Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MGM RESORTS INTERNATIONAL

(MGM)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 12 79017 13415 56420 043--
Entreprise Value (EV)1 26 39425 97322 83928 16028 02428 251
P/E ratio 30,0x8,57x-15,6x-24,2x118x36,9x
Yield 1,98%1,56%0,50%0,10%0,12%0,66%
Capitalization / Revenue 1,09x1,33x3,02x2,27x1,70x1,55x
EV / Revenue 2,24x2,01x4,42x3,19x2,37x2,18x
EV / EBITDA 9,40x8,83x-154x16,9x9,37x8,16x
Price to Book 1,97x2,17x2,39x2,45x2,49x2,32x
Nbr of stocks (in thousands) 527 198514 984493 939490 536--
Reference price (USD) 24,333,331,540,940,940,9
Last update 02/13/201902/12/202002/10/202106/11/202106/11/202106/11/2021
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 11 76312 9005 1628 81511 81312 958
EBITDA1 2 8082 941-1481 6712 9923 460
Operating profit (EBIT)1 1 4693 940-642-2281 1431 623
Operating Margin 12,5%30,5%-12,4%-2,58%9,67%12,5%
Pre-Tax Profit (EBT)1 6342 847-1 511-829412862
Net income1 4672 049-1 033-833109539
Net margin 3,97%15,9%-20,0%-9,45%0,92%4,16%
EPS2 0,813,88-2,02-1,690,351,11
Dividend per Share2 0,480,520,160,040,050,27
Last update 02/13/201902/12/202002/10/202106/11/202106/11/202106/11/2021
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 13 6058 8397 2758 1167 9818 207
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,84x3,01x-49,0x4,86x2,67x2,37x
Free Cash Flow1 2361 071-1 7644691 0071 216
ROE (Net Profit / Equities) 6,63%5,71%-14,5%-10,9%1,21%7,57%
Shareholders' equity1 7 04535 9127 1167 6079 0177 115
ROA (Net Profit / Asset) 1,83%1,27%-2,94%-3,89%0,99%1,43%
Assets1 25 469161 09635 18521 41110 99837 783
Book Value Per Share2 12,315,413,216,716,417,6
Cash Flow per Share2 3,133,43-3,021,302,933,80
Capex1 1 487739271379528622
Capex / Sales 12,6%5,73%5,24%4,29%4,47%4,80%
Last update 02/13/201902/12/202002/10/202106/15/202106/15/202106/15/2021
1 USD in Million
2 USD
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (USD)
20 043 288 947
Net sales (USD)
5 162 082 000
Number of employees
54 000
Sales / Employee (USD)
95 594
Free-Float
85,3%
Free-Float capitalization (USD)
17 095 840 344
Avg. Exchange 20 sessions (USD)
289 764 952
Average Daily Capital Traded
1,45%
EPS & Dividend