Business Segments MIRAIT ONE Corporation

Equities

1417

JP3910620008

Construction & Engineering

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-03-16 am EDT			5-day change	1st Jan Change
3,615.00 ^JPY	-0.66%		-2.87%	+3.14%

Feb. 13	MIRAIT ONE Corporation Reports Earnings Results for the Nine Months Ended December 31, 2025	CI
Nov. 13	MIRAIT ONE Corporation Announces Dividend for the Second Quarter Ended September 30, 2025, Payable on November 28, 2025	CI

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)

Fiscal Period: March	2021	2022	2023	2024	2025
Commercial Construction and Engineering
Mirait One	-	-	290B	297B	305B
Total Assets	-	-	251B	266B	278B
CAPEX	-	-	-6.42B	-6.21B	-4.39B
D&A	-	-	4.89B	4.73B	6.04B
Operating Income	-	-	12.78B	6.68B	15.26B
Seibu Construction	-	-	51.62B	66.96B	71.58B
Total Assets	-	80.72B	83.6B	89.4B	88.61B
CAPEX	-	-	-193M	-141M	-151M
D&A	-	-	708M	712M	717M
Operating Income	-	-	563M	1.49B	1.32B
Kokusai Kogyo	-	-	-	13.04B	49.53B
Total Assets	-	-	-	78.16B	79.16B
CAPEX	-	-	-	-375M	-821M
D&A	-	-	-	500M	1.96B
Operating Income	-	-	-	604M	1.54B
TTK	37.59B	36.34B	38.44B	37.65B	37.93B
Total Assets	32.32B	31.47B	34.97B	34.7B	36.06B
CAPEX	-848M	-598M	-1.05B	-1.3B	-1.41B
D&A	820M	773M	772M	738M	650M
Operating Income	2.5B	2.28B	2.82B	2.74B	2.42B
Lantrovision	15.14B	21.19B	25.49B	27.54B	34.32B
Total Assets	23.32B	27.12B	29.71B	33.66B	36.44B
CAPEX	-843M	-525M	-854M	-1.06B	-1.12B
D&A	651M	564M	711M	865M	897M
Operating Income	656M	1.34B	1.6B	1.52B	1.41B
Solcom	41.3B	43.43B	33.93B	33.55B	33.4B
Total Assets	41.51B	42.94B	40.24B	41.81B	42.72B
CAPEX	-752M	-641M	-528M	-1.08B	-2.06B
D&A	678M	696M	685M	645M	653M
Operating Income	2.07B	2.68B	1.1B	1.4B	1.41B
Mirait One Systems	-	-	25.36B	26.97B	29.99B
Total Assets	-	-	9.67B	11.01B	12.07B
CAPEX	-	-	-308M	-102M	-192M
D&A	-	-	91M	135M	158M
Operating Income	-	-	1.18B	1.89B	2.03B
Shikoku Tsuken	34.29B	25.14B	24.22B	23.11B	25.1B
Total Assets	26.59B	20.54B	23.57B	24.2B	25.41B
CAPEX	-425M	-155M	-210M	-186M	-146M
D&A	223M	147M	167M	181M	191M
Operating Income	3.45B	2.44B	2.34B	2.47B	3.04B
Milite	226B	233B	-	-	-
Total Assets	170B	176B	-	-	-
CAPEX	-4.57B	-10.31B	-	-	-
D&A	2.21B	2.13B	-	-	-
Operating Income	16.47B	17.51B	-	-	-
Milite Technologies	119B	123B	-	-	-
Total Assets	104B	112B	-	-	-
CAPEX	-3.11B	-3.79B	-	-	-
D&A	2.35B	2.54B	-	-	-
Operating Income	4.94B	6.83B	-	-	-
Others	13.93B	16.65B	-	-	-
Total Assets	166B	237B	-	-	-
CAPEX	-20M	-20M	-	-	-
D&A	10M	9M	-	-	-
Operating Income	12.17B	14.44B	-	-	-
Unallocated Adjustment	-23.66B	-28.92B	-5.42B	-7.92B	-8.36B
Total Assets	-205B	-295B	-36.17B	-59.02B	-60.79B
D&A	-	-	-	-	-
Operating Income	-12.12B	-14.7B	-581M	-970M	-448M

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)

Fiscal Period: March	2021	2022	2023	2024	2025
Japan	464B	470B	484B	518B	579B
Total Assets	359B	433B	437B	520B	538B
Interest Expense	-48M	-40M	-179M	-208M	-662M
Income Tax Expense	11.71B	12.07B	8.04B	7.35B	10.08B
D&A	6.95B	7.38B	9.46B	10.26B	13.75B
CAPEX	-8.92B	-10.94B	-7.84B	-6.01B	-5.69B
Gross Profit	60.79B	66.22B	60.5B	61.78B	84.85B
Net Income	24.2B	25.16B	14.78B	12.54B	17.18B
EBT	36.24B	37.5B	23.24B	20.49B	27.96B
Operating Income	30.13B	32.8B	21.8B	17.83B	27.98B