Company Valuation: Micron Technology, Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 83,306 63,574 71,534 105,185 136,533 270,671 - -
Change - -23.69% 12.52% 47.04% 29.8% 98.25% - -
Enterprise Value (EV) 1 79,618 59,425 75,270 110,476 140,803 266,197 241,603 217,154
Change - -25.36% 26.66% 46.77% 27.45% 89.06% -9.24% -10.12%
P/E ratio 14.4x 7.44x -12.2x 136x 16.1x 12.7x 10.6x 9.57x
PBR 1.92x 1.3x 1.62x 2.33x 2.55x 3.56x 2.62x 1.98x
PEG - 0.1x 0x -1x 0x 0x 0.5x 0.9x
Capitalization / Revenue 3.01x 2.07x 4.6x 4.19x 3.65x 4.63x 3.95x 3.78x
EV / Revenue 2.87x 1.93x 4.84x 4.4x 3.77x 4.56x 3.53x 3.03x
EV / EBITDA 6.37x 3.53x 37.4x 12.2x 7.77x 7.09x 5.72x 5.26x
EV / EBIT 10.4x 5.78x -15.6x 57.1x 13x 10.4x 7.89x 6.36x
EV / FCF 32.7x 19.1x -12.3x 913x 84.4x 27.2x 18.8x 15.2x
FCF Yield 3.06% 5.24% -8.13% 0.11% 1.18% 3.68% 5.31% 6.57%
Dividend per Share 2 0.1 0.43 0.46 0.46 0.46 0.4689 0.5007 0.5893
Rate of return 0.14% 0.75% 0.7% 0.48% 0.38% 0.19% 0.21% 0.24%
EPS 2 5.14 7.75 -5.34 0.7 7.59 18.93 22.79 25.19
Distribution rate 1.95% 5.55% -8.61% 65.7% 6.06% 2.48% 2.2% 2.34%
Net sales 1 27,705 30,758 15,540 25,111 37,378 58,433 68,531 71,658
EBITDA 1 12,497 16,818 2,011 9,084 18,122 37,531 42,269 41,248
EBIT 1 7,667 10,281 -4,819 1,935 10,846 25,511 30,637 34,153
Net income 1 5,861 8,687 -5,833 778 8,539 20,444 23,889 23,906
Net Debt 1 -3,688 -4,149 3,736 5,291 4,270 -4,475 -29,068 -53,518
Reference price 2 74.00 57.63 65.31 94.86 122.00 241.14 241.14 241.14
Nbr of stocks (in thousands) 1,125,754 1,103,145 1,095,302 1,108,841 1,119,125 1,122,466 - -
Announcement Date 9/28/21 9/29/22 9/27/23 9/25/24 9/23/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.74x4.56x7.09x0.19% 271B
38.11x19.62x30.88x0.02% 4,253B
84.61x27.57x41.39x0.66% 1,700B
23.08x9.7x14.06x1.33% 1,225B
82.84x9.93x48.41x-.--% 343B
10.53x4.12x6.69x0.33% 267B
18.39x4.24x11.63x2.02% 190B
-923.77x3.79x15.28x-.--% 180B
32.74x9.75x21.36x3.06% 163B
143.69x27.92x58.86x-.--% 139B
Average -47.70x 12.12x 25.56x 0.76% 873.08B
Weighted average by Cap. 26.46x 17.74x 29.30x 0.44%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. MU Stock
  4. Valuation Micron Technology, Inc.