Valuation Ming Yang Smart Energy Group Limited
Equities
601615
CNE100003HQ0
Renewable Energy Equipment & Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.42 CNY | -3.78% |
|
-3.65% | +54.83% |
| Jan. 28 | Ming Yang Smart Energy Forecasts Up to 189% Jump in 2025 Profit | MT |
| Jan. 28 | Ming Yang Smart Energy Group Limited Provides Earnings Guidance for the 1 January 2025 to 31 March 2025 | CI |
Company Valuation: Ming Yang Smart Energy Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 35,588 | 50,451 | 56,803 | 27,973 | 27,116 | 48,207 | 48,207 | - |
| Change | - | 41.76% | 12.59% | -50.75% | -3.06% | 77.78% | 0% | - |
| Enterprise Value (EV) 1 | 35,588 | 42,297 | 53,214 | 29,947 | 29,680 | 52,390 | 54,793 | 55,451 |
| Change | - | 18.85% | 25.81% | -43.72% | -0.89% | 76.52% | 4.59% | 1.2% |
| P/E ratio | 21.1x | 15.1x | 16x | 78.4x | 84.1x | 41.3x | 23.7x | 19.2x |
| PBR | 2.45x | 2.74x | 2.04x | 1.04x | 1.09x | 1.89x | 1.77x | 1.65x |
| PEG | - | 0.2x | -1.85x | -0.9x | -13.46x | 0x | 0.3x | 0.8x |
| Capitalization / Revenue | 1.58x | 1.85x | 1.85x | 1x | 1x | 1.21x | 1.08x | 0.96x |
| EV / Revenue | 1.58x | 1.55x | 1.73x | 1.08x | 1.09x | 1.31x | 1.23x | 1.11x |
| EV / EBITDA | 16.6x | 9.49x | 11x | 20.6x | 16.1x | 16.8x | 11.6x | 9.04x |
| EV / EBIT | 22.5x | 11.1x | 13.8x | 79x | 65.7x | 32.2x | 20x | 16.7x |
| EV / FCF | - | -21.3x | -6.05x | -2.94x | -3.69x | -4.96x | -28.8x | -377x |
| FCF Yield | - | -4.69% | -16.5% | -34.1% | -27.1% | -20.2% | -3.48% | -0.27% |
| Dividend per Share 2 | 0.11 | 0.2211 | 0.3041 | 0.3041 | 0.3041 | 0.2848 | 0.2895 | 0.3066 |
| Rate of return | 0.58% | 0.85% | 1.2% | 2.43% | 2.41% | 1.27% | 1.29% | 1.37% |
| EPS 2 | 0.9 | 1.73 | 1.58 | 0.16 | 0.15 | 0.5422 | 0.9445 | 1.169 |
| Distribution rate | 12.2% | 12.8% | 19.2% | 190% | 203% | 52.5% | 30.7% | 26.2% |
| Net sales 1 | 22,457 | 27,273 | 30,748 | 27,850 | 27,158 | 39,885 | 44,445 | 50,096 |
| EBITDA 1 | 2,142 | 4,455 | 4,848 | 1,454 | 1,839 | 3,116 | 4,718 | 6,135 |
| EBIT 1 | 1,579 | 3,814 | 3,865 | 379 | 451.9 | 1,628 | 2,735 | 3,326 |
| Net income 1 | 1,374 | 3,319 | 3,455 | 375 | 346.1 | 1,266 | 2,182 | 2,906 |
| Net Debt 1 | - | -8,154 | -3,589 | 1,974 | 2,563 | 4,184 | 6,587 | 7,244 |
| Reference price 2 | 18.98 | 26.10 | 25.26 | 12.54 | 12.61 | 22.42 | 22.42 | 22.42 |
| Nbr of stocks (in thousands) | 1,875,015 | 1,932,986 | 2,248,745 | 2,230,724 | 2,150,377 | 2,150,167 | 2,150,167 | - |
| Announcement Date | 4/7/21 | 3/1/22 | 4/28/23 | 4/11/24 | 4/25/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.97x | 1.36x | 17.42x | 1.22% | 7.26B | |
| 42.39x | 3x | 20.84x | 1.03% | 164B | |
| 21.09x | 3.21x | 15.73x | 0.93% | 46.57B | |
| -8.12x | 1.06x | 59.31x | -.--% | 6.92B | |
| 91.86x | - | - | 0.23% | 2.78B | |
| 22.79x | - | - | 0.89% | 2B | |
| 55.78x | 1.61x | 10.77x | -.--% | 1.63B | |
| Average | 38.40x | 2.05x | 24.82x | 0.62% | 33B | |
| Weighted average by Cap. | 37.12x | 2.92x | 20.78x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 601615 Stock
- Valuation Ming Yang Smart Energy Group Limited
Select your edition
All financial news and data tailored to specific country editions
