Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MILLICOM INTERNATIONAL CELLULAR S.A.

(TIGO)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 6 1224 8783 9254 050--
Entreprise Value (EV)1 10 17510 7509 61610 0459 7479 414
P/E ratio -637x32,6x-11,4x79,7x18,9x11,6x
Yield 4,15%2,07%-4,56%3,15%4,05%
Capitalization / Revenue 1,02x0,77x0,63x0,62x0,60x0,58x
EV / Revenue 1,69x1,69x1,55x1,53x1,43x1,35x
EV / EBITDA 4,57x4,17x3,87x3,77x3,51x3,25x
Price to Book 2,52x2,02x1,91x2,06x1,98x1,74x
Nbr of stocks (in thousands) 96 165101 142101 208101 561--
Reference price (USD) 63,748,238,839,939,939,9
Announcement Date 02/07/201902/25/202002/11/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 6 0116 3456 2066 5826 8076 986
EBITDA1 2 2262 5762 4872 6662 7772 893
Operating profit (EBIT)1 1 0389908071 0241 2211 365
Operating Margin 17,3%15,6%13,0%15,6%17,9%19,5%
Pre-Tax Profit (EBT)1 346464-33,0407642809
Net income1 -10,0149-348122209274
Net margin -0,17%2,35%-5,61%1,86%3,07%3,93%
EPS2 -0,101,48-3,400,502,113,43
Dividend per Share2 2,641,00-1,821,261,61
Announcement Date 02/07/201902/25/202002/11/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q3 2021 Q4
Net sales1 1 4461 5381 6291 6181 6461 689
EBITDA1 572613672668674690
Operating profit (EBIT)1 175202207213267282
Operating Margin 12,1%13,1%12,7%13,2%16,2%16,7%
Pre-Tax Profit (EBT)1 4,00-11,080,027,0117143
Net income1 -115-51,0-60,042,038,174,1
Net margin -7,95%-3,32%-3,68%2,60%2,31%4,39%
EPS2 -1,14-2,85-0,55-0,370,70
Dividend per Share ------
Announcement Date 07/30/202010/30/202002/11/202104/29/2021--
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 4 0535 8725 6915 9955 6975 363
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,82x2,28x2,29x2,25x2,05x1,85x
Free Cash Flow1 459425657857688749
ROE (Net Profit / Equities) -0,40%6,02%-15,6%3,40%7,12%10,5%
Shareholders' equity1 2 5002 4762 2343 6052 9362 608
ROA (Net Profit / Asset) -0,10%1,29%-2,75%0,38%1,43%2,07%
Assets1 9 89111 58512 65932 02214 59513 233
Book Value Per Share2 25,223,820,319,420,222,9
Cash Flow per Share2 14,915,78,1117,918,519,6
Capex1 9549078241 1511 1381 146
Capex / Sales 15,9%14,3%13,3%17,5%16,7%16,4%
Announcement Date 02/07/201902/25/202002/11/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 4 050 239 200
Net sales (USD) 6 206 000 000
Number of employees 21 000
Sales / Employee (USD) 295 524
Free-Float 99,6%
Free-Float capitalization (USD) 4 033 122 452
Avg. Exchange 20 sessions (USD) 1 254 838
Average Daily Capital Traded 0,03%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA