rate volatility and the Company's
credit risk and (b) the embedded derivatives driven by fluctuations in the
Company's common stock share price, using the fair value option. This accounting
method calls for the Company to measure the fair value of the convertible
financial liabilities at each balance sheet date and to record any non-cash
adjustments relating to instrument-specific credit risk in other comprehensive
income, and non-cash adjustments relating to other factors in the statements of
operations. If, as was the case for the liabilities described above, the debt is
converted, the valuations and any adjustments are to be recorded as of the date
of such conversion.

The fair value option also provides that the total revaluation adjustment, in
this case $40.2 million, be recorded in common stock and additional paid in
capital along with the $10.2 million principal and interest portion, resulting
in an increase to stockholders' equity despite the recording of the $40.2
million loss in the statement of operations.

The recorded loss is a non-cash expense. The creditors of the Company exchanged
their secured and unsecured debt for common stock of the Company at conversion
prices that were established at the time the instruments were created and, at
which time, represented a conversion price close to or higher than the then
market price of the common stock. Had the Company been permitted to pay off the
debts in cash at the time of conversion, fewer shares would have been required
to be issued and a lower loss would have been recorded.

Page 47

--------------------------------------------------------------------------------




However, the instruments prevented any pre-payment of the debts by the Company.
The conversions had the beneficial effect of significantly reducing the
Company's liabilities and eliminating broad-based security interests in all of
the Company's assets previously held by the creditors.

The $0.6 million increase in loss on financial instruments in 2020 compared to
2019 is primarily due to the re-measurement of convertible financial liabilities
with carrying value of $12.0 million at the conversion dates and a recognition
of a $0.8 million non-cash realized loss in the statements of operations and
comprehensive loss.

The $13.0 million decrease in net other income in 2021, compared to 2020, is
primarily due to costs incurred in relation to certain drilling activity carried
out by the company at its Oil and Gas ("O&G") properties, to remain in
compliance with all aspects of the Company's lease obligations and to satisfy
the Continuous Drilling Clause ("CDC") with University Lands. The Company was
successful in maintaining lease compliance and is moving forward with the
planned spin-out of the O&G assets.

The $0.6 million decrease in other income in 2020 compared to 2019 was primarily due to the following:

$0.4 million decrease in recognition of the fair value of the interest free component of the funding obligation.

$0.6 million decrease in recognition of fair value gain on the ACOA loans.

Offset by a $0.4 million increase in government assistance.




Page 48


--------------------------------------------------------------------------------




Deferred Tax recovery

                                                        Year ended December 31,
                           2021          2020         Change                    2019        Change
                             $             $             $           %           $             $           %
Income tax recovery        852,063       193,710       658,353        340 %     83,549       110,161        132 %


The Company records deferred income tax liabilities for some of its foreign subsidiaries in Canada and United Kingdom. The increase in income tax recovery in 2021, compared to 2020, was driven by:

an increase in accumulated losses, as well as changes in foreign exchange rates, in the Company's foreign subsidiary in United Kingdom.

an increase in accumulated losses, intangibles amortization and changes in foreign exchange rates in Nanotech securities, the Company's wholly owned subsidiary, pursuant to its acquisition on October 5, 2021.

The increase in income tax recovery in 2020, compared to 2019, was driven by:

an increase in accumulated losses, as well as changes in foreign exchange rates, in the Company's foreign subsidiary in United Kingdom.



The Company has not yet been able to establish profitability or other sufficient
significant positive evidence, to conclude that its deferred tax assets are more
likely than not to be realized. Therefore, the Company continues to maintain a
valuation allowance against its deferred tax assets.

LIQUIDITY AND CAPITAL RESOURCES



Liquidity risk is the risk that the Company will not meet its financial
obligations as they become due after use of currently available cash. The
Company has a planning and budgeting process to monitor operating cash
requirements, including amounts projected for capital expenditures, which are
adjusted as input variables change. These variables include, but are not limited
to, the ability of the Company to generate revenue from current and prospective
customers, general and administrative requirements of the Company and the
availability of equity or debt capital and government funding. As these
variables change, the Company may be required to issue equity or obtain debt
financing.

At December 31, 2021, the Company had cash and cash equivalents of $46.6 million
including $0.8 million in restricted cash compared to $1.4 million in cash and
cash equivalents at December 31, 2020. In addition, and as of December 31, 2021,
the Company holds short-term investments amounting to $2.8 million (December 31,
2020: $Nil).

For the year ended December 31, 2021, the Company's principal sources of
liquidity included $147 million of cash obtained through the Torchlight RTO,
$14.0 million in cash obtained through convertible debt, $1.8 million in cash
obtained through revenue and deferred revenue, and $1.1 million in cash obtained
through long-term and short-term interest-free debt.

The Company's primary uses of liquidity included the Nanotech acquisition of
$66.1 million net of cash acquired, salaries of $10.3 million, legal and audit
fees of $6.3 million, professional service fees of $11.0 million and, Oil and
Gas drilling costs of $12.5 million.

The Company believes that its existing cash will be sufficient to meet its
working capital and capital expenditure needs as production capacity begins to
come on line. The Company may need to raise additional capital to expand the
commercialization of its products, fund its operations and further its research
and development activities. Future capital requirements may vary materially from
period to period and will depend on many factors, including the timing and
extent of spending on research and development efforts, the capital expansion of
its facilities in Halifax and California and the ongoing investments to support
the growth of its business.

Page 49


--------------------------------------------------------------------------------




The Company also has the option to raise equity through issuing common stock of
up to approximately $112.5 million under an existing At-The-Market equity
program where the Company's shares have been registered under the Securities Act
of 1933, as amended, pursuant to the Registration Statement on Form S-3 (No.
333-256632) filed by the Company with the Securities and Exchange Commission
(the "SEC") on May 28, 2021, and declared effective on June 14, 2021 (the
"Registration Statement").


Page 50


--------------------------------------------------------------------------------

The following table summarizes META's cash flows for the periods presented:



                                                    Year ended December 31,
                                           2021               2020              2019
Net cash used in operating
activities                               (34,764,911 )       (7,929,047 )      (4,360,747 )
Net cash provided by investing
activities                                65,144,545          2,412,991        (1,195,342 )
Net cash provided by financing
activities                                15,655,863          6,333,827     

5,328,559


Net increase in cash, cash
equivalents and restricted cash           46,035,497            817,771     

(227,530 )

Net cash used in operating activities



During the year ended December 31, 2021, net cash used in operating activities
of $36.2 million was primarily driven by a $91.0 million net loss reported for
the year, and non-cash adjustments of $51.7 million mainly due to $40.5 million
fair value losses on financial instruments, $8 million stock based compensation
and non-cash consulting fees, $3.7 million in depreciation, amortization and
impairment, and non-cash interest and accretion of $1.1 million, along with
other less material line items. Change in operating assets and liabilities
totaled $3.2 million.

During the year ended December 31, 2020, net cash used in operating activities
of $7.9 million was primarily driven by $11.6 million of net loss reported for
the year, and non-cash adjustments of $4.6 million mainly due to $2.3 million in
depreciation and amortization, $0.9 in fair value losses on financial
instruments, $1.1 million in interest expense and $1.5 million in stock-based
compensation. Change in operating assets and liabilities totaled $0.9 million.

During the year ended December 31, 2019, net cash used in operating activities
of $4.3 million was primarily driven by $8.4 million of net loss reported for
the year, and non-cash adjustments of $3.3 million mainly due to $2.3 million in
depreciation and amortization, $1.0 million in interest expense and $1.3 million
in stock-based compensation net of $0.5 in non-cash finance income and $0.5
non-cash government assistance. Change in operating assets and liabilities
totaled $0.8 million.

Net cash provided by investing activities



During the year ended December 31, 2021, net cash provided by investing
activities of $66.6 million was primarily driven by cash acquired as a result of
the Torchlight RTO of $147 million, offset by $66.1 million in cash paid for the
Nanotech acquisition, $2.9 million purchase of short-term investments, $10.4
million in property plant and equipment purchases associated with the
construction of the Highfield Park Facility as well as equipment purchases for
both the Highfield Park and Pleasanton facilities, and a $0.9 million increase
in intangibles as a result of capitalized legal cost for certain patents, as
well as the acquisition of certain intellectual property assets from Interglass
Technology AG (Switzerland).

During the year ended December 31, 2020, net cash provided by investing
activities of $2.4 million was primarily driven by proceeds from the CPM RTO of
$3.1 million offset by $0.7 million in equipment purchases and capitalized legal
costs to obtain certain patents.

During the year ended December 31, 2019, net cash used in investing activities
of $1.2 million was driven by equipment purchases and capitalized legal costs to
obtain certain patents.


