Appendix 5B‌ Mining exploration entity quarterly report

Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98, 30/9/2001, 01/06/10.

Rule 5.3

Name of entity

METAL BANK LIMITED

ABN

Quarter ended ("current quarter")

51 127 297 170

30 June 2016

Consolidated statement of cash flows

Cash flows related to operating activities

Current quarter

$A'000

Year to date (12 months)

$A'000

1.1

Receipts from product sales and related debtors

(125)

(119)

(706)

(533)

1.2

Payments for (a) exploration & evaluation

  1. development

  2. production

  3. administration

1.3

Dividends received

1

1

1.4

Interest and other items of a similar nature

received

1.5

Interest and other costs of finance paid

1.6

Income taxes paid

1.7

Other

Net Operating Cash Flows

(243)

(1,238)

Cash flows related to investing activities

1.8

Payment for purchases of:

  1. prospects

  2. equity investments

  3. other fixed assets

1.9

Proceeds from sale of:

  1. prospects

  2. equity investments

  3. other fixed assets

1.10

Loans from other entities

1.11

Loans repaid to/by other entities

1.12

Other - acquisition of subsidiary

Net investing cash flows

1.13

Total operating and investing cash flows (carried forward)

(243)

(1,238)

1.13

Total operating and investing cash flows (brought forward)

(243)

(1,238)

Cash flows related to financing activities

465

1,065

1.14

Proceeds from issues of shares, options, etc.

1.15

Proceeds from sale of forfeited shares

(3)

(3)

1.16

Proceeds from borrowings

1.17

Repayment of advance

1.18

Dividends paid

1.19

Cost of capital raising

Net financing cash flows

462

1,062

Net increase (decrease) in cash held

219

(176)

1.20

Cash at beginning of quarter/year to date

149

544

1.21

Exchange rate adjustments to item 1.20

1.22

Cash at end of quarter¹

368

368

¹The Company will receive a further $100,000 on 10th May 2016 following shareholder approval, and a further $300,000 from a fully underwritten rights issue.‌

Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities

Current quarter

$A'000

1.23

Aggregate amount of payments to the parties included in item 1.2

54

1.24

Aggregate amount of loans to the parties included in item 1.10

-

1.25 Explanation necessary for an understanding of the transactions

Salary and director fees paid to directors and director related entities.

Non-cash financing and investing activities

2.1

Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows

2.2

Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest

Financing facilities available

Add notes as necessary for an understanding of the position.

Amount available

$A'000

Amount used

$A'000

3.1

Loan facilities

675

675

3.2

Credit standby arrangements

Estimated cash outflows for next quarter

$A'000

4.1

Exploration and evaluation

100

4.2

Development

4.3

Production

4.4

Administration

100

Total

200

Reconciliation of cash

Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows.

Current quarter

$A'000

Previous quarter

$A'000

5.1

Cash on hand and at bank

368

149

5.2

Deposits at call

-

-

5.3

Bank overdraft

5.4

Other (provide details)

Total: cash at end of quarter (item 1.22)

368

149

Changes in interests in mining tenements

Tenement reference

Nature of interest (note (2))

Interest at beginning of quarter

Interest at end of quarter

  1. Interests in mining tenements relinquished, reduced or lapsed

  2. Interests in mining tenements acquired or increased

Issued and quoted securities at end of current quarter

Description includes rate of interest and any redemption or conversion rights together with prices and dates.

Total number

Number quoted

Issue price per security (see note 3) (cents)

Amount paid up per security (see note 3) (cents)

7.1

Preference +securities

(description)

7.2

Changes during quarter

  1. Increases through issues

  2. Decreases through returns of capital, buy- backs, redemptions

7.3

+Ordinary securities

506,536,630

506,536,630

Fully paid

7.4

Changes during quarter

  1. Increases through issues

  2. Decreases through returns of capital, buy- backs

116,125,000

1,271,186

2,877,666

116,125,000

1,271,186

2,877,666

0.4c per share Deemed price 0.5c per share Deemed price

1.5 c per share

Fully paid Fully paid

Fully paid

7.5

+Convertible debt securities (description)

7.6

Changes during quarter

  1. Increases through issues

  2. Decreases through securities matured, converted

7.7

Options (description and conversion factor)

15,000,000

NIL

Exercise price

3 cents

Expiry date

30 Nov 2018

7.8

Issued during quarter

7.9

Exercised during quarter

7.10

Expired during quarter

7.11

Debentures

(totals only)

7.12

Unsecured notes (totals only)

Performance Rights

Performance Rights to the extent of 1,271,186 were satisfied and vested on 9 April 2016. The remaining performance rights, being 5,084,746 rights expired on this date.

Metal Bank Limited published this content on 05 September 2016 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 05 September 2016 11:30:02 UTC.

Original documenthttp://metalbank.com.au/wp/wp-content/uploads/2016/07/20160726-Quarterly-Cashflow-Report.pdf

Public permalinkhttp://www.publicnow.com/view/185DA9ABD99C03C7967D055938E4C5A833C6596B