The following analysis of our financial condition and results of operations
should be read in conjunction with our financial statements and the notes
thereto contained elsewhere in this report. Some of the statements in this
report constitute forward-looking statements, which relate to future events or
our future performance or financial condition. The forward-looking statements
contained herein involve risks and uncertainties, including statements as to:
•our future operating results;
•our business prospects and the prospects of our portfolio companies;
•the impact of investments that we expect to make;
•our contractual arrangements and relationships with third parties;
•the dependence of our future success on the general economy and its impact on
the industries in which we invest;
•the ability of our portfolio companies to achieve their objectives;
•our expected financings and investments;
•the adequacy of our cash resources and working capital;
•the current and future effects of the COVID-19 pandemic on us and our portfolio
companies; and
•the timing of cash flows, if any, from the operations of our portfolio
companies.
We generally use words such as "anticipates," "believes," "expects," "intends"
and similar expressions to identify forward-looking statements. Our actual
results could differ materially from those projected in the forward-looking
statements for any reason, including any factors set forth in "Risk Factors" and
elsewhere in this report.
We have based the forward-looking statements included in this report on
information available to us on the date of this report, and we assume no
obligation to update any such forward-looking statements. Although we undertake
no obligation to revise or update any forward-looking statements, whether as a
result of new information, future events or otherwise, you are advised to
consult any additional disclosures that we may make directly to you or through
reports that we in the future may file with the Securities and Exchange
Commission ("SEC"), including any annual reports on Form 10-K, quarterly reports
on Form 10-Q and current reports on Form 8-K.
                                       93
--------------------------------------------------------------------------------
  Table of Contents
Overview
Apollo Investment Corporation (the "Company," "Apollo Investment," "AIC," "we,"
"us," or "our") was incorporated under the Maryland General Corporation Law in
February 2004. We have elected to be treated as a business development company
("BDC") under the Investment Company Act of 1940 (the "1940 Act"). As such, we
are required to comply with certain regulatory requirements. For instance, we
generally have to invest at least 70% of our total assets in "qualifying
assets," including securities of private or thinly traded public U.S. companies,
cash equivalents, U.S. government securities and high-quality debt investments
that mature in one year or less. In addition, for federal income tax purposes we
have elected to be treated as a regulated investment company ("RIC") under
Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code").
Pursuant to this election and assuming we qualify as a RIC, we generally do not
have to pay corporate-level federal income taxes on any income we distribute to
our stockholders. We commenced operations on April 8, 2004 upon completion of
our initial public offering that raised $870 million in net proceeds from
selling 62 million shares of common stock at a price of $15.00 per share (20.7
million shares at a price of $45.00 per share adjusted for the one-for-three
reverse stock split). Since then, and through June 30, 2021, we have raised
approximately $2.21 billion in net proceeds from additional offerings of common
stock and we have repurchased common stock for $225.1 million.
Apollo Investment Management, L.P. (the "Investment Adviser" or "AIM") is our
investment adviser and an affiliate of Apollo Global Management, Inc. and its
consolidated subsidiaries ("AGM"). The Investment Adviser, subject to the
overall supervision of our Board of Directors, manages the day-to-day operations
of, and provides investment advisory services to the Company. AGM and other
affiliates manage other funds that may have investment mandates that are
similar, in whole or in part, with ours. AIM and its affiliates may determine
that an investment is appropriate both for us and for one or more of those other
funds. In such event, depending on the availability of such investment and other
appropriate factors, AIM may determine that we should invest on a side-by-side
basis with one or more other funds. We make all such investments subject to
compliance with applicable regulations and interpretations, and our allocation
procedures. Certain types of negotiated co-investments may be made only in
accordance with the terms of the exemptive order (the "Order") we received from
the SEC permitting us to do so. Under the terms of the Order, a "required
majority" (as defined in Section 57(o) of the 1940 Act) of our independent
directors must be able to reach certain conclusions in connection with a
co-investment transaction, including that (1) the terms of the proposed
transaction are reasonable and fair to us and our stockholders and do not
involve overreaching of us or our stockholders on the part of any person
concerned, and (2) the transaction is consistent with the interests of our
stockholders and is consistent with our Board of Directors' approved criteria.
In certain situations where co-investment with one or more funds managed by AIM
or its affiliates is not covered by the Order, the personnel of AIM or its
affiliates will need to decide which fund will proceed with the investment. Such
personnel will make these determinations based on allocation policies and
procedures, which are designed to reasonably ensure that investment
opportunities are allocated fairly and equitably among affiliated funds over
time and in a manner that is consistent with applicable laws, rules and
regulations. The Order is subject to certain terms and conditions so there can
be no assurance that we will be permitted to co-invest with certain of our
affiliates other than in the circumstances currently permitted by regulatory
guidance and the Order.

Apollo Investment Administration, LLC (the "Administrator" or "AIA"), an
affiliate of AGM, provides, among other things, administrative services and
facilities for the Company. In addition to furnishing us with office facilities,
equipment, and clerical, bookkeeping and recordkeeping services, AIA also
oversees our financial records as well as prepares our reports to stockholders
and reports filed with the SEC. AIA also performs the calculation and
publication of our net asset value, the payment of our expenses and oversees the
performance of various third-party service providers and the preparation and
filing of our tax returns. Furthermore, AIA provides on our behalf managerial
assistance to those portfolio companies to which we are required to provide such
assistance.

                                       94
--------------------------------------------------------------------------------
  Table of Contents
COVID-19 Developments
In March 2020, the World Health Organization declared the outbreak of a novel
coronavirus (COVID-19) a pandemic, which resulted in uncertainty and disruption
in the global economy and financial markets. The global impact of the outbreak
has been rapidly evolving, and as cases of COVID-19, as well as new strains,
such as the new Delta strain, have continued to be identified in additional
countries, many countries have reacted by instituting quarantines and
restrictions on travel, closing financial markets and/or restricting trading,
and limiting operations of non-essential businesses. Such actions created
disruption in global supply chains, and adversely impacted many industries. Even
though vaccines have been distributed nationally in the United States and
restrictions in the United States and several other countries are being lifted,
the outbreak has had and could continue to have an adverse impact on economic
and market conditions and some economists, investment banks and The World Bank
have indicated that current indicators point to a global recession that started
in February 2020. While we are unable to accurately predict the full impact that
COVID-19 will have on our results from operations, financial condition,
liquidity and cash flows due to numerous uncertainties, including the duration
and severity of the pandemic, containment measures, and the availability of
effective vaccines, our compliance with these measures has impacted our
day-to-day operations and could disrupt our business and operations, as well as
that of our portfolio companies, for an indefinite period of time.

