ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations



The following Management's Discussion and Analysis ("MD&A") provides a
discussion of our results of operations and financial position for the three and
nine months ended September 30, 2020 and September 30, 2019. The MD&A should be
read together with our Unaudited Condensed Consolidated Financial Statements and
related notes included in Item 1 in this Quarterly Report on Form 10-Q and our
audited consolidated financial statements and related notes included in our
Annual Report on Form 10-K for the year ended December 31, 2019, filed with the
Securities and Exchange Commission on March 27, 2020 ("2019 Annual Report").
Unless otherwise specified or the context otherwise requires, "Mistras," "the
Company," "we," "us" and "our" refer to Mistras Group, Inc. and its consolidated
subsidiaries. The MD&A includes the following sections:

•Forward-Looking Statements
•Overview
•Results of Operations
•Liquidity and Capital Resources
•Critical Accounting Policies and Estimates

Forward-Looking Statements



This report on Form 10-Q contains "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933, and Section 21E of the
Securities Exchange Act of 1934 ("Exchange Act"). Such forward-looking
statements include those that express plans, anticipation, intent, contingency,
goals, targets or future development and/or otherwise are not statements of
historical fact. These forward-looking statements are based on our current
expectations and projections about future events and they are subject to risks
and uncertainties known and unknown that could cause actual results and
developments to differ materially from those expressed or implied in such
statements.

In some cases, you can identify forward-looking statements by terminology, such
as "goals," or "expects," "anticipates," "intends," "plans," "believes,"
"seeks," "estimates," "may," "could," "should," "would," "predicts," "appears,"
"projects," or the negative of such terms or other similar expressions. You are
urged not to place undue reliance on any such forward-looking statements, any of
which may turn out to be wrong due to inaccurate assumptions, various risks,
uncertainties or other factors known and unknown. Factors that could cause or
contribute to differences in results and outcomes from those in our
forward-looking statements include, without limitation, those discussed in the
"Business-Forward-Looking Statements," and "Risk Factors" sections of our 2019
Annual Report as well as those discussed in this Quarterly Report on Form 10-Q
and in our other filings with the SEC.

At the time of this report, the COVID-19 pandemic is continuing to have a
negative impact on us and our key markets and is causing significant economic
disruption worldwide. Our discussion below is qualified by the unknown impact
that the COVID-19 pandemic will continue to have on our business and the economy
in general, including the duration of the health risk the COVID-19 pandemic will
cause and the resulting economic disruption.



Overview



The Company is a leading "one source" multinational provider of integrated
technology-enabled asset protection solutions, helping to maximize the safety
and operational uptime for civilization's most critical industrial and civil
assets.
Backed by an innovative, data-driven asset protection portfolio, proprietary
technologies, and decades-long legacy of industry leadership, the Company leads
clients in the oil and gas, aerospace and defense, power generation,
infrastructure, and manufacturing industries towards achieving and maintaining
operational excellence. By supporting these organizations that help fuel our
vehicles and power our society; inspecting components that are trusted for
commercial, defense, and space craft; and building real-time monitoring
equipment to enable safe travel across bridges, the Company helps the world at
large.

The Company enhances value for its clients by integrating asset protection throughout supply chains and centralizing integrity data through a suite of Industrial IoT-connected digital software and monitoring solutions. The company's core capabilities also


                                       30

--------------------------------------------------------------------------------

Table of Contents

Mistras Group, Inc. and Subsidiaries

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations
                       (tabular dollars are in thousands)

include non-destructive testing ("NDT") field inspections enhanced by advanced
robotics, laboratory quality control and assurance testing, sensing technologies
and NDT equipment, asset and mechanical integrity engineering services, and
light mechanical maintenance and access services.

Our operations consist of three reportable segments: Services, International,
and Products and Systems.
•Services provides asset protection solutions predominantly in North America,
with the largest concentration in the United States, followed by Canada,
consisting primarily of NDT, inspection, mechanical and engineering services
that are used to evaluate the structural integrity and reliability of critical
energy, industrial and public infrastructure and commercial aerospace
components. PCMS software and pipeline related software and data analysis
solutions are included in this segment.
•International offers services, products and systems similar to those of the
other segments to select markets within Europe, the Middle East, Africa, Asia
and South America, but not to customers in China and South Korea, which are
served by the Products and Systems segment.
•Products and Systems designs, manufactures, sells, installs and services the
Company's asset protection products and systems, including equipment and
instrumentation, predominantly in the United States.

Given the role our solutions play in enhancing the safe and efficient operation
of infrastructure, we have historically provided a majority of our solutions to
our customers on a regular, recurring basis. We perform these services largely
at our customers' facilities, while primarily servicing our aerospace customers
at our network of state-of-the-art, in-house laboratories. These solutions
typically include NDT and inspection services, and can also include a wide range
of mechanical services, including heat tracing, pre-inspection insulation
stripping, coating applications, re-insulation, engineering assessments and
long-term condition-monitoring. Under this business model, many customers
outsource their inspection to us on a "run and maintain" basis. We have
established long-term relationships as a critical solutions provider to many of
the leading companies with asset-intensive infrastructure in our target markets.
These markets include oil and gas (downstream, midstream, upstream and
petrochemical), commercial aerospace and defense, power generation (fossil,
nuclear, alternative, renewable, and transmission and distribution), public
infrastructure, chemicals, transportation, primary metals and metalworking and
research and engineering institutions.

We have focused on providing our advanced asset protection solutions to our
customers using proprietary, technology-enabled software and testing
instruments, including those developed by our Products and Systems segment. We
have made numerous acquisitions in an effort to grow our base of experienced,
certified personnel, expand our service lines and technical capabilities,
increase our geographical reach, complement our existing offerings, and leverage
our fixed costs. We have increased our capabilities and the size of our customer
base through the development of applied technologies and managed support
services, organic growth and the integration of acquired companies. These
acquisitions have provided us with additional service lines, technologies,
resources and customers that we believe will enhance our advantages over our
competition.

We believe long-term growth can be realized in all of our target markets. We
expect the timing of our oil and gas customers inspection spend to be impacted
by oil price fluctuations.

Recent Developments

In March 2020, the World Health Organization declared the outbreak of the
COVID-19 coronavirus (COVID-19) as a pandemic, which continues to infect the
population throughout the United States and most other parts of the world. The
COVID-19 pandemic has caused significant volatility in domestic and
international markets. There is on-going uncertainty around the breadth and
duration of business disruptions related to COVID-19, as well as its impact on
the U.S. and international economies. In addition, oil prices have dropped
significantly, and airline traffic has experienced a significant decline. In
response to various factors surrounding the COVID-19 pandemic and, in the case
of the oil and gas market, other macroeconomic events, companies within the oil
and gas and aerospace industries (including our customers) have reduced spending
and/or slowed down (or temporarily ceased) production. This, in turn, resulted
in decreases in awards of new contracts or adjustments, reductions, suspensions
or cancellations of existing contracts.

The COVID-19 pandemic, significant volatility in oil prices and decreased traffic in the aerospace industry have adversely affected our workforce and operations, as well as the operations of our customers, suppliers and contractors. These negative


                                       31

--------------------------------------------------------------------------------

Table of Contents

Mistras Group, Inc. and Subsidiaries

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations
                       (tabular dollars are in thousands)

factors have also resulted in significant volatility and uncertainty in the markets in which we operate. To successfully navigate through this unprecedented period, we continue to focus on the following key priorities:



•Ensuring the health and safety of our employees and those of our customers and
suppliers;
•Maintaining business continuity and financial strength and stability; and
•Serving our customers as they provide essential products and services to the
world.

While we cannot fully assess the impact that the COVID-19 pandemic or the significant volatility in oil prices will continue to have on our operations at this time, there are certain impacts that we have identified:



•The financial market volatility that resulted from COVID-19 and the drop in oil
prices required that we reassess the goodwill we had recorded related to various
prior acquisitions under the guidance of ASC 350 during the first quarter of
2020. We determined that the fair values of various reporting units were less
than their carrying values (including goodwill). As a result, we recorded an
impairment charge related to goodwill of approximately $77.1 million during the
first quarter of 2020. See Note 8-Goodwill in the Unaudited Condensed
Consolidated Financial Statements.
•These same events required that we reassess the tangible and intangible assets
recorded under the guidance of ASC 360 during the first quarter of 2020. We
determined that the fair values of certain asset groups were less than their
carrying values (excluding goodwill). As a result, we recorded impairment
charges related to intangible assets of approximately $28.8 million and a
right-of-use asset of approximately $0.2 million during the first quarter of
2020. See Note 9-Intangible Assets and Note 13-Leases in the Unaudited Condensed
Consolidated Financial Statements.

To respond to the economic downturn resulting from the factors discussed above,
in March 2020 we initiated a cost reduction and efficiency program. As part of
this program, our named executive officers took voluntarily temporary salary
reductions ranging from 25% to 45% of their base salary. In addition, we
instituted a reduction for certain other salaried employees, at lower
percentages, and suspended our voluntary match under our sponsored savings plans
for our U.S. and Canadian employees. These reductions became effective at the
beginning of the second quarter of 2020 and, except for the salary reductions
for certain lower salaried employees, continued through the end of the third
quarter of 2020. In addition, our non-employee directors voluntarily agreed to a
$3,750 reduction in their second and third quarter 2020 director's fee payments.
Beginning in the fourth quarter of 2020, all salary and director fees reductions
were removed and pay levels were returned to first quarter levels, though
certain other cost reduction measures have remained in place.

We are currently unable to predict with certainty the overall impact that the
COVID-19 pandemic and volatility in oil prices may have on our business, results
of operations, liquidity or in other ways which we cannot yet determine. We will
continue to monitor market conditions and respond accordingly. Refer to Item 1A.
Risk Factors in Part I of our 2019 Annual Report.

Note About Non-GAAP Measures



In this MD&A under the heading "Income (loss) from Operations", the non-GAAP
financial performance measure "Income (loss) before special items" is used for
each of our three segments, the Corporate segment and the "Total Company", with
tables reconciling the measure to a financial measure under GAAP. This non-GAAP
measure excludes from the GAAP measure "Income (loss) from Operations"
(a) transaction expenses related to acquisitions, such as professional fees and
due diligence costs, (b) the net changes in the fair value of
acquisition-related contingent consideration liabilities, (c) impairment
charges, (d) reorganization and other costs, which includes items such as
severance, labor relations matters and asset and lease termination costs and (e)
other special items. These adjustments have been excluded from the GAAP measure
because these expenses and credits are not related to our or any individual
segment's core business operations. The acquisition related costs and special
items can be a net expense or credit in any given period. Our management uses
"Income (loss) before special items" for each of our three segments, the
Corporate segment and the Total Company as a measure of operating performance
and liquidity to assist in comparing performance from period to period on a
consistent basis, as a measure for planning and forecasting overall expectations
and for evaluating actual results against such expectations.

We believe investors and other users of our financial statements benefit from
the presentation of "Income (loss) before special items" for each of our three
segments, the Corporate segment and the Total Company in evaluating our
performance. Income (loss) before special items excludes the identified
adjustments, which provides additional tools to compare our core business
operating performance on a consistent basis and measure underlying trends and
results in our business. Income (loss) before
                                       32

--------------------------------------------------------------------------------

Table of Contents

Mistras Group, Inc. and Subsidiaries

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations
                       (tabular dollars are in thousands)

special items is not used to determine incentive compensation for executives or
employees, nor is it a replacement for the reported GAAP financial performance
and/or necessarily comparable to the non-GAAP financial measures of other
companies.

Results of Operations

Condensed consolidated results of operations for the nine months ended September 30, 2020 and September 30, 2019 were as follows:



                                                 Three months ended September 30,              Nine months ended September 30,
                                                     2020                   2019                  2020                   2019
Revenue                                       $       147,894           $ 192,192          $       431,794           $  569,595
Gross profit                                           47,384              57,769                  129,186              166,714
Gross profit as a % of Revenue                           32.0   %            30.1  %                  29.9   %             29.3  %

Income (loss) from operations                           5,742              10,779                 (105,869)              21,802
Income (loss) from Operations as a % of
Revenue                                                   3.9   %             5.6  %                 (24.5)  %              3.8  %

Income (loss) before provision (benefit) for
income taxes                                            2,097               7,820                 (115,279)              11,737

Net income (loss)                                       1,553               3,087                  (99,634)               5,244

Net income (loss) attributable to Mistras
Group, Inc.                                   $         1,523           $   3,093          $       (99,642)          $    5,231



Revenue

Revenue was $147.9 million for the three months ended September 30, 2020, a
decrease of $44.3 million, or 23.0%, compared with the three months ended
September 30, 2019. Revenue for the nine months ended September 30, 2020 was
$431.8 million, a decrease of $137.8 million, or 24.2%, compared with the nine
months ended September 30, 2019.

Revenue by segment for the three and nine months ended September 30, 2020 and 2019 were as follows:



                                               Three months ended September 30,        Nine months ended September 30,
                                                   2020                2019               2020                2019

Revenue
Services                                       $  119,721          $ 152,572          $  349,271          $  454,079
International                                      26,477             37,050              76,887             109,302
Products and Systems                                3,932              5,521              10,746              13,222
Corporate and eliminations                         (2,236)            (2,951)             (5,110)             (7,008)
                                               $  147,894          $ 192,192          $  431,794          $  569,595



Three Months

In the three months ended September 30, 2020, total revenue decreased 23.0%
versus the prior year comparable period due predominantly to a double-digit
organic decline offset by low single-digit favorable impact of foreign exchange
rates and acquisition growth. The decrease in revenue across all our segments
was primarily the result of the impact of COVID-19, which disrupted the timing
of projects or purchases for many of our customers. Services segment revenue
decreased 21.5%, driven predominantly by a double-digit organic decline and, to
a lesser extent, low single-digit unfavorable impact of foreign exchange rates,
partially offset by low single-digit acquisition growth. International segment
revenue decreased 28.5%, due predominantly to the organic decline partially
offset by low single-digit favorable impact of foreign exchange rates. Products
and Systems segment revenue decreased by 28.8%, due to organic decline.

Oil and gas customer revenue comprised approximately 55% and 59% of total
revenue for the three months ended September 30, 2020 and 2019, respectively.
Aerospace and defense customer revenue comprised approximately 10% and 12% of
total revenue for the three months ended September 30, 2020 and 2019,
respectively. The Company's top ten customers comprised
                                       33

--------------------------------------------------------------------------------

Table of Contents

Mistras Group, Inc. and Subsidiaries

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations
                       (tabular dollars are in thousands)

approximately 29% of total revenue for the three months ended September 30, 2020, as compared to 34% for the three months ended September 30, 2019, with no customer accounting for 10% or more of total revenue in either three-month period.

Nine Months



In the nine months ended September 30, 2020, total revenue decreased 24.2%
versus the prior year comparable period due predominantly to a double-digit
organic decline and, to a lesser extent, low single-digit unfavorable impact of
foreign exchange rates, partially offset by low single-digit acquisition growth.
The decrease in revenue across all our segments was primarily the result of the
impact of COVID-19, which disrupted the timing of projects or deferral of
purchases for many of our customers. Services segment revenue decreased 23.1%,
driven predominantly by a double-digit organic decline and, to a lesser extent,
low single-digit unfavorable impact of foreign exchange rates, partially offset
by low single-digit acquisition growth. International segment revenue decreased
29.7%, due predominantly to the organic decline and, to a lesser extent, low
single-digit unfavorable impact of foreign exchange rate. Products and Systems
segment revenue decreased by 18.7%, due to the organic decline.

Oil and gas customer revenue comprised approximately 56% and 59% of total
revenue for the nine months ended September 30, 2020 and 2019, respectively.
Aerospace and defense customer revenue comprised approximately 13% and 13% of
total revenue for the nine months ended September 30, 2020 and 2019,
respectively. The Company's top ten customers comprised approximately 30% of
total revenue for the nine months ended September 30, 2020, as compared to 35%
for the nine months ended September 30, 2019, with no customer accounting for
10% or more of total revenue in either nine-month period.

Gross Profit



Gross profit decreased by $10.4 million, or 18.0%, in the three months ended
September 30, 2020 versus the prior year comparable period, on a decrease in
revenue of 23.0%. Gross profit decreased by $37.5 million, or 22.5%, in the nine
months ended September 30, 2020, on a decrease in sales of 24.2%.

Gross profit by segment for the three and nine months ended September 30, 2020 and September 30, 2019 was as follows:



                                                  Three months ended September 30,              Nine months ended September 30,
                                                      2020                   2019                  2020                   2019

Gross profit
Services                                       $        37,603           $  43,330          $       103,780           $  127,903
  % of segment revenue                                    31.4   %            28.4  %                  29.7   %             28.2  %
International                                            8,197              11,695                   21,612               33,113
  % of segment revenue                                    31.0   %            31.6  %                  28.1   %             30.3  %
Products and Systems                                     1,628               2,739                    3,834                5,803
  % of segment revenue                                    41.4   %            49.6  %                  35.7   %             43.9  %
Corporate and eliminations                                 (44)                  5                      (40)                (105)
                                               $        47,384           $  57,769          $       129,186           $  166,714
  % of total revenue                                      32.0   %            30.1  %                  29.9   %             29.3  %



Three Months

Gross profit margin was 32.0% and 30.1% for the three-month periods ended
September 30, 2020 and 2019, respectively. COVID-19, the significant drop in oil
prices and a decrease in aerospace production have had a significant unfavorable
impact on sales volume; however, gross profit margin improved due primarily to
better employee utilization and, to a lesser extent, the favorable impact of mix
of sales. Services segment gross profit margins had a year-on-year increase of
300 basis points to 31.4% during the three months ended September 30, 2020, due
primarily to better employee utilization, favorable mix of sales on lower sales
volume and Canadian wage subsidies. International segment gross margins had a
year-on-year decline of 60 basis points to 31.0% during the three months ended
September 30, 2020, due primarily to reduced volumes and unfavorable sales mix.
Products and Systems segment gross margin had a year-on-year decrease of 820
basis points to 41.4% during the three months ended September 30, 2020 due to
unfavorable sales mix.

                                       34

--------------------------------------------------------------------------------

Table of Contents

Mistras Group, Inc. and Subsidiaries
   Management's Discussion and Analysis of Financial Condition and Results of
                                   Operations
                       (tabular dollars are in thousands)

Nine Months

Gross profit margin was 29.9% and 29.3% for the nine months ended September 30,
2020 and 2019, respectively. Services segment gross profit margins had a
year-on-year increase of 150 basis points to 29.7% in the nine months ended
September 30, 2020, due primarily to better employee utilization, favorable mix
of sales on lower sales volume and Canadian wage subsidies. International
segment gross margins had a year-on-year decline of 220 basis points to 28.1% in
the nine months ended September 30, 2020 due to lower levels of employee
utilization and sales mix. Products and Systems segment gross margin had a
year-on-year decline of 820 basis points to 35.7% in the nine months ended
September 30, 2020, due to unfavorable sales volume and mix.

Operating Expenses



Operating expenses for the three and nine months ended September 30, 2020 and
2019 was as follows:


                                             Three months ended September 30,        Nine months ended September 30,
                                                 2020                2019               2020                2019

Operating Expenses
Selling, general and administrative expenses $   37,473          $  42,328          $  116,638          $  126,014
Bad debt provision for troubled customers,
net of recoveries                                     -                  -                   -               2,798
Impairment charges                                    -                  -             106,062                   -
Pension withdrawal expense                            -                (45)                  -                 489

Research and engineering                            638                650               2,170               2,261
Depreciation and amortization                     3,182              4,089              10,359              12,380

Legal settlement                                   (360)                 -                (360)                  -
Acquisition-related expense (benefit), net          709                (32)                186                 970



Three Months

Operating expenses decreased $5.3 million, or 11%, for the three months ended
September 30, 2020 compared to the three months ended September 30, 2019, due
predominantly to the Company's cost reduction and efficiency program initiated
during the first quarter of 2020 in response to COVID-19 as more fully described
in Recent Developments under the Overview of this section. These reductions were
partially offset during the three months ended September 30, 2020 by an
additional $0.2 million additive selling, general and administration expenses
related to the Company's most recent acquisition in September 2019. During the
three months ended September 30, 2020, there was approximately $0.7 million
additional foreign currency exchange losses as compared with the prior period
due to volatility in certain foreign currencies.

Nine Months



Operating expenses increased $90.1 million, or 62%, for the nine months ended
September 30, 2020 compared to the nine months ended September 30, 2019, due
predominantly to impairment charges of $106.1 million in 2020 as more fully
described in Note 8-Goodwill and Note 9-Intangible Assets to the Unaudited
Condensed Consolidated Financial Statements included in this Quarterly Report.
Excluding the 2020 impairment charges, operating expenses decreased due to the
Company's cost reduction and efficiency program initiated during the first
quarter of 2020 in response to COVID-19 as more fully described in Recent
Developments under the Overview of this section. Operating expenses for the nine
months ended September 30, 2020 compared to the nine months ended September 30,
2019 also decreased due to lower bad debt, pension withdrawal, depreciation and
amortization, and net acquisition-related expenses. These decreases in expense
were partially offset by approximately $3.0 million foreign currency exchange
losses during the nine months ended September 30, 2020 as compared with the
prior period due to volatility in certain foreign currencies, as well as
approximately an incremental $1.1 million in selling, general and administration
expenses related to the Company's most recent acquisition in September 2019.
                                       35

--------------------------------------------------------------------------------

Table of Contents

Mistras Group, Inc. and Subsidiaries

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations
                       (tabular dollars are in thousands)

Income (loss) from Operations



The following table shows a reconciliation of the income (loss) from operations
to income (loss) before special items for each of our three segments and for the
Company in total:

                                             Three months ended September 30,        Nine months ended September 30,
                                                 2020                2019                2020                2019

Services:

Income (loss) from operations (GAAP) $ 13,599 $ 15,757

         $   (57,058)         $   40,715
Bad debt provision for troubled customers,
net of recoveries                                     -                  -                    -               2,778
Impairment charges                                    -                  -               86,200                   -
Pension withdrawal expense (benefit)                  -                (45)                   -                 489
Reorganization and other costs                       58                125                  125                 202
Legal settlement                                   (360)                 -                 (360)                  -
Acquisition-related expense (benefit), net          709               (125)                 186                 577

Income before special items (non-GAAP) $ 14,006 $ 15,712

         $    29,093          $   44,761
International:
Income (loss) from operations (GAAP)         $      (66)         $   2,921          $   (22,422)         $    5,155
Bad debt provision for troubled customers,
net of recoveries                                     -                  -                    -                  20
Impairment charges                                    -                  -               19,862                   -
Reorganization and other costs                       21                 90                  313                 355

Income (loss) before special items
(non-GAAP)                                   $      (45)         $   3,011          $    (2,247)         $    5,530
Products and Systems:
Income (loss) from operations (GAAP)         $     (160)         $     509

$ (1,936) $ (1,224)



Reorganization and other costs                        5                218                    5                 218

Loss before special items (non-GAAP) $ (155) $ 727

        $    (1,931)         $   (1,006)
Corporate and Eliminations:
Loss from operations (GAAP)                  $   (7,631)         $  (8,408)         $   (24,453)         $  (22,844)
Loss on debt modification                             -                  -                  645                   -
Reorganization and other costs                       14                 44                  137                 104
Acquisition-related expense, net                      -                 93                    -                 393

Loss before special items (non-GAAP) $ (7,617) $ (8,271)

$   (23,671)         $  (22,347)
Total Company:
Income (loss) from operations (GAAP)         $    5,742          $  10,779          $  (105,869)         $   21,802
Bad debt provision for troubled customers,
net of recoveries                                     -                  -                    -               2,798
Impairment charges                                    -                  -              106,062                   -
Pension withdrawal expense (benefit)                  -                (45)                   -                 489

Reorganization and other costs                       98                477                  580                 879
Loss on debt modification                             -                  -                  645                   -
Legal settlement                                   (360)                 -                 (360)                  -
Acquisition-related expense (benefit), net          709                (32)                 186                 970
Income (loss) before special items
(non-GAAP)                                   $    6,189          $  11,179          $     1,244          $   26,938

See section Note About Non-GAAP Measures in this report for an explanation of the use of non-GAAP measurements.


                                       36

--------------------------------------------------------------------------------

Table of Contents

Mistras Group, Inc. and Subsidiaries
   Management's Discussion and Analysis of Financial Condition and Results of
                                   Operations
                       (tabular dollars are in thousands)


Three Months

For the three months ended September 30, 2020, income (loss) from operations
(GAAP) decreased $5.0 million or 47%, compared with the three months ended
September 30, 2019, while income (loss) before special items (non-GAAP)
decreased $5.0 million, or 45%. As a percentage of revenue, income (loss) before
special items decreased by 160 basis points to 4.2% in the three months ended
September 30, 2020 from 5.8% in the three months ended September 30, 2019. The
COVID-19 outbreak and significant drop in oil prices has adversely affected our
workforce and operations, as well as the operations of our customers, suppliers
and contractors. These negative factors have resulted in significant volatility
and uncertainty in the markets in which we operate. We are currently unable to
predict or determine the overall impact that the COVID-19 pandemic and drop in
oil prices may have on our business, results of operations, or liquidity. Refer
to Item 1A. Risk Factors in Part I of our 2019 Form 10-K, and the additional
risk factors included in Part II, Item 1.A. of this Form 10-Q for further
discussion.

Nine Months



For the nine months ended September 30, 2020, income (loss) from operations
(GAAP) decreased $127.7 million, compared with the nine months ended September
30, 2019, while income (loss) before special items (non-GAAP) decreased $25.7
million, or 95%. As a percentage of revenue, income (loss) before special items
decreased by 440 basis points to 0.3% in the nine months ended September 30,
2020 from 4.7% in the nine months ended September 30, 2019. During the nine
months ended September 30, 2020, the COVID-19 outbreak and significant drop in
oil prices has adversely affected our workforce and operations, as well as the
operations of our customers, suppliers and contractors and was the primary
reason for the impairment charges. These negative factors have resulted in
significant volatility and uncertainty in the markets in which we operate. We
are currently unable to predict or determine the overall impact that the
COVID-19 pandemic and drop in oil prices may have on our business, results of
operations, or liquidity. Refer to Item 1A. Risk Factors in Part I of our 2019
Form 10-K, and the additional risk factors included in Part II, Item 1.A. of
this Form 10-Q for further discussion.

Interest Expense



Interest expense was approximately $3.6 million and $3.0 million for the three
months ended September 30, 2020 and 2019, respectively. The increase was due to
an increase in the base borrowing rate during the second quarter as a result of
the May 2020 amendment to our Credit Agreement. Interest expense was
approximately $9.4 million and $10.1 million for the nine months ended September
30, 2020 and 2019, respectively. The decrease was due to lower average level of
borrowings on our Credit Agreement attributable primarily to payments on
borrowings for the acquisition completed during the fourth quarter of 2018,
partially offset by an increase in the base borrowing rate during the second
quarter as a result of the May 2020 amendment to our Credit Agreement.

Income Taxes



The Company's effective income tax rate was approximately 26% and 61% for the
three months ended September 30, 2020 and 2019, respectively. The Company's
effective income tax rate was approximately 14% and 55% for the nine months
ended September 30, 2020 and 2019. The effective income tax rate for the three
months ended September 30, 2020 was greater than the statutory rate due to the
unfavorable impact of taxes in other jurisdictions and other permanent book to
tax differences offset by the favorable impact of the CARES act. The effective
income tax rate for the nine months ended September 30, 2020 was lower than the
statutory rate primarily due to impairments for which the Company will not
realize income tax benefits, partially offset by income tax benefits of the
CARES Act enacted on March 27, 2020. The CARES Act provides a five-year
carryback of net operating losses generated in years 2018 through 2020. As the
statutory federal income tax rate applicable to certain years within the
carryback period is 35%, carryback to those years of our estimated 2020 annual
federal tax loss provides a tax benefit in excess of the current federal
statutory rate of 21%, resulting in an increased income tax benefit. We project
that the income tax effects of the CARES Act will result in additional income
tax benefit recognized throughout the 2020 tax year and a cash refund in 2021 of
taxes paid in prior years. The effective income tax rate for the three and nine
months ended September 30, 2019 was higher than the statutory rate due to the
impact of discrete items, the global intangible low-taxed income, executive
compensation, other provisions resulting from the December 22, 2017 passage of
the Tax Cuts and Jobs Act and foreign tax rates different than statutory rates
in the U.S.


                                       37

--------------------------------------------------------------------------------

Table of Contents

Mistras Group, Inc. and Subsidiaries

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations
                       (tabular dollars are in thousands)

Liquidity and Capital Resources

Cash flows are summarized in the table below:


                                              Nine months ended
                                             2020          2019

Net cash provided by (used in):
Operating activities                      $ 41,791      $  40,476
Investing activities                       (10,558)       (21,628)
Financing activities                       (25,077)       (29,521)
Effect of exchange rate changes on cash        944           (499)

Net change in cash and cash equivalents $ 7,100 $ (11,172)

Cash Flows from Operating Activities

During the nine months ended September 30, 2020, cash provided by operating activities was $41.8 million, representing a year-on-year increase of $1.3 million, or 3%. The increase was primarily attributable to movements in working capital.

Cash Flows from Investing Activities



During the nine months ended September 30, 2020, cash used in investing
activities was $10.6 million, compared with $21.6 million in 2019. The decrease
is primarily attributable to a reduction in capital expenditures to $11.0
million for the nine months ended September 30, 2020 compared with $18.0 million
in the comparable 2019 period.

Cash Flows from Financing Activities



Net cash used in financing activities was $25.1 million for the nine months
ended September 30, 2020, compared to net cash used of $29.5 million for the
nine months ended September 30, 2019. During the nine months ended September 30,
2020, net repayments of debt was approximately $3.7 million lower as compared to
2019. In addition, for the nine months ended September 30, 2020 we made payments
of $1.3 million and $1.5 million for acquisition-related contingent
consideration and financing costs, respectively offset by $2.6 million less
taxes paid related to net share settlement of share-based awards.

Effect of Exchange Rate Changes on Cash and Cash Equivalents

The effect of exchange rate changes on our cash and cash equivalents was an increase of $0.9 million in the nine months ended September 30, 2020, compared to a decrease of $0.5 million for the nine months ended September 30, 2019.

Cash Balance and Credit Facility Borrowings



The terms of our Credit Agreement are set forth in Part II, Item 7 of our 2019
Annual Report under the Section "Liquidity and Capital Resources", as modified
as described in Note 11-Long-Term Debt to the Notes to Unaudited Condensed
Consolidated Financial Statements in this Quarterly Report, under the heading
"Senior Credit Facility".

As of September 30, 2020, we had cash and cash equivalents totaling $22.1
million and available borrowing capacity of $35.3 million under our Credit
Agreement with borrowings of $226.4 million and $4.3 million of letters of
credit outstanding. We finance operations primarily through our existing cash
balances, cash collected from operations, bank borrowings and capital lease
financing. We believe these sources are sufficient to fund our operations for
the foreseeable future.

As of September 30, 2020, we were in compliance with the terms of the Credit Agreement and will continuously monitor our compliance with the covenants contained in the Credit Agreement.

Contractual Obligations

There have been no significant changes in our contractual obligations and outstanding indebtedness as disclosed in the 2019 Annual Report.


                                       38

--------------------------------------------------------------------------------

Table of Contents

Mistras Group, Inc. and Subsidiaries
   Management's Discussion and Analysis of Financial Condition and Results of
                                   Operations
                       (tabular dollars are in thousands)

Off-balance Sheet Arrangements



During the nine months ended September 30, 2020, we did not have any
relationships with unconsolidated entities or financial partnerships, such as
entities often referred to as structured finance or special purpose entities,
which would have been established for the purpose of facilitating off-balance
sheet arrangements or other contractually narrow or limited purposes.

                                       39

--------------------------------------------------------------------------------


  Table of Contents
Critical Accounting Policies and Estimates

There have been no significant changes to our critical accounting policies and
estimates from the information provided in Item 7, "Management's Discussion and
Analysis of Financial Condition and Results of Operations," included in the 2019
Annual Report.

© Edgar Online, source Glimpses