Page 51


--------------------------------------------------------------------------------

Net cash provided by financing activities



During the year ended December 31, 2021, net cash provided by financing
activities of $15.5 million was primarily driven by $10.0 million in proceeds
received from the issuance of unsecured convertible promissory notes to
Torchlight, subsequently eliminated upon consolidation at December 31, 2021,
$3.9 million in proceeds from the issuance of unsecured convertible promissory
notes to an affiliate that was subsequently converted into common stock during
the year and $1.4 million in proceeds from options and warrants exercise.

During the year ended December 31, 2020, net cash provided by financing
activities of $6.3 million was primarily driven by $3.6 million in proceeds
received from the issuance of secured convertible debentures to BDC Capital that
was subsequently converted into common stock in 2021, $0.7 million in proceeds
from issuance of unsecured convertible debentures and $0.6 million in proceeds
from the issuance of convertible promissory notes to a shareholder that were
subsequently converted into common stock in 2021, $0.6 million in proceeds from
common stock and warrants issuances offset by $0.2 million in repayments of
long-term debt.

During the year ended December 31, 2019, net cash provided by financing
activities of $5.3 million was primarily driven by $2.4 million in proceeds
received from the issuance of secured convertible promissory notes, $0.6 million
in proceeds from issuance of unsecured convertible debentures and $0.8 million
in proceeds from a private placement, $0.7 million in proceeds from long-term
debt.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



The preparation of financial statements in conformity with U.S. GAAP requires
the Company to make estimates, judgments and assumptions that affect the amounts
reported in the consolidated financial statements. These estimates, judgments
and assumptions are evaluated on an ongoing basis. The Company bases its
estimates on historical experience and on various other assumptions that it
believes are reasonable at that time, the results of which form the basis for
making judgments about the carrying values of assets and liabilities that are
not readily apparent from other sources. Actual results may differ materially
from those estimates. The accounting policies that reflect the Company's more
significant estimates, judgments and assumptions and which it believes are the
most critical to aid in fully understanding and evaluating our reported
financial results include the following:

Revenue recognition - The Company's revenue is generated from product sales as
well as development revenue. The Company recognizes revenue when it satisfies
performance obligations under the terms of its contracts, and control of its
products is transferred to its customers in an amount that reflects the
consideration the Company expects to receive from its customers in exchange for
those products or services.

Revenue from the sale of prototypes and finished products is recognized at the
point in time when control of the asset is transferred to the customer,
generally on delivery of goods. The Company considers whether there are other
obligations in the contract that are separate performance obligations to which a
portion of the transaction price needs to be allocated. In determining the
transaction price for the sale of prototypes, the Company considers the effects
of variable consideration, the existence of significant financial components,
non-cash consideration and consideration payable to the customer (if any).

Revenue from development activities is recognized over time, using an input method to measure progress towards complete satisfaction of the research activities and associated performance obligations identified within each contract have been satisfied.

Goodwill - Goodwill represents the excess of the purchase price in a business
combination over the fair value of net tangible and
intangible assets acquired. The carrying amount of goodwill is periodically
reviewed for impairment (at a minimum annually)
and whenever events or changes in circumstances indicate that the carrying value
of this asset may not be recoverable.

The Company first performs a qualitative assessment to test the reporting unit's
goodwill for impairment. Based on the qualitative
assessment, if it is determined that the fair value of our reporting unit is
more likely than not (i.e. a likelihood of more than 50
percent) to be less than its carrying amount, the quantitative assessment of the
impairment test is performed. In the quantitative assessment, the Company
compares the fair value of our reporting unit to its carrying value. If the fair
value of the reporting unit exceeds its carrying value, goodwill is not
considered impaired and the Company is not required to

Page 52

--------------------------------------------------------------------------------

perform further testing. If the carrying value of the net assets of the reporting unit exceeds its fair value, then an impairment loss equal to the difference, but not exceeding the total carrying value of goodwill allocated to the reporting unit, would be recorded.





Page 53


--------------------------------------------------------------------------------



Acquired intangibles - In accordance with ASC 805 Business Combinations, the
Company allocates the purchase price of acquired companies to the tangible and
intangible assets acquired and the liabilities assumed based on their estimated
fair values. Such valuations may require management to make significant
estimates and assumptions, especially with respect to intangible assets.
Acquired intangible assets consist of acquired technology and customer
relationships. In valuing acquired intangible assets, the Company makes
assumptions and estimates based in part on projected financial information,
which makes assumptions and estimates inherently uncertain, particularly for
early-stage technology companies. The significant estimates and assumptions used
by the Company in the determination of the fair value of acquired intangible
technology assets include the revenue growth rate, the royalty rate and the
discount rate. The significant estimates and assumptions used by the Company in
the determination of the fair value of acquired customer contract intangible
assets include the revenue growth rate and the discount rate.