Depending on the duration and extent of the disruption to the operations of our
portfolio companies, we expect that certain portfolio companies will experience
financial distress and possibly default on their financial obligations to us and
their other capital providers. We also expect that some of our portfolio
companies may significantly curtail business operations, furlough or lay off
employees and terminate service providers, and defer capital expenditures if
subjected to prolonged and severe financial distress, which would likely impair
their business on a permanent basis. These developments would likely result in a
decrease in the value of our investment in any such portfolio company.

The COVID-19 pandemic and the related disruption and financial distress
experienced by our portfolio companies may have material adverse effects on our
investment income, particularly our interest income, received from our
investments. In connection with the adverse effects of the COVID-19 pandemic, we
may need to restructure our investments in some of our portfolio companies,
which could result in reduced interest payments, an increase in the amount of
PIK interest we receive, or result in permanent impairments on our investments.
Our investment valuations are inherently less certain than they would be absent
the current and potential impacts of COVID-19 and the values assigned as of this
date may materially differ from the values that may ultimately be realized. The
downturn in the aviation industry from COVID-19 has resulted in Merx Aviation
recording impairment losses related to aircraft leasing and impacted its
financial condition. This may result in the further unrealized depreciation in
value on the Company's investments in Merx. Further, any additional write downs
in the value of our investments may reduce our net asset value. These events may
also limit our investment origination pipeline and may increase our future
funding costs.

A significant reduction in our net change in unrealized gains/losses may result
due to decreases in the fair value of some of our portfolio company investments
due to the immediate adverse economic effects of the COVID-19 pandemic and the
continuing uncertainty surrounding its long-term impact. We believe that the
COVID-19 pandemic represents an extraordinary circumstance that could materially
impact the fair value of our investments. As a result, the fair value of our
portfolio investments may be further negatively impacted after June 30, 2021 by
continued duration of the adverse market, as well as circumstances and events
that are not yet known.

We are also subject to financial risks, including changes in market interest
rates. As of June 30, 2021, all of our debt portfolio investments bore interest
at variable rates, which generally are LIBOR-based (or based on an equivalent
applicable currency rate), and many of which are subject to certain floors. In
connection with the COVID-19 pandemic, the U.S. Federal Reserve and other
central banks have reduced certain interest rates and LIBOR has decreased. A
prolonged reduction in interest rates will reduce our gross investment income
and could result in a decrease in our net investment income if such decreases in
LIBOR are not offset by a corresponding increase in the spread over LIBOR that
we earn on any portfolio investments, a decrease in in our operating expenses,
including with respect to our income incentive fee, or a decrease in the
interest rate of our floating interest rate liabilities tied to LIBOR. See "Item
3. Quantitative and Qualitative Disclosures About Market Risk" for an analysis
of the impact of hypothetical base rate changes in interest rates.

                                       95
--------------------------------------------------------------------------------
  Table of Contents
LIBOR Developments

On July 27, 2017, the U.K. Financial Conduct Authority ("FCA") announced that it
would phase out the London Interbank Offered Rate ("LIBOR") as a benchmark by
the end of 2021 and the FCA has indicated that market participants should not
rely on LIBOR being available after 2021. On March 5 2021, the FCA and ICE
Benchmark Administration formally announced the dates after which the LIBOR
rates will no longer be representative and subsequently cease publication. The
Alternative Reference Rates Committee ("ARRC"), a U.S.-based group convened by
the U.S. Federal Reserve Board and the Federal Reserve Bank of New York to
identify a successor rate for U.S. dollar LIBOR, confirmed that this
announcement constitutes a "Benchmark Transition Event".
The publication of all EUR and CHF LIBOR settings, the Spot Next/Overnight, 1
week, 2 month and 12 month JPY and GBP LIBOR settings, and the 1 week and 2
months US dollar LIBOR settings will cease after December 31, 2021. The
publication of the overnight, 1 month, 3 month, 6 month, and 12 months USD LIBOR
settings will cease after June 30, 2023. The FCA plans to consult the market on
creating "synthetic" 1 month, 3 month and 6 month rates for GBP and JPY LIBOR,
to be published for a limited time.
New York State legislation was signed into law to aid "tough legacy" LIBOR
contracts. Other legislative solutions are being pursued at the Federal level,
in the U.K., and in Europe. The U.S. Federal banking agencies have also issued
guidance encouraging banking and global organizations to cease reference to USD
LIBOR as soon as practicable and in any event by December 31, 2021. The E.U.
Benchmarks Regulation imposed conditions under which only compliant benchmarks
may be used in new contracts after 2021.
The ARRC has identified the Secured Overnight Financing Rate ("SOFR") as its
preferred alternative rate for LIBOR. SOFR is a measure of the cost of borrowing
cash overnight, collateralized by the U.S. Treasury securities, and is based on
directly observable U.S. Treasury-backed repurchase transactions. However, the
COVID-19 pandemic may adversely impact the timing of many firms' transition
planning, and we continue to assess the potential impact of the COVID-19
pandemic on our transition plans. Although SOFR appears to be the preferred
replacement rate for U.S. dollar LIBOR, at this time, it is not possible to
predict the effect of any such changes, any establishment of alternative
reference rates, whether the COVID-19 pandemic will have further effect on LIBOR
transition timelines or plans, or other reforms to LIBOR that may be enacted in
the United States, United Kingdom or elsewhere.
The expected discontinuation of LIBOR could have a significant impact on our
business. The dollar amount of our outstanding debt investments and borrowings
that are linked to LIBOR with maturity dates after the anticipated
discontinuation date of December 31, 2021 is material. We anticipate significant
operational challenges for the transition away from LIBOR including, but not
limited to, amending existing loan agreements with borrowers on investments that
may have not been modified with fallback language and adding effective fallback
language to new agreements in the event that LIBOR is discontinued before
maturity.
Beyond these challenges, we anticipate there may be additional risks to our
current processes and information systems that will need to be identified and
evaluated by us. Due to the uncertainty of the replacement for LIBOR, the
potential effect of any such event on our cost of capital and net investment
income cannot yet be determined. In addition, any further changes or reforms to
the determination or supervision of LIBOR may result in a sudden or prolonged
increase or decrease in reported LIBOR, which could have an adverse impact on
the market value of any LIBOR-linked securities, loans, and other financial
obligations or extensions of credit held by or due to us and could have a
material adverse effect on our business, financial condition and results of
operations.
Investments

Our investment objective is to generate current income and capital appreciation.
We invest primarily in various forms of debt investments, including secured and
unsecured debt, loan investments, and/or equity in private middle-market
companies. We may also invest in the securities of public companies and in
structured products and other investments such as collateralized loan
obligations ("CLOs") and credit-linked notes ("CLNs"). Our portfolio is
comprised primarily of investments in debt, including secured and unsecured debt
of private middle-market companies that, in the case of senior secured loans,
generally are not broadly syndicated and whose aggregate tranche size is
typically less than $250 million. Our portfolio also includes equity interests
such as common stock, preferred stock, warrants or options.

                                       96
--------------------------------------------------------------------------------
  Table of Contents
Our level of investment activity can and does vary substantially from period to
period depending on many factors, including the amount of debt and equity
capital available to middle-market companies, the level of merger and
acquisition activity for such companies, the general economic environment, the
competitive environment for the types of investments we make and, more recently,
market disruptions due to COVID-19. As a BDC, we must not acquire any assets
other than "qualifying assets" specified in the 1940 Act unless, at the time the
acquisition is made, at least 70% of our total assets are qualifying assets
(with certain limited exceptions). As of June 30, 2021, non-qualifying assets
represented approximately 15.5% of the total assets of the Company.
Revenue
We generate revenue primarily in the form of interest and dividend income from
the securities we hold and capital gains, if any, on investment securities that
we may acquire in portfolio companies. Our debt investments, whether in the form
of mezzanine or senior secured loans, generally have a stated term of five to
ten years and bear interest at a fixed rate or a floating rate usually
determined on the basis of a benchmark, such as the London Interbank Offered
Rate ("LIBOR"), the Euro Interbank Offered Rate ("EURIBOR"), the federal funds
rate, or the prime rate. Interest on debt securities is generally payable
quarterly or semiannually and while U.S. subordinated debt and corporate notes
typically accrue interest at fixed rates, some of our investments may include
zero coupon and/or step-up bonds that accrue income on a constant yield to call
or maturity basis. In addition, some of our investments provide for
payment-in-kind ("PIK") interest or dividends. Such amounts of accrued PIK
interest or dividends are added to the cost of the investment on the respective
capitalization dates and generally become due at maturity of the investment or
upon the investment being called by the issuer. We may also generate revenue in
the form of commitment, origination, structuring fees, fees for providing
managerial assistance and, if applicable, consulting fees, etc.
Expenses
For all investment professionals of AIM and their staff, when and to the extent
engaged in providing investment advisory and management services to us, the
compensation and routine overhead expenses of that personnel which is allocable
to those services are provided and paid for by AIM. We bear all other costs and
expenses of our operations and transactions, including those relating to:
•investment advisory and management fees;
•expenses incurred by AIM payable to third parties, including agents,
consultants or other advisors, in monitoring our financial and legal affairs and
in monitoring our investments and performing due diligence on our prospective
portfolio companies;
•calculation of our net asset value (including the cost and expenses of any
independent valuation firm);
•direct costs and expenses of administration, including independent registered
public accounting and legal costs;
•costs of preparing and filing reports or other documents with the SEC;
•interest payable on debt, if any, incurred to finance our investments;
•offerings of our common stock and other securities;
•registration and listing fees;
•fees payable to third parties, including agents, consultants or other advisors,
relating to, or associated with, evaluating and making investments;
•transfer agent and custodial fees;
•taxes;
•independent directors' fees and expenses;
•marketing and distribution-related expenses;
•the costs of any reports, proxy statements or other notices to stockholders,
including printing and postage costs;
•our allocable portion of the fidelity bond, directors and officers/errors and
omissions liability insurance, and any other insurance premiums;
•organizational costs; and
•all other expenses incurred by us or the Administrator in connection with
administering our business, such as our allocable portion of overhead under the
administration agreement, including rent and our allocable portion of the cost
of our Chief Financial Officer, Chief Legal Officer and Chief Compliance Officer
and their respective staffs.
                                       97
--------------------------------------------------------------------------------
  Table of Contents
We expect our general and administrative operating expenses related to our
ongoing operations to increase moderately in dollar terms. During periods of
asset growth, we generally expect our general and administrative operating
expenses to decline as a percentage of our total assets and increase during
periods of asset declines. Incentive fees, interest expense and costs relating
to future offerings of securities, among others, may also increase or reduce
overall operating expenses based on portfolio performance, interest rate
benchmarks, and offerings of our securities relative to comparative periods,
among other factors.
Portfolio and Investment Activity
Our portfolio and investment activity during the three months ended June 30,
2021 and 2020 was as follows:
                                                                     Three Months Ended
                                                                          June 30,
(in millions)*                                                                 2021                 2020
Investments made in portfolio companies                                   $     295.2          $     137.9
Investments sold                                                                    -                (69.1)
Net activity before repaid investments                                          295.2                 68.8
Investments repaid                                                             (266.1)              (163.8)
Net investment activity                                                   $ 

29.1 $ (95.0)



Portfolio companies at beginning of period                                        135                  152
Number of new portfolio companies                                                  11                    1
Number of exited portfolio companies                                               (6)                  (4)
Portfolio companies at end of period                                              140                  149

Number of investments made in existing portfolio companies                         37                   35


____________________

*Totals may not foot due to rounding.


                                       98
--------------------------------------------------------------------------------
  Table of Contents
Our portfolio composition and weighted average yields as of June 30, 2021 and
March 31, 2021 were as follows:
                                                    June 30, 2021      March 31, 2021
Portfolio composition, at fair value:
First lien secured debt                               81  %               78  %
Second lien secured debt                               7  %               10  %
  Total secured debt                                  88  %               88  %
Unsecured debt                                         1  %                1  %
Structured products and other                          0  %                0  %
Preferred equity                                       1  %                1  %
Common equity/interests and warrants                  10  %               10  %
Weighted average yields, at amortized cost (1):
First lien secured debt (2)                          7.7  %              7.8  %
Second lien secured debt (2)                        10.0  %              9.9  %
Secured debt portfolio (2)                           7.9  %              8.0  %
Unsecured debt portfolio (2)                         5.2  %              5.3  %
Total debt portfolio (2)                             7.9  %              8.0  %
Total portfolio (3)                                  6.4  %              6.5  %
Interest rate type, at fair value (4):
Fixed rate amount                                      -                   -
Floating rate amount                                $1.9   billion      $1.9   billion
Fixed rate, as percentage of total                     -                   -
Floating rate, as percentage of total                100  %              100  %
Interest rate type, at amortized cost (4):
Fixed rate amount                                      -                   -
Floating rate amount                                $1.9   billion      $1.9   billion
Fixed rate, as percentage of total                     -                   -
Floating rate, as percentage of total                100  %              

100 %

____________________


(1)An investor's yield may be lower than the portfolio yield due to sales loads
and other expenses.
(2)Exclusive of investments on non-accrual status.
(3)Inclusive of all income generating investments, non-income generating
investments and investments on non-accrual status.
(4)The interest rate type information is calculated using the Company's
corporate debt portfolio and excludes aviation, oil and gas, structured credit,
renewables, shipping, commodities and investments on non-accrual status.
Since the initial public offering of Apollo Investment in April 2004 and through
June 30, 2021, invested capital totaled $22.2 billion in 563 portfolio
companies. Over the same period, Apollo Investment completed transactions with
more than 100 different financial sponsors.
                                       99
--------------------------------------------------------------------------------
  Table of Contents
Critical Accounting Policies
Our discussion and analysis of our financial condition and results of operations
are based upon our financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United States of America
("GAAP"). The preparation of these financial statements requires management to
make estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues, expenses, gains and losses. Changes in the economic
environment, financial markets, credit worthiness of portfolio companies and any
other parameters used in determining such estimates could cause actual results
to differ materially. In addition to the discussion below, our critical
accounting policies are further described in the notes to the financial
statements.
Fair Value Measurements
The Company follows guidance in ASC 820, Fair Value Measurement ("ASC 820"),
where fair value is defined as the price that would be received to sell an asset
or paid to transfer a liability in an orderly transaction between market
participants at the measurement date. Fair value measurements are determined
within a framework that establishes a three-tier hierarchy which maximizes the
use of observable market data and minimizes the use of unobservable inputs to
establish a classification of fair value measurements for disclosure purposes.
Inputs refer broadly to the assumptions that market participants would use in
pricing the asset or liability, including assumptions about risk, such as the
risk inherent in a particular valuation technique used to measure fair value
using a pricing model and/or the risk inherent in the inputs for the valuation
technique. Inputs may be observable or unobservable. Observable inputs reflect
the assumptions market participants would use in pricing the asset or liability
based on market data obtained from sources independent of the Company.
Unobservable inputs reflect the Company's own assumptions about the assumptions
market participants would use in pricing the asset or liability based on the
information available. The inputs or methodology used for valuing assets or
liabilities may not be an indication of the risks associated with investing in
those assets or liabilities.
ASC 820 classifies the inputs used to measure these fair values into the
following hierarchy:
Level 1: Quoted prices in active markets for identical assets or liabilities,
accessible by us at the measurement date.
Level 2: Quoted prices for similar assets or liabilities in active markets, or
quoted prices for identical or similar assets or liabilities in markets that are
not active, or other observable inputs other than quoted prices.
Level 3: Unobservable inputs for the asset or liability.
In all cases, the level in the fair value hierarchy within which the fair value
measurement in its entirety falls has been determined based on the lowest level
of input that is significant to the fair value measurement. Our assessment of
the significance of a particular input to the fair value measurement in its
entirety requires judgment and considers factors specific to each investment.
The level assigned to the investment valuations may not be indicative of the
risk or liquidity associated with investing in such investments. Because of the
inherent uncertainties of valuation, the values reflected in the financial
statements may differ materially from the values that would be received upon an
actual disposition of such investments.
As of June 30, 2021, $2.48 billion or 99.6% of the Company's investments were
classified as Level 3. The high proportion of Level 3 investments relative to
our total investments is directly related to our investment philosophy and
target portfolio, which consists primarily of long-term secured debt, as well as
unsecured and mezzanine positions of private middle-market companies. A
fundamental difference exists between our investments and those of comparable
publicly traded fixed income investments, namely high-yield bonds, and this
difference affects the valuation of our private investments relative to
comparable publicly traded instruments.
Senior secured loans, or senior loans, are higher in the capital structure than
high-yield bonds, and are typically secured by assets of the borrowing company.
This improves their recovery prospects in the event of default and affords
senior loans a structural advantage over high-yield bonds. Many of the Company's
investments are also privately negotiated and contain covenant protections that
limit the issuer to take actions that could harm us as a creditor. High-yield
bonds typically do not contain such covenants.
Given the structural advantages of capital seniority and covenant protection,
the valuation of our private debt portfolio is driven more by investment
specific credit factors than movements in the broader debt capital markets. Each
security is evaluated individually and as indicated below, we value our private
investments based upon a multi-step valuation process, including valuation
recommendations from independent valuation firms.
                                      100
--------------------------------------------------------------------------------
  Table of Contents
Investment Valuation Process
Under procedures established by our Board of Directors, we value investments,
including certain secured debt, unsecured debt, and other debt securities with
maturities greater than 60 days, for which market quotations are readily
available, at such market quotations (unless they are deemed not to represent
fair value). We attempt to obtain market quotations from at least two brokers or
dealers (if available, otherwise from a principal market maker, primary market
dealer or other independent pricing service). We utilize mid-market pricing as a
practical expedient for fair value unless a different point within the range is
more representative. If and when market quotations are deemed not to represent
fair value, we typically utilize independent third party valuation firms to
assist us in determining fair value. Accordingly, such investments go through
our multi-step valuation process as described below. In each case, our
independent valuation firms consider observable market inputs together with
significant unobservable inputs in arriving at their valuation recommendations
for such investments. Investments purchased within the quarter before the
valuation date and debt investments with remaining maturities of 60 days or less
may each be valued at cost with interest accrued or discount accreted/premium
amortized to the date of maturity (although they are typically valued at
available market quotations), unless such valuation, in the judgment of our
Investment Adviser, does not represent fair value. In this case, such
investments shall be valued at fair value as determined in good faith by or
under the direction of our Board of Directors, including using market quotations
where available. Investments that are not publicly traded or whose market
quotations are not readily available are valued at fair value as determined in
good faith by or under the direction of our Board of Directors. Such
determination of fair values may involve subjective judgments and estimates.
With respect to investments for which market quotations are not readily
available or when such market quotations are deemed not to represent fair value,
our Board of Directors has approved a multi-step valuation process each quarter,
as described below:
1.Our quarterly valuation process begins with each portfolio company or
investment being initially valued by the investment professionals of our
Investment Adviser who are responsible for the portfolio investment.
2.Preliminary valuation conclusions are then documented and discussed with
senior management of our Investment Adviser.
3.Independent valuation firms are engaged by our Board of Directors to conduct
independent appraisals by reviewing our Investment Adviser's preliminary
valuations and then making their own independent assessment.
4.The Audit Committee of the Board of Directors reviews the preliminary
valuation of our Investment Adviser and the valuation prepared by the
independent valuation firms and responds, if warranted, to the valuation
recommendation of the independent valuation firms.
5.The Board of Directors discusses valuations and determines in good faith the
fair value of each investment in our portfolio based on the input of our
Investment Adviser, the applicable independent valuation firm, and the Audit
Committee of the Board of Directors.
6.For Level 3 investments entered into within the current quarter, the cost
(purchase price adjusted for accreted original issue discount/amortized premium)
or any recent comparable trade activity on the security investment shall be
considered to reasonably approximate the fair value of the investment, provided
that no material change has since occurred in the issuer's business, significant
inputs or the relevant environment.
                                      101
--------------------------------------------------------------------------------
  Table of Contents
Investments determined by these valuation procedures which have a fair value of
less than $1 million during the prior fiscal quarter may be valued based on
inputs identified by the Investment Adviser without the necessity of obtaining
valuation from an independent valuation firm, if once annually an independent
valuation firm using the procedures described herein provides a valuation.
Investments in all asset classes are valued utilizing a market approach, an
income approach, or both approaches, as appropriate. The market approach uses
prices and other relevant information generated by market transactions involving
identical or comparable assets or liabilities (including a business). The income
approach uses valuation techniques to convert future amounts (for example, cash
flows or earnings) to a single present amount (discounted). The measurement is
based on the value indicated by current market expectations about those future
amounts. In following these approaches, the types of factors that we may take
into account in fair value pricing our investments include, as relevant:
available current market data, including relevant and applicable market trading
and transaction comparables, applicable market yields and multiples, security
covenants, seniority of investment in the investee company's capital structure,
call protection provisions, information rights, the nature and realizable value
of any collateral, the portfolio company's ability to make payments, its
earnings and discounted cash flows, the markets in which the portfolio company
does business, comparisons of financial ratios of peer companies that are
public, M&A comparables, our principal market (as the reporting entity) and
enterprise values, among other factors. When readily available, broker
quotations and/or quotations provided by pricing services are considered in the
valuation process of independent valuation firms. During the three months ended
June 30, 2021, there were no significant changes to the Company's valuation
techniques and related inputs considered in the valuation process.
Investment Income Recognition
The Company records interest and dividend income, adjusted for amortization of
premium and accretion of discount, on an accrual basis. Some of our loans and
other investments, including certain preferred equity investments, may have
contractual PIK interest or dividends. PIK income computed at the contractual
rate is accrued into income and reflected as receivable up to the capitalization
date. Certain PIK investments offer issuers the option at each payment date of
making payments in cash or in additional securities. When additional securities
are received, they typically have the same terms, including maturity dates and
interest rates as the original securities issued. On these payment dates, the
Company capitalizes the accrued interest or dividends receivable (reflecting
such amounts as the basis in the additional securities received). PIK generally
becomes due at maturity of the investment or upon the investment being called by
the issuer. At the point the Company believes PIK is not expected to be
realized, the PIK investment will be placed on non-accrual status. When a PIK
investment is placed on non-accrual status, the accrued, uncapitalized interest
or dividends are reversed from the related receivable through interest or
dividend income, respectively. The Company does not reverse previously
capitalized PIK interest or dividends. Upon capitalization, PIK is subject to
the fair value estimates associated with their related investments. PIK
investments on non-accrual status are restored to accrual status if the Company
believes that PIK is expected to be realized.
Investments that are expected to pay regularly scheduled interest and/or
dividends in cash are generally placed on non-accrual status when principal or
interest/dividend cash payments are past due 30 days or more and/or when it is
no longer probable that principal or interest/dividend cash payments will be
collected. Such non-accrual investments are restored to accrual status if past
due principal and interest or dividends are paid in cash, and in management's
judgment, are likely to continue timely payment of their remaining interest or
dividend obligations. Interest or dividend cash payments received on non-accrual
designated investments may be recognized as income or applied to principal
depending upon management's judgment.
Loan origination fees, original issue discount ("OID"), and market discounts are
capitalized and accreted into interest income over the respective terms of the
applicable loans using the effective interest method or straight-line, as
applicable. Upon the prepayment of a loan, prepayment premiums, any unamortized
loan origination fees, OID, or market discounts are recorded as interest income.
Other income generally includes amendment fees, administrative fees, management
fees, bridge fees, and structuring fees which are recorded when earned.
The Company records as dividend income the accretable yield from its beneficial
interests in structured products such as CLOs based upon a number of cash flow
assumptions that are subject to uncertainties and contingencies. Such
assumptions include the rate and timing of principal and interest receipts
(which may be subject to prepayments and defaults) of the underlying pools of
assets. These assumptions are updated on at least a quarterly basis to reflect
changes related to a particular security, actual historical data, and market
changes. A structured product investment typically has an underlying pool of
assets. Payments on structured product investments are payable solely from the
cash flows from such assets. As such any unforeseen event in these underlying
pools of assets might impact the expected recovery and future accrual of income.
Expenses
Expenses include management fees, performance-based incentive fees, interest
expense, insurance expenses, administrative service fees, legal fees, directors'
fees, audit and tax service expenses, third-party valuation fees and other
general and administrative expenses. Expenses are recognized on an accrual
basis.
                                      102
--------------------------------------------------------------------------------
  Table of Contents
Net Realized Gains (Losses) and Net Change in Unrealized Gains (Losses)
We measure realized gains or losses by the difference between the net proceeds
from the repayment or sale and the amortized cost basis of the investment,
without regard to unrealized gains or losses previously recognized, but
considering unamortized upfront fees and prepayment penalties. Net change in
unrealized gain (loss) reflects the net change in portfolio investment values
during the reporting period, including the reversal of previously recorded
unrealized gains or losses.
Within the context of these critical accounting policies, we are not currently
aware of any reasonably likely events or circumstances that would result in
materially different amounts being reported.

