Valuation MiMedia Holdings Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 03:59:41 2026-06-08 pm EDT			5-day change	1st Jan Change
0.1900 ^CAD	+11.76%		+5.56%	-37.70%

Jun. 01	MiMedia Holdings Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
Apr. 30	MiMedia Holdings Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Capitalization ¹	15.66	15.68	12.81	20.71
Change	-	0.16%	-18.29%	61.59%
Enterprise Value (EV) ¹	15.08	17.82	17.32	25.5
Change	-	18.13%	-2.79%	47.21%
P/E ratio	-3.96x	-4.05x	-3.41x	-3.85x
PBR	65x	-5.52x	-2.46x	-3.81x
PEG	0.49x	1.56x	0.57x	-0.3x
Capitalization / Revenue	943x	1,416x	1,819x	2,563x
EV / Revenue	908x	1,609x	2,458x	3,156x
EV / EBITDA	-4.94x	-5x	-5.86x	-6.14x
EV / EBIT	-4.94x	-4.99x	-5.86x	-6.14x
EV / FCF	-6.15x	-9.96x	-8.01x	-8.57x
FCF Yield	-16.3%	-10%	-12.5%	-11.7%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.0557	-0.0542	-0.051	-0.0578
Distribution rate	-	-	-	-
Net sales ¹	0.0166	0.0111	0.007045	0.008078
EBITDA ¹	-3.05	-3.567	-2.955	-4.153
EBIT ¹	-3.052	-3.568	-2.956	-4.154
Net income ¹	-3.586	-3.865	-3.734	-5.15
Net Debt ¹	-0.5746	2.135	4.506	4.792
Reference price ²	0.2202	0.2197	0.1738	0.2224
Nbr of stocks (in thousands)	71,098	71,391	73,747	93,081
Announcement Date	5/1/23	4/30/24	4/30/25	5/1/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIMEDIA HOLDINGS INC.	-	-	-	-	14.46M
TENCENT HOLDINGS LIMITED	15.14x	4.15x	9.66x	1.36%	521B
NETFLIX, INC.	22.87x	6.76x	20.29x	-.--%	346B
UBER TECHNOLOGIES, INC.	23.98x	2.49x	12.87x	-.--%	144B
PROSUS N.V.	10.13x	12.61x	122.91x	0.42%	107B
SK SQUARE CO., LTD.	4.68x	92.83x	3.45x	0.12%	106B
SPOTIFY TECHNOLOGY S.A.	33.59x	4.1x	26.65x	-.--%	102B
AIRBNB, INC.	26.29x	4.89x	13.79x	-.--%	79.26B
DOORDASH, INC.	61.08x	3.58x	17.46x	-.--%	68.32B
NASPERS LIMITED	9.03x	4.17x	44.43x	0.49%	40.52B
Average	22.98x	15.06x	30.17x	0.27%	151.5B
Weighted average by Cap.	20.39x	11.43x	22.62x	0.52%