MICRON TECHNOLOGY, INC. |
Market Closed -
Other stock markets
|
After market 07:57:52 pm | |||
| 103.20 USD | +3.37% |
|
103.40 | +0.19% |
| Dec. 04 | Powell tees up after S.Korea jars, France waits | RE |
| Dec. 03 | Wall St at records as Paris simmers, yuan hits 2024 low | RE |
Company Valuation: Micron Technology, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: August | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 50,762 | 83,306 | 62,890 | 73,035 | 105,972 | 114,422 | - | - |
| Change | - | 64.11% | -24.51% | 16.13% | 45.1% | 7.97% | - | - |
| Enterprise Value (EV) 1 | 48,149 | 79,618 | 58,741 | 76,771 | 111,263 | 116,166 | 110,916 | 109,584 |
| Change | - | 65.36% | -26.22% | 30.69% | 44.93% | 4.41% | -4.52% | -1.2% |
| P/E ratio | 19.3x | 14.4x | 7.36x | -12.5x | 137x | 13x | 9.36x | 9.82x |
| PBR | 1.33x | 1.92x | 1.28x | 1.65x | - | 2.14x | 1.78x | 1.69x |
| PEG | - | 0x | 0.1x | 0x | -1x | 0x | 0.2x | -2.1x |
| Capitalization / Revenue | 2.37x | 3.01x | 2.04x | 4.7x | 4.22x | 2.99x | 2.48x | 2.55x |
| EV / Revenue | 2.25x | 2.87x | 1.91x | 4.94x | 4.43x | 3.04x | 2.4x | 2.44x |
| EV / EBITDA | 5.56x | 6.37x | 3.49x | 38.2x | 12.2x | 6.03x | 4.43x | 4.48x |
| EV / EBIT | 14.1x | 10.4x | 5.71x | -15.9x | 57.5x | 9.66x | 6.37x | 7.63x |
| EV / FCF | 580x | 32.7x | 18.9x | -12.6x | - | 36.5x | 15.1x | 19.5x |
| FCF Yield | 0.17% | 3.06% | 5.3% | -7.97% | - | 2.74% | 6.63% | 5.13% |
| Dividend per Share 2 | - | 0.1 | 0.43 | 0.46 | - | 0.4696 | 0.543 | 0.5456 |
| Rate of return | - | 0.14% | 0.75% | 0.69% | - | 0.46% | 0.53% | 0.53% |
| EPS 2 | 2.37 | 5.14 | 7.75 | -5.34 | 0.7 | 7.93 | 11.02 | 10.51 |
| Distribution rate | - | 1.95% | 5.55% | -8.61% | - | 5.92% | 4.93% | 5.19% |
| Net sales 1 | 21,435 | 27,705 | 30,758 | 15,540 | 25,111 | 38,234 | 46,126 | 44,832 |
| EBITDA 1 | 8,653 | 12,497 | 16,818 | 2,011 | 9,084 | 19,263 | 25,010 | 24,447 |
| EBIT 1 | 3,419 | 7,667 | 10,281 | -4,819 | 1,935 | 12,021 | 17,405 | 14,372 |
| Net income 1 | 2,687 | 5,861 | 8,687 | -5,833 | 778 | 8,986 | 12,430 | 11,879 |
| Net Debt 1 | -2,613 | -3,688 | -4,149 | 3,736 | 5,291 | 1,744 | -3,506 | -4,838 |
| Reference price 2 | 45.69 | 74.00 | 57.01 | 66.68 | 95.57 | 103.20 | 103.20 | 103.20 |
| Nbr of stocks (in thousands) | 1,110,998 | 1,125,754 | 1,103,145 | 1,095,302 | 1,108,841 | 1,108,743 | - | - |
| Announcement Date | 9/29/20 | 9/28/21 | 9/29/22 | 9/27/23 | 9/25/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 13.01x | 3.04x | 6.03x | +0.46% | 114B | ||
| 51.09x | 27.11x | 41.64x | +0.03% | 3,554B | ||
| 23.81x | 9.29x | 13.5x | +1.40% | 856B | ||
| 161.65x | 16.49x | 27.03x | +1.24% | 797B | ||
| 110.64x | 8.92x | 41.73x | -.--% | 234B | ||
| 17.8x | 4.17x | 11.13x | +2.16% | 181B | ||
| 38.62x | 11.95x | 26.56x | +2.66% | 179B | ||
| 175.74x | 36.84x | 74.08x | -.--% | 149B | ||
| 53.92x | 11.11x | 24.3x | +1.81% | 108B | ||
| -5.01x | 2.48x | 14.06x | +1.71% | 94.71B | ||
| Average | 64.13x | 13.14x | 28.01x | +1.15% | 626.79B | |
| Weighted average by Cap. | 63.77x | 20.69x | 34.03x | +0.57% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- MU Stock
- Valuation Micron Technology, Inc.