Results of Operations
Operating results for the three months ended June 30, 2021 and 2020 were as
follows:
                                                                        Three Months Ended June 30,
(in millions)*                                                           2021                   2020
Investment Income
Interest income (excluding Payment-in-kind ("PIK") interest
income)                                                           $          47.5          $      53.6
Dividend income                                                               0.4                  1.1
PIK interest income                                                           1.5                  1.5
Other income                                                                  1.2                  0.4
Total investment income                                           $          50.6          $      56.7
Expenses
Management and performance-based incentive fees, net of amounts
waived                                                            $           8.8          $       9.5
Interest and other debt expenses, net of reimbursements                      12.7                 15.4
Administrative services expense, net of reimbursements                        1.2                  1.1
Other general and administrative expenses                                     2.5                  2.4
Net Expenses                                                      $          25.2          $      28.4
Net Investment Income                                             $        

25.3 $ 28.2 Net Realized and Change in Unrealized Gains (Losses) Net realized gains (losses)

                                       $           0.1          $      (8.4)
Net change in unrealized gains (losses)                                       6.7                (16.8)
Net Realized and Change in Unrealized Gains (Losses)                          6.8                (25.2)
Net Increase in Net Assets Resulting from Operations              $         

32.1 $ 3.0



Net Investment Income on Per Average Share Basis (1)              $          0.39          $      0.43
Earnings per share - basic (1)                                    $         

0.49 $ 0.05

____________________


*Totals may not foot due to rounding.
(1)Based on the weighted average number of shares outstanding for the period
presented.

                                      103
--------------------------------------------------------------------------------
  Table of Contents
Total Investment Income
The decrease in total investment income for the three months ended June 30, 2021
compared to the three months ended June 30, 2020 was primarily driven by the
decrease in total interest income (including PIK) of $6.2 million. The decrease
in total interest income (including PIK) was due to a lower income-bearing
investment portfolio and a decrease in the average yield for the total debt
portfolio, from 8.1% for the three months ended June 30, 2020 to 7.9% for the
three months ended June 30, 2021. This was partially offset by an increase in
prepayment fees and income recognized from the acceleration of discount,
premium, or deferred fees on repaid investments, which totaled $0.3 million for
the three months ended June 30, 2020 and $4.0 million for the three months ended
June 30, 2021. Furthermore, the decrease in dividend income of $0.7 million was
due to an decrease in dividends received from MSEA Tankers LLC. There was also
an increase in other income of $0.8 million due to higher amendment fees.
Net Expenses
The decrease in net expenses for the three months ended June 30, 2021 compared
to the three months ended June 30, 2020 was primarily driven by the decrease in
interest and other debt expenses of $2.7 million. The decrease in interest and
other debt expenses was attributed to a decrease in average debt outstanding and
net leverage, from $1.79 billion and 1.66x, respectively during the three months
ended June 30, 2020, to $1.46 billion and 1.39x, respectively during the three
months ended June 30, 2021. Furthermore, the decrease of $0.7 million in
management and performance-based incentive fees (net of amounts waived) was due
to a decrease in the investment portfolio.

                                      104
--------------------------------------------------------------------------------
  Table of Contents
Net Realized Gains (Losses)
During the three months ended June 30, 2021, we recognized gross realized gains
of $0.3 million and gross realized losses of $0.2 million, resulting in net
realized gains of $0.1 million.

