Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. MGM Resorts International
  6. Financials
    MGM   US5529531015

MGM RESORTS INTERNATIONAL

(MGM)
  Report
Delayed Nyse  -  04:00 2022-08-15 pm EDT
35.54 USD   -0.17%
08/11Ladbrokes owner Entain buys into Europe as gambling pays dividends
RE
08/10BetMGM Taps Actor Jerry Ferrara as Celebrity Brand Ambassador and Content Creator
PR
08/09MGM Resorts International's BetMGM Becomes a National Football League Sportsbook Partner in Canada
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 17 13415 56421 04713 971--
Enterprise Value (EV)1 25 97322 83929 11515 98714 99614 512
P/E ratio 8,57x-15,6x18,6x7,72x34,1x14,9x
Yield 1,56%0,50%0,02%0,03%0,14%0,45%
Capitalization / Revenue 1,33x3,02x2,17x1,11x1,03x0,98x
EV / Revenue 2,01x4,42x3,01x1,27x1,11x1,01x
EV / EBITDA 8,83x-154x12,0x4,65x3,80x3,33x
Price to Book 2,17x2,39x3,35x2,20x1,51x1,31x
Nbr of stocks (in thousands) 514 984493 939468 960393 102--
Reference price (USD) 33,331,544,935,535,535,5
Announcement Date 02/12/202002/10/202102/09/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 12 9005 1629 68012 62313 57014 313
EBITDA1 2 941-1482 4213 4383 9494 358
Operating profit (EBIT)1 3 940-6422 2792 1301 1881 710
Operating Margin 30,5%-12,4%23,5%16,9%8,76%11,9%
Pre-Tax Profit (EBT)1 2 847-1 5111 4622 2525371 127
Net income1 2 049-1 0331 2541 9365681 009
Net margin 15,9%-20,0%13,0%15,3%4,19%7,05%
EPS2 3,88-2,022,414,601,042,39
Dividend per Share2 0,520,160,010,010,050,16
Announcement Date 02/12/202002/10/202102/09/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales1 3 0572 8543 2653 2853 2723 229
EBITDA1 821670920937920925
Operating profit (EBIT)1 3691062 381199202192
Operating Margin 12,1%3,71%72,9%6,06%6,17%5,95%
Pre-Tax Profit (EBT)1 147-71,12 19567,261,4-1,75
Net income1 131-18,01 78413610224,7
Net margin 4,29%-0,63%54,6%4,15%3,12%0,76%
EPS2 0,23-0,064,200,340,170,28
Dividend per Share ------
Announcement Date 02/09/202205/02/202208/03/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 8 8397 2758 0682 0161 025541
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,01x-49,0x3,33x0,59x0,26x0,12x
Free Cash Flow1 1 071-1 7648837391 0511 210
ROE (Net Profit / Equities) 5,71%-14,5%-5,14%1,39%4,07%9,27%
Shareholders' equity1 35 9127 116-24 426139 69013 96510 882
ROA (Net Profit / Asset) 1,27%-2,94%-0,83%7,63%3,44%4,26%
Assets1 161 09635 185-150 33225 36516 51223 684
Book Value Per Share2 15,413,213,416,223,627,1
Cash Flow per Share2 3,43-3,022,824,705,135,39
Capex1 739271491815875752
Capex / Sales 5,73%5,24%5,07%6,46%6,44%5,25%
Announcement Date 02/12/202002/10/202102/09/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Analysis
U.S. hotels spin travel demand into gold as airlines struggle
Key data
Capitalization (USD) 13 970 850 304
Net sales (USD) 9 680 140 000
Number of employees 60 500
Sales / Employee (USD) 160 002
Free-Float 80,5%
Free-Float capitalization (USD) 11 250 683 493
Avg. Exchange 20 sessions (USD) 163 986 902
Average Daily Capital Traded 1,17%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA