MISONIX, INC. | Three Months Ended | ||||||
| 2020 | 2019 | |||||
| Revenue | $ | 17,735,342 | $ | 11,145,922 | ||
| Gross profit | $ | 12,624,741 | $ | 7,909,275 | ||
| Gross profit percentage | 71.2 | % | 71.0 | % | ||
| Pretax loss | $ | (4,978,652 | ) | $ | (2,288,508 | ) |
| Income tax benefit | $ | - | $ | (4,085,000 | ) | |
| Net (loss) income | $ | (4,978,652 | ) | $ | 1,796,492 | |
| EBITDA (1) | $ | (2,921,550 | ) | $ | (1,792,115 | ) |
| Adjusted EBITDA (1) | $ | (2,155,417 | ) | $ | 307,444 | |
(1) Definitions and disclosures regarding non-GAAP financial information including reconciliations are included at the end of this press release.
On
First Quarter Fiscal 2021 Highlights:
- The novel coronavirus disease (“COVID-19”) continued to materially impact the industry and Misonix’s business in the first quarter of fiscal 2021 as elective procedures were delayed in order to treat patients affected by the COVID-19 pandemic and to allow health providers to comply with new safety measures.
- Fiscal 2021 first quarter revenue increased 59.1% to
$17.7 million , compared to$11.1 million in the fiscal 2020 first quarter. On a pro forma basis, assumingMisonix had acquired Solsys for the full fiscal 2020 first quarter, total revenue for the fiscal 2021 first quarter decreased 9.0%, and:- Domestic surgical revenue increased 21.5%
- International revenue declined 35.0%
- Wound revenue declined 12.6%
- Gross profit percentage on sales for the fiscal 2021 first quarter remained relatively flat at 71.2%, compared with 71.0% in the fiscal 2020 first quarter.
- Operating expenses increased
$6.5 million during the fiscal 2021 first quarter as compared with the fiscal 2020 first quarter, reflecting incremental operating expenses related to Solsys Medical operations.
- Adjusted EBITDA narrowed to a loss of
$2.2 million for the fiscal 2021 first quarter.
- Net loss for the fiscal 2021 first quarter was
$5.0 million , or a loss of$0.29 per diluted share, compared to net income of$1.8 million , or net income of$0.17 per diluted share, in the fiscal 2020 first quarter.
- In
September 2020 ,Misonix entered into an exclusive supply and distribution agreement with Gunze Limited for TheraGenesis® Bilayer Wound Matrix, a proprietary, FDA cleared, porcine tendon derived collagen wound matrix with a silicone film layer used to treat trauma, burn and reconstructive wounds.
“I am pleased with our ability to rapidly execute on our various operational initiatives, which has helped offset many of the challenges brought on by the pandemic across almost every aspect of our business and the global healthcare industry at large. The improved results highlight our ability to continue to grow the business and maintain healthy gross margins with stronger anticipated gains, as the world reaches some level of normality through vaccinations and improved therapeutics.
“With a dedicated and talented team, a collaborative and constructive culture, continued investments in R&D and innovations, as well as the ability to partner with other great companies to bring new solutions to market,
Sales Performance Supplemental Data (unaudited)
| For the three months ended | ||||||||||||
| Net change | ||||||||||||
| 2020 | 2019 | $ | % | |||||||||
| Total | ||||||||||||
| Surgical | $ | 9,099,464 | $ | 9,611,298 | $ | (511,834 | ) | -5.3 | % | |||
| Wound | 8,635,878 | 1,534,624 | 7,101,254 | 462.7 | % | |||||||
| Total | $ | 17,735,342 | $ | 11,145,922 | $ | 6,589,420 | 59.1 | % | ||||
| Domestic: | ||||||||||||
| Surgical | $ | 6,215,171 | $ | 5,115,022 | $ | 1,100,149 | 21.5 | % | ||||
| Wound | 8,528,240 | 1,429,886 | 7,098,354 | 496.4 | % | |||||||
| Total | $ | 14,743,411 | $ | 6,544,908 | $ | 8,198,503 | 125.3 | % | ||||
| International: | ||||||||||||
| Surgical | $ | 2,884,293 | $ | 4,496,276 | $ | (1,611,983 | ) | -35.9 | % | |||
| Wound | 107,638 | 104,738 | 2,900 | 2.8 | % | |||||||
| Total | $ | 2,991,931 | $ | 4,601,014 | $ | (1,609,083 | ) | -35.0 | % | |||
“In addition, we continue to focus on achieving added cost efficiencies from our acquisition of Solsys Medical, and to drive incremental cost savings across the Company as a whole, while not sacrificing our ability to support revenue growth and bring new products and solutions to market. We believe these ongoing actions will assist with preserving our strong balance sheet and help us manage through the pandemic as a more effective and efficient company.”
Fiscal First Quarter 2021 Conference Call
About
Safe Harbor Statement
With the exception of historical information contained in this press release, content herein may contain “forward looking statements” that are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. These statements include projections regarding Misonix’s future operating results, ability to grow revenue, and ability to maintain gross profit margins. These statements are based on management’s current expectations and are subject to uncertainty and changes in circumstances. Investors are cautioned that forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from the statements made. These factors include general economic conditions, the impact of COVID-19, or other pandemics, including any increased rates of infection, and the impact of related governmental, individual and business responses. This includes our ability to obtain or forecast accurate surgical procedure volume in the midst of the COVID-19 pandemic; the risk that the COVID-19 pandemic could lead to further material delays and cancellations of, or reduced demand for, surgical procedures; curtailed or delayed capital spending by hospitals and surgical centers; potential closures of our facilities; delays in gathering clinical evidence; diversion of management and other resources to respond to the COVID-19 outbreak; the impact of global and regional economic and credit market conditions on healthcare spending; the risk that the COVID-19 virus disrupts local economies and causes economies in our key markets to enter prolonged recessions; the ability of our staff to travel to work; our ability to maintain adequate inventories and delivery capabilities; the impact on our customers and supply chain, and the impact on demand in general. These forward-looking statements are also subject to uncertainties and change resulting from delays and risks associated with the performance of contracts; risks associated with international sales and currency fluctuations; uncertainties as a result of research and development; acceptable results from clinical studies, including publication of results and patient/procedure data with varying levels of statistical relevancy; risks involved in introducing and marketing new products; potential acquisitions; the entry of competitive products into the marketplace; consumer and industry acceptance; litigation and/or court proceedings, including the timing and monetary requirements of such activities; the timing of finding strategic partners and implementing such relationships; regulatory risks including clearance of pending and/or contemplated 510(k) filings; our ability to achieve and maintain profitability in our business lines; access to capital; and other factors described from time to time in our filings with the
| Contact: | |
| Joe Dwyer | |
| Chief Financial Officer | JCIR |
| 212-835-8500 or mson@jcir.com | |
| 631-694-9555 |
Condensed Consolidated Statements of Operations
(Unaudited)
| For the three months ended | ||||||||
| 2020 | 2019 | |||||||
| Revenue | $ | 17,735,342 | $ | 11,145,922 | ||||
| Cost of revenue | 5,110,601 | 3,236,647 | ||||||
| Gross profit | 12,624,741 | 7,909,275 | ||||||
| Operating expenses: | ||||||||
| Selling expenses | 10,969,678 | 5,200,582 | ||||||
| General and administrative expenses | 4,452,328 | 4,207,807 | ||||||
| Research and development expenses | 1,250,174 | 771,411 | ||||||
| Total operating expenses | 16,672,180 | 10,179,800 | ||||||
| Loss from operations | (4,047,439 | ) | (2,270,525 | ) | ||||
| Other income (expense): | ||||||||
| Interest income | 1,092 | 18,877 | ||||||
| Interest expense | (933,722 | ) | (36,097 | ) | ||||
| Other | 1,417 | (763 | ) | |||||
| Total other income (expense) | (931,213 | ) | (17,983 | ) | ||||
| Loss from operations before income taxes | (4,978,652 | ) | (2,288,508 | ) | ||||
| Income tax benefit | - | 4,085,000 | ||||||
| Net (loss) income | $ | (4,978,652 | ) | $ | 1,796,492 | |||
| Net (loss) income per share: | ||||||||
| Basic | $ | (0.29 | ) | $ | 0.18 | |||
| Diluted | $ | (0.29 | ) | $ | 0.17 | |||
| Weighted average shares - Basic | 17,213,686 | 9,686,402 | ||||||
| Weighted average shares - Diluted | 17,213,686 | 10,213,085 | ||||||
Misonix, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
| 2020 | 2020 | |||||||
| (Unaudited) | ||||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 34,942,484 | $ | 37,978,809 | ||||
| Accounts receivable, less allowance for doubtful accounts of | 11,727,089 | 11,064,768 | ||||||
| Inventories, net | 13,794,719 | 14,010,684 | ||||||
| Prepaid expenses and other current assets | 1,291,281 | 1,668,244 | ||||||
| Total current assets | 61,755,573 | 64,722,505 | ||||||
| Property, plant and equipment, net of accumulated amortization and depreciation of | 7,710,870 | 7,304,258 | ||||||
| Patents, net of accumulated amortization of | 764,968 | 784,318 | ||||||
| 108,234,664 | 108,310,350 | |||||||
| Intangible assets | 20,857,879 | 21,281,136 | ||||||
| Lease right-of-use assets | 1,322,497 | 1,098,830 | ||||||
| Other assets | 316,817 | 322,310 | ||||||
| Total assets | $ | 200,963,268 | $ | 203,823,707 | ||||
| Liabilities and shareholders’ equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 4,904,715 | $ | 4,273,568 | ||||
| Accrued expenses and other current liabilities | 7,129,089 | 7,515,751 | ||||||
| Current portion of lease liabilities | 509,105 | 414,058 | ||||||
| Current portion of notes payable | 7,216,324 | 5,099,744 | ||||||
| Total current liabilities | 19,759,233 | 17,303,121 | ||||||
| Non-current liabilities: | ||||||||
| Notes payable | 37,278,924 | 38,595,505 | ||||||
| Lease liabilities | 858,526 | 723,553 | ||||||
| Deferred tax liabilities | 33,293 | 33,293 | ||||||
| Other non-current liabilities | 570,299 | 516,665 | ||||||
| Total liabilities | 58,500,275 | 57,172,137 | ||||||
| Commitments and contingencies | ||||||||
| Shareholders’ equity | ||||||||
| Common stock, | 1,738 | 1,737 | ||||||
| Additional paid-in capital | 186,751,178 | 185,961,104 | ||||||
| Accumulated deficit | (44,289,923 | ) | (39,311,271 | ) | ||||
| Total shareholders’ equity | 142,462,993 | 146,651,570 | ||||||
| Total liabilities and shareholders’ equity | $ | 200,963,268 | $ | 203,823,707 | ||||
Use of Non-GAAP Financial Measures
The Company has presented the following non-GAAP financial measures in this press release: Pro-forma revenue, EBITDA and Adjusted EBITDA. The Company has presented pro forma revenue in this press release, which is a non-GAAP financial measurement. The Company acquired the operations of Solsys Medical at the end of its first quarter ended
We present these non-GAAP measures because we believe these measures are useful indicators of our operating performance. Our management uses these non-GAAP measures principally as a measure of our operating performance and believes that these measures are useful to investors because they are frequently used by analysts, investors and other interested parties to evaluate the operating performance of companies in our industry. We also believe that these measures are useful to our management and investors as a measure of comparative operating performance from period to period.
Reconciliation of GAAP Results to Non-GAAP Measures
(unaudited)
| Three Months Ended | |||||||||||||
| Net Change | |||||||||||||
| 2020 | 2019 | $ | % | ||||||||||
| Revenue as reported | $ | 17,735,342 | $ | 11,145,922 | $ | 6,589,420 | 59.1 | % | |||||
| Solsys revenue | 8,344,795 | ||||||||||||
| Pro forma revenue | $ | 17,735,342 | $ | 19,490,717 | $ | (1,755,375 | ) | -9.0 | % | ||||
| Three Months Ended | |||||||
| 2020 | 2019 | ||||||
| EBITDA: | |||||||
| Net (loss) income | $ | (4,978,652 | ) | $ | 1,796,492 | ||
| Income tax benefit | - | (4,085,000 | ) | ||||
| Depreciation and amortization | 1,123,380 | 460,296 | |||||
| Interest expense | 933,722 | 36,097 | |||||
| EBITDA | (2,921,550 | ) | (1,792,115 | ) | |||
| Non-cash stock compensation | 766,133 | 345,084 | |||||
| M&A transaction fees | - | 1,754,475 | |||||
| Adjusted EBITDA | $ | (2,155,417 | ) | $ | 307,444 | ||
2020 GlobeNewswire, Inc., source