During the three months ended June 30, 2020, we recognized gross realized gains
of $0.4 million and gross realized losses of $8.8 million, resulting in net
realized losses of $8.4 million. Significant realized gains (losses) for the
three months ended June 30, 2020 are summarized below:
(in millions)         Net Realized Gain (Loss)
ZPower, LLC          $                   (6.1)    *


* ZPower, LLC was written down during the quarter and the realized loss was
previously recorded as an unrealized loss.
Net Change in Unrealized Gains (Losses)
During the three months ended June 30, 2021, we recognized gross unrealized
gains of $25.2 million and gross unrealized losses of $18.5 million, including
the impact of transferring unrealized to realized gains (losses), resulting in
net change in unrealized gains of $6.7 million. Significant changes in
unrealized gains (losses) for the three months ended June 30, 2021 are
summarized below:
                                                                               Net Change in
                                                                              Unrealized Gain
(in millions)                                                                      (Loss)

Carbonfree Chemicals SPE I LLC (f/k/a Maxus Capital Carbon SPE I LLC)


 $           9.8
Paper Source                                                                             3.0
Spotted Hawk                                                                             1.2

Dynamic Product Tankers (Prime), LLC                                                    (5.4)
Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.)                           (4.0)
Ambrosia Buyer Corp.                                                                    (3.0)
Merx Aviation Finance, LLC                                                              (1.2)



During the three months ended June 30, 2020, we recognized gross unrealized
gains of $26.0 million and gross unrealized losses of $42.8 million, including
the impact of transferring unrealized to realized gains (losses), resulting in
net change in unrealized losses of $16.8 million. Significant changes in
unrealized gains (losses) for the three months ended June 30, 2020 are
summarized below:
                                                                                Net Change in
                                                                               Unrealized Gain
(in millions)                                                                       (Loss)
ZPower, LLC                                                                   $           4.8
PAE Holding Corporation                                                                   1.1

Carbonfree Chemicals SPE I LLC (f/k/a Maxus Capital Carbon SPE I LLC)

             (10.0)
Dynamic Product Tankers (Prime), LLC                                                     (9.2)
Merx Aviation Finance, LLC                                                               (4.3)
Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.)                            (3.2)
Garden Fresh                                                                             (2.4)
ChyronHego Corporation                                                                   (2.4)
Solarplicity Group Limited (f/k/a AMP Solar UK)                                          (1.2)



                                      105

--------------------------------------------------------------------------------
  Table of Contents
Liquidity and Capital Resources
The Company's liquidity and capital resources are generated and generally
available through periodic follow-on equity and debt offerings, our Senior
Secured Facility (as defined in Note 6 to the financial statements), our senior
secured notes, our senior unsecured notes, investments in special purpose
entities in which we hold and finance particular investments on a non-recourse
basis, as well as from cash flows from operations, investment sales of liquid
assets and repayments of senior and subordinated loans and income earned from
investments.
We believe that our current cash and cash equivalents on hand, our short-term
investments, our available borrowing capacity under our Senior Secured Facility
and our anticipated cash flows from operations will be adequate to meet our cash
needs for our daily operations for at least the next twelve months. This
"Liquidity and Capital Resources" section should be read in conjunction with
"COVID-19 Developments" section above.
Cash Equivalents
The Company defines cash equivalents as securities that are readily convertible
into known amounts of cash and near their maturity that they present
insignificant risk of changes in value because of changes in interest rates.
Generally, only securities with a maturity of three months or less from the date
of purchase would qualify, with limited exceptions. The Company deems that
certain money market funds, U.S. Treasury bills, repurchase agreements and other
high-quality, short-term debt securities would qualify as cash equivalents (See
Note 2 to the financial statements) At the end of each fiscal quarter, we
consider taking proactive steps utilizing cash equivalents with the objective of
enhancing our investment flexibility during the following quarter, pursuant to
Section 55 of the 1940 Act. More specifically, we may purchase U.S. Treasury
bills from time-to-time on the last business day of the quarter and typically
close out that position on the following business day, settling the sale
transaction on a net cash basis with the purchase, subsequent to quarter end.
Apollo Investment may also utilize repurchase agreements or other balance sheet
transactions, including drawing down on our Senior Secured Facility, as we deem
appropriate. The amount of these transactions or such drawn cash for this
purpose is excluded from total assets for purposes of computing the asset base
upon which the management fee is determined.
Debt
See Note 6 to the financial statements for information on the Company's debt.
The following table shows the contractual maturities of our debt obligations as
of June 30, 2021:
                                                                                Payments Due by Period
(in millions)                         Total             Less than 1 Year          1 to 3 Years           3 to 5 Years           More than 5 Years
Senior Secured Facility (1)        $ 1,142.4          $               -          $          -          $     1,142.4          $                -

2025 Notes                             350.0                          -                     -                  350.0                           -

Total Debt Obligations             $ 1,492.4          $               -          $          -          $     1,492.4          $                -