As a result of the judgments that need to be made, the Company obtains the assistance of independent valuation firms. The Company completes these assessments as soon as practical after the closing dates. Any excess of the purchase price over the estimated fair values of the identifiable net assets acquired is recorded as goodwill.



Although the Company believes the assumptions and estimates of fair value it has
made in the past have been reasonable and appropriate, they are based in part on
historical experience and information obtained from the management of the
acquired companies and are inherently uncertain and subject to refinement.
Unanticipated events and circumstances may occur that may affect the accuracy or
validity of such assumptions, estimates or actual results. As a result, during
the measurement period, which may be up to one year from the acquisition date,
the Company records adjustments to the assets acquired and liabilities assumed
with the corresponding offset to goodwill, if the changes are related to
conditions that existed at the time of the acquisition. Upon the conclusion of
the measurement period or final determination of the values of assets acquired
or liabilities assumed, whichever comes first, any subsequent adjustments, based
on events that occurred subsequent to the acquisition date, are recorded in our
consolidated statements of operations and comprehensive loss.

Business combinations - The Company allocates the fair value of purchase
consideration to the tangible assets acquired, liabilities assumed, and
intangible assets acquired based on their estimated fair values. The excess of
the fair value of purchase consideration over the fair values of these
identifiable assets and liabilities is recorded as goodwill to reporting units
based on the expected benefit from the business combination. Allocation of
purchase consideration to identifiable assets and liabilities affects the
amortization expense, as acquired finite-lived intangible assets are amortized
over the useful life, whereas any indefinite-lived intangible assets, including
goodwill, are not amortized. During the measurement period, which is not to
exceed one year from the acquisition date, the Company records adjustments to
the assets acquired and liabilities assumed, with the corresponding offset to
goodwill. Upon the conclusion of the measurement period, any subsequent
adjustments are recorded to earnings. Acquisition-related expenses are
recognized separately from business combinations and are expensed as incurred.



Page 54


--------------------------------------------------------------------------------



Assets held for sale - The Company determines the fair market value of the oil
and gas assets held for sale on a periodic basis using inputs from Roth Capital
Partners, LLC, a valuation firm skilled in the valuation of this class of
assets. The Company estimated the fair value of the Orogrande property at June
28, 2021 as the sum of the median of each of a range of fair values of
identified drilling locations determined using numerous assumptions including
the number of drilling locations, forecasted production volumes per drilling
location, fair value per barrel of forecasted production volumes based on
comparable transactions or entities with acreage proximal to the Orogrande
Project property, and applying a drilling location risk factor (collectively,
"drilling location assumptions"); and a range of fair values of the undeveloped
land acreage determined using numerous assumptions including the number of
undeveloped land acres, fair value per acre for comparable transactions or
entities with acreage proximal to the Orogrande Project property, and applying
an acreage risk factor (collectively, "undeveloped land assumptions"). The
Company estimated the fair value of the Hazel Property at June 28, 2021 using a
discounted cash flow model. The significant estimates and assumptions used by
the Company in the determination of the fair value of the Hazel Project property
at acquisition date included forecasted production volumes, forecasted commodity
prices, and the discount rate. The Company estimated the fair value of the O&G
assets at December 31, 2021 by obtaining a valuation study performed by Roth
Capital Partners, LLC. The estimates involved are consistent with those outlined
above for the June 28, 2021 valuation estimate.

Commitments and contractual obligations

For a description of the Company's commitments and contractual obligations, please see "Note 28 - Commitments and contingencies" as well as "Note 27 - Leases" in the Notes to the Consolidated Financial Statements of this Form 10-K.

Off-balance sheet arrangements



Off-balance sheet firm commitments relating to outstanding letters of credit
amounted to approximately $1.1 million as of December 31, 2021. These letters of
credit and bank guarantees are collateralized by $0.8 million in restricted
cash. Please see "Note 27 - Commitments and contingencies" in the Notes to the
Consolidated Financial Statements of this Form 10-K. The Company does not
maintain any other off-balance sheet arrangements.

Recent accounting pronouncements



For a description of recent accounting pronouncements, including the expected
dates of adoption and estimated effects, if any, on the Company's Consolidated
Financial Statements, please see "Note 2 - Significant accounting policies" in
the Notes to the Consolidated Financial Statements of this Form 10-K.

© Edgar Online, source Glimpses