The demerger of
The figures in this release are unaudited.
Illustrative Historical Segment Information
ORDERS
RECEIVED
EUR 1-3/20 4-6/20 7-9/20 10 1-12/2 1-3/2020 4-6/2020 1-6/2020
million 19 19 19 -12/20 019
19
Aggregates 251 230 211 274 967 290 222 512
Minerals 684 689 781 716 2,870 710 645 1,355
Metals & 220 184 176 92 673 114 109 223
Recycling
Metso 1,155 1,104 1,169 1,082 4,510 1,114 976 2,090
total
SALES
EUR 1-3/20 4-6/20 7-9/20 10 1-12/2 1-3/2020 4-6/2020 1-6/2020
million 19 19 19 -12/20 019
19
Aggregates 212 229 217 271 928 244 253 496
Minerals 578 650 704 696 2,627 596 653 1,250
Metals & 137 176 152 166 631 141 139 280
Recycling
Metso 927 1,054 1,073 1,132 4,186 981 1,045 2,026
total
ADJUSTED EBITA AND OPERATING PROFIT
EUR million. 1-3/2 4-6/2 7-9/2 10 1-12/ 1-3/2020 4-6/2020 1-6/2020
% 019 019 019 -12/20 2019
19
Aggregates
Adjusted 25 29 28 30 112 16 34 50
EBITA
% of sales 11.7 12.5 12.7 11.2 12.0 6.6 13.5 10.1
Amortization -1 -1 -1 -3 -5 -3 -3 -7
of
intangible
assets
Adjustment 0 -2 -4 -3 -9 0 -1 -1
items
Operating 24 26 23 25 98 13 30 43
profit
% of sales 11.3 11.5 10.7 9.2 10.6 5.2 12.0 8.7
Minerals
Adjusted 77 88 100 84 349 72 110 183
EBITA
% of sales 13.3 13.5 14.3 12.1 13.3 12.1 16.9 14.6
Amortization -4 -5 -6 -4 -19 -5 -5 -10
of
intangible
assets
Adjustment -1 0 -5 -6 -12 -1 -1 -2
items
Operating 71 83 90 74 319 66 104 170
profit
% of sales 12.4 12.8 12.8 10.7 12.1 11.1 15.9 13.6
Metals &
Recycling
Adjusted 5 10 29 24 68 7 10 16
EBITA
% of sales 3.3 5.5 19.2 14.6 10.7 4.7 6.9 5.7
Amortization -3 -2 -2 -2 -10 -2 -2 -5
of
intangible
assets
Adjustment - 0 0 -1 -1 -1 -2 -2
items
Operating 2 7 27 21 57 4 6 9
profit
% of sales 1.4 4.1 17.6 12.7 9.0 2.6 4.0 3.3
Group Head
Office and
other
Adjusted -5 -3 -4 1 -10 0 -14 -14
EBITA
Amortization -2 -2 -2 -1 -7 -1 -1 -2
of
intangible
assets
Adjustment - -2 -8 -15 -25 -14 -34 -48
items
Operating -6 -6 -14 -15 -41 -14 -49 -63
profit
Outotec
total
Adjusted 102 123 153 140 519 95 141 235
EBITA
% of sales 11.0 11.7 14.3 12.4 12.4 9.7 13.4 11.6
Amortization -9 -10 -11 -11 -40 -12 -11 -23
of
intangible
assets
Adjustment -2 -3 -17 -24 -46 -15 -38 -53
items
Operating 91 110 126 105 433 68 91 159
profit
% of sales 9.8 10.5 11.7 9.3 10.3 6.9 8.7 7.8
Segment Information, IFRS
ORDERS
RECEIVED
EUR 1-3/2 4-6/2 7-9/2 10 1-12/2019 1-3/2020 4-6/2020 1-6/2020
million 019 019 019 -12/20
19
Aggregates 251 230 211 274 967 290 222 512
Minerals 490 434 449 448 1,821 517 486 1,004
Metals & 82 40 62 37 221 66 54 120
Recycling
Metso 823 704 722 759 3,009 874 762 1,636
Minerals
total
SALES
EUR 1-3/2 4-6/2 7-9/2 10 1-12/2019 1-3/2020 4-6/2020 1-6/2020
million 019 019 019 -12/20
19
Aggregates 212 229 217 271 928 244 253 496
Minerals 416 453 491 467 1,828 399 440 839
Metals & 53 54 55 59 220 53 59 112
Recycling
Metso 681 735 763 797 2,976 696 751 1,447
Minerals
total
ADJUSTED EBITA AND OPERATING PROFIT
EUR million. 1-3/2 4-6/2 7-9/2 10 1-12/ 1-3/2020 4-6/2020 1-6/2020
% 019 019 019 -12/20 2019
19
Aggregates
Adjusted 25 29 28 30 112 16 34 50
EBITA
% of sales 11.7 12.5 12.7 11.2 12.0 6.6 13.5 10.1
Amortization -1 -1 -1 -3 -5 -3 -3 -7
of
intangible
assets
Adjustment 0 -2 -4 -3 -9 0 -1 -1
items
Operating 24 26 23 25 98 13 30 43
profit
% of sales 11.3 11.5 10.7 9.2 10.6 5.2 12.0 8.7
Minerals
Adjusted 58 63 73 62 256 55 81 135
EBITA
% of sales 13.9 14.0 14.8 13.2 14.0 13.7 18.4 16.2
Amortization 0 -1 -2 -1 -4 -1 -1 -2
of
intangible
assets
Adjustment -1 - -7 -5 -13 0 0 -1
items
Operating 56 62 64 56 239 53 79 132
profit
% of sales 13.5 13.8 13.0 12.1 13.1 13.3 18.0 15.8
Metals &
Recycling
Adjusted 3 2 4 3 13 2 6 8
EBITA
% of sales 6.3 4.1 7.5 5.8 5.9 4.0 10.7 7.5
Amortization 0 0 0 0 0 0 0 0
of
intangible
assets
Adjustment - - - - - - 0 0
items
Operating 3 2 4 3 13 2 6 8
profit
% of sales 6.1 4.1 7.4 5.7 5.8 3.9 10.6 7.4
Group Head
Office and
other
Adjusted -3 -1 -2 3 -4 2 -12 -10
EBITA
Amortization -2 -2 -2 -1 -7 -1 -1 -2
of
intangible
assets
Adjustment - - -7 -8 -14 -9 -17 -26
items
Operating -5 -3 -11 -6 -25 -9 -29 -38
profit
Metso
Minerals
total
Adjusted 83 93 102 99 377 74 110 184
EBITA
% of sales 12.1 12.7 13.4 12.4 12.7 10.7 14.6 12.7
Amortization -3 -4 -5 -5 -16 -6 -5 -11
of
intangible
assets
Adjustment -2 -2 -17 -15 -36 -10 -18 -28
items
Operating 78 88 80 79 325 59 87 145
profit
% of sales 11.5 12.0 10.5 9.9 10.9 8.4 11.5 10.0
Further information, please contact:
Distribution:
Main media
www.mogroup.com
Headquartered in
https://news.cision.com/metso-outotec-oyj/r/metso-outotec-s-historical-comparative-segment-information-for-2019-and-january-june-2020,c3212546
https://mb.cision.com/Main/19166/3212546/1316538.pdf
(c) 2020 Cision. All rights reserved., source