____________________
(1)As of June 30, 2021, aggregate lender commitments under the Senior Secured
Facility totaled $1.81 billion and $667.5 million of unused capacity. As of
June 30, 2021, there were $0.2 million of letters of credit issued under the
Senior Secured Facility as shown as part of total commitments in Note 8 to the
financial statements.
Stockholders' Equity
See Note 7 to the financial statements for information on the Company's public
offerings and share repurchase plans.
Distributions
Distributions paid to stockholders during the three months ended June 30, 2021
and 2020 totaled $23.5 million ($0.36 per share) and $29.4 million ($0.45 per
share), respectively. For income tax purposes, distributions made to
stockholders are reported as ordinary income, capital gains, non-taxable return
of capital, or a combination thereof. Although the tax character of
distributions paid to stockholders through June 30, 2021 may include return of
capital, the exact amount cannot be determined at this point. The final
determination of the tax character of distributions will not be made until we
file our tax return for the tax year ended March 31, 2022. Tax characteristics
of all distributions will be reported to stockholders on Form 1099 after the end
of the calendar year. Our quarterly distributions, if any, will be determined by
our Board of Directors.
                                      106
--------------------------------------------------------------------------------
  Table of Contents
To maintain our RIC status, we must distribute at least 90% of our ordinary
income and realized net short-term capital gains in excess of realized net
long-term capital losses, if any, out of the assets legally available for
distribution. Although we currently intend to distribute realized net capital
gains (i.e., net long-term capital gains in excess of short-term capital
losses), if any, at least annually, out of the assets legally available for such
distributions, we may in the future decide to retain such capital gains for
investment. Currently, we have substantial net capital loss carryforwards and
consequently do not expect to generate cumulative net capital gains in the
foreseeable future.
We maintain an "opt out" dividend reinvestment plan for our common stockholders.
As a result, if we declare a dividend, then stockholders' cash dividends will be
automatically reinvested in additional shares of our common stock, unless they
specifically "opt out" of the dividend reinvestment plan so as to receive cash
dividends.
We may not be able to achieve operating results that will allow us to make
distributions at a specific level or to increase the amount of these
distributions from time to time. In addition, due to the asset coverage test
applicable to us as a BDC, we may in the future be limited in our ability to
make distributions. Also, our revolving credit facility may limit our ability to
declare dividends if we default under certain provisions or fail to satisfy
certain other conditions. If we do not distribute a certain percentage of our
income annually, we may suffer adverse tax consequences, including possible loss
of the tax benefits available to us as a RIC. In addition, in accordance with
GAAP and tax regulations, we include in income certain amounts that we have not
yet received in cash, such as contractual PIK, which represents contractual
interest added to the loan balance that becomes due at the end of the loan term,
or the accrual of original issue or market discount. Since we may recognize
income before or without receiving cash representing such income, we may not be
able to meet the requirement to distribute at least 90% of our investment
company taxable income to obtain tax benefits as a RIC.
With respect to the distributions to stockholders, income from origination,
structuring, closing, commitment and other upfront fees associated with
investments in portfolio companies is treated as taxable income and accordingly,
distributed to stockholders.
PIK Income
For the three months ended June 30, 2021 and 2020, PIK income totaled $1.5
million and $1.5 million on total investment income of $50.6 million and $56.7
million, respectively. In order to maintain the Company's status as a RIC, this
non-cash source of income must be paid out to stockholders annually in the form
of distributions, even though the Company has not yet collected the cash. See
Note 5 to the financial statements for more information on the Company's PIK
income.
Related Party Transactions
See Note 3 to the financial statements for information on the Company's related
party transactions.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are subject to financial market risks, including changes in interest rates
and the valuations of our investment portfolio. Uncertainty with respect to the
economic effects of the COVID-19 outbreak has introduced significant volatility
in the financial markets, and the effects of this volatility could materially
impact our market risks, including those listed below. For additional
information concerning the COVID-19 pandemic and its potential impact on our
business and our operating results, see Part II - Other information, Item 1A.
Risk Factors.

                                      107
--------------------------------------------------------------------------------
  Table of Contents
Investment valuation risk
Because there is not a readily available market value for most of the
investments in our portfolio, we value all of our portfolio investments at fair
value as determined in good faith by our board of directors based on, among
other things, the input of our management and audit committee and independent
valuation firms that have been engaged at the direction of our board of
directors to assist in the valuation of each portfolio investment without a
readily available market quotation (with certain de minimis exceptions). Due to
the inherent uncertainty of determining the fair value of investments that do
not have a readily available market value, the fair value of our investments may
fluctuate from period to period. Additionally, the fair value of our investments
may differ significantly from the values that would have been used had a ready
market existed for such investments and may differ materially from the values
that we may ultimately realize. Further, such investments are generally subject
to legal and other restrictions on resale or otherwise are less liquid than
publicly traded securities. If we were required to liquidate a portfolio
investment in a forced or liquidation sale, we could realize significantly less
than the value at which we have recorded it. In addition, changes in the market
environment and other events that may occur over the life of the investments may
cause the gains or losses ultimately realized on these investments to be
different than the unrealized gains or losses reflected in the valuations
currently assigned. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations-Critical Accounting Policies" and "-Fair
Value Measurements" as well as Notes 2 and 5 to our financial statements for the
three months ended June 30, 2021 for more information relating to our investment
valuation.
Interest Rate Risk
Interest rate sensitivity refers to the change in our earnings that may result
from changes in the level of interest rates. Because we fund a portion of our
investments with borrowings, our net investment income is affected by the
difference between the rate at which we invest and the rate at which we borrow.
As a result, there can be no assurance that a significant change in market
interest rates will not have a material adverse effect on our net investment
income.
As of June 30, 2021 , all of our debt portfolio investments bore interest at
variable rates, which generally are LIBOR-based (or based on an equivalent
applicable currency rate) and typically have durations of one to six months
after which they reset to current market interest rates, and many of which are
subject to certain floors. Further, our Senior Secured Facility bears interest
at LIBOR rates with no interest rate floors, while the 2025 Notes bears interest
at a fixed rate. On July 27, 2017, the United Kingdom's Financial Conduct
Authority, which regulates LIBOR, announced that it intends to phase out LIBOR
by the end of 2021. Potential changes, or uncertainty related to such potential
changes, may adversely affect the market for LIBOR-based securities, including
our portfolio of LIBOR-indexed, floating-rate debt securities, or the cost of
our borrowings. Please see Part 1 of our annual report on Form 10-k for the year
ended March 31, 2021, "Item 1A. Risk Factors-Risks Relating to the Current
Environment-Uncertainty relating to the LIBOR calculation process may adversely
affect the value of our portfolio of the LIBOR-indexed, floating-rate debt
securities in our portfolio or the cost of our borrowings."
We regularly measure our exposure to interest rate risk. We assess interest rate
risk and manage our interest rate exposure on an ongoing basis by comparing our
interest rate sensitive assets to our interest rate sensitive liabilities. Based
on that review, we determine whether or not any hedging transactions are
necessary to mitigate exposure to changes in interest rates.

The following table shows the estimated annual impact on net investment income
of base rate changes in interest rates (considering interest rate flows for
variable rate instruments) to our loan portfolio and outstanding debt as of
June 30, 2021, assuming no changes in our investment and borrowing structure:
Basis Point Change         Net Investment Income       Net Investment Income Per Share
Up 200 basis points       $     0.2        million    $                          0.003
Up 100 basis points            (5.7)       million                              (0.088)
Up 50 basis points             (4.0)       million                              (0.061)
Down 25 basis points            1.0        million                               0.015


We may hedge against interest rate fluctuations from time-to-time by using
standard hedging instruments such as futures, options and forward contracts
subject to the requirements of the 1940 Act and applicable commodities laws.
While hedging activities may insulate us against adverse changes in interest
rates, they may also limit our ability to participate in the benefits of lower
interest rates with respect to our portfolio of investments.
                                      108

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses