MISTRAS GROUP, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.500 USD | +3.15% |
|
+5.91% | +4.86% |
| Jan. 07 | Top Premarket Decliners | MT |
| Dec. 23 | Wall Street Set to Open Lower Monday as Investors Look for a Year-End Rally | MT |
Company Valuation: Mistras Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 412.6 | 226.5 | 218.9 | 147.4 | 222.2 | 294.6 | 294.6 | - |
| Change | - | -45.1% | -3.38% | -32.66% | 50.75% | 32.59% | 0% | - |
| Enterprise Value (EV) 1 | 412.6 | 435.9 | 397.3 | 147.4 | 394.9 | 447.5 | 396.3 | 353.1 |
| Change | - | 5.64% | -8.84% | -62.91% | 167.96% | 13.32% | -11.45% | -10.9% |
| P/E ratio | 68x | -2.28x | 57.2x | 23.5x | -12.6x | 17.3x | 11.2x | 9.9x |
| PBR | - | - | - | - | - | 1.45x | 1.29x | 1.14x |
| PEG | - | 0x | -1x | 0.4x | 0x | -0x | 0.2x | 0.7x |
| Capitalization / Revenue | 0.55x | 0.38x | 0.32x | 0.21x | 0.31x | 0.4x | 0.39x | 0.38x |
| EV / Revenue | 0.55x | 0.74x | 0.59x | 0.21x | 0.56x | 0.61x | 0.53x | 0.46x |
| EV / EBITDA | 5.61x | 8.4x | 6.31x | 2.53x | 6x | 5.56x | 4.48x | 3.78x |
| EV / EBIT | 13.9x | 60.4x | 17.8x | 7.44x | 15.7x | 10.7x | 7.82x | 6.38x |
| EV / FCF | 11.1x | 8.32x | 16.5x | 10.7x | 67x | 23.9x | 10.5x | 8.37x |
| FCF Yield | 8.98% | 12% | 6.07% | 9.37% | 1.49% | 4.19% | 9.51% | 12% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.21 | -3.41 | 0.13 | 0.21 | -0.58 | 0.55 | 0.845 | 0.96 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 748.6 | 592.6 | 677.1 | 687.4 | 705.5 | 729.4 | 748.8 | 773.9 |
| EBITDA 1 | 73.53 | 51.88 | 62.98 | 58.15 | 65.8 | 80.5 | 88.56 | 93.33 |
| EBIT 1 | 29.79 | 7.22 | 22.3 | 19.81 | 25.23 | 42 | 50.68 | 55.33 |
| Net income 1 | 6.06 | -99.46 | 3.86 | 6.499 | -17.45 | 17.1 | 26.8 | 30.58 |
| Net Debt 1 | - | 209.3 | 178.5 | - | 172.8 | 152.9 | 101.7 | 58.5 |
| Reference price 2 | 14.270 | 7.760 | 7.430 | 4.930 | 7.320 | 9.500 | 9.500 | 9.500 |
| Nbr of stocks (in thousands) | 28,915 | 29,193 | 29,458 | 29,895 | 30,353 | 31,010 | 31,010 | - |
| Announcement Date | 3/25/20 | 3/16/21 | 3/9/22 | 3/8/23 | 3/6/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 17.27x | 0.61x | 5.56x | - | 295M | ||
| 16.91x | 3.88x | 7.7x | +6.50% | 1,812B | ||
| 14.1x | 1.43x | 6.93x | +3.45% | 490B | ||
| 15.38x | 1.54x | 6.76x | +4.10% | 285B | ||
| 6.53x | 0.56x | 3.51x | +7.76% | 213B | ||
| 10.45x | 0.83x | 3.77x | +4.25% | 203B | ||
| 5.54x | 1.53x | 3.1x | +18.99% | 84.85B | ||
| 8.07x | 0.72x | 1.87x | +10.19% | 69.98B | ||
| 10.93x | 1.56x | 4.69x | +3.86% | 50.45B | ||
| Average | 11.69x | 1.41x | 4.88x | +7.39% | 356.43B | |
| Weighted average by Cap. | 14.66x | 2.72x | 6.68x | +6.13% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- MG Stock
- Valuation Mistras Group, Inc.