1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. MISUMI Group Inc.
  6. Financials
    9962   JP3885400006

MISUMI GROUP INC.

(9962)
  Report
Delayed Japan Exchange  -  05/27 02:00:00 am EDT
2778.00 JPY   +0.83%
05/09Misumi Group's FY22 Net Income Soars 119% on Higher Sales, Profitability Improvement
MT
05/06MISUMI Group Inc. Provides Consolidated Earnings Guidance for the Six Months and Full Year Ending March 31, 2023
CI
05/06MISUMI Group Inc. Provides Dividend Guidance for the Second Quarter End and Fiscal Year Ending March 31, 2023
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 780 096668 547913 2491 041 860--
Enterprise Value (EV)1 729 412622 093844 9031 041 860665 507642 930
P/E ratio 32,5x40,5x53,3x27,7x18,9x18,2x
Yield 0,77%0,62%0,47%0,90%1,33%1,40%
Capitalization / Revenue 2,35x2,13x2,94x2,85x2,00x1,90x
EV / Revenue 2,20x1,99x2,72x2,85x1,68x1,55x
EV / EBITDA 17,9x16,9x20,0x10,3x8,98x8,59x
Price to Book 3,84x3,19x3,95x3,76x2,59x2,36x
Nbr of stocks (in thousands) 283 465283 884284 059284 273--
Reference price (JPY) 2 7522 3553 2153 6652 7782 778
Announcement Date 05/09/201905/07/202005/06/202105/06/2022--
1 JPY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 331 936313 337310 719366 160395 403414 998
EBITDA1 40 71436 71042 16268 10574 13874 822
Operating profit (EBIT)1 31 87423 64027 19952 21057 18259 492
Operating Margin 9,60%7,54%8,75%14,3%14,5%14,3%
Pre-Tax Profit (EBT)1 31 81522 78123 49651 13157 39459 623
Net income1 24 03416 50417 13837 55741 85343 509
Net margin 7,24%5,27%5,52%10,3%10,6%10,5%
EPS2 84,858,260,4132147153
Dividend per Share2 21,214,615,133,036,939,0
Announcement Date 05/09/201905/07/202005/06/202105/06/2022--
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales1 91 314182 23891 91792 00594 35098 150
EBITDA1 17 852-17 38918 84318 98319 583
Operating profit (EBIT)1 14 12728 49413 40410 31213 20014 500
Operating Margin 15,5%15,6%14,6%11,2%14,0%14,8%
Pre-Tax Profit (EBT)1 13 94328 37912 53110 22113 90014 500
Net income1 10 23220 8319 0727 65410 20010 700
Net margin 11,2%11,4%9,87%8,32%10,8%10,9%
EPS2 36,073,331,926,935,937,6
Dividend per Share ------
Announcement Date 10/28/202110/28/202101/28/202205/06/2022--
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 50 68446 45468 34687 827124 344146 922
Leverage (Debt / EBITDA) -1,24x-1,27x-1,62x-1,29x-1,68x-1,96x
Free Cash Flow1 -3 90711 55929 42327 45126 80037 541
ROE (Net Profit / Equities) 12,4%8,00%7,80%14,8%14,5%13,5%
Shareholders' equity1 193 823206 300219 718253 764289 048323 156
ROA (Net Profit / Asset) 12,8%8,99%9,82%16,5%13,9%12,2%
Assets1 187 376183 563174 476227 599302 185355 899
Book Value Per Share2 7187388149751 0721 175
Cash Flow per Share2 116104113186222228
Capex1 21 41418 44214 01619 37819 32319 939
Capex / Sales 6,45%5,89%4,51%5,29%4,89%4,80%
Announcement Date 05/09/201905/07/202005/06/202105/06/2022--
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Key data
Capitalization (JPY) 789 851 241 378
Capitalization (USD) 6 214 750 154
Net sales (JPY) 310 719 000 000
Net sales (USD) 2 444 816 001
Number of employees 11 682
Sales / Employee (JPY) 26 598 100
Sales / Employee (USD) 209 281
Free-Float 99,9%
Free-Float capitalization (JPY) 789 407 252 038
Free-Float capitalization (USD) 6 211 256 734
Avg. Exchange 20 sessions (JPY) 3 282 512 580
Avg. Exchange 20 sessions (USD) 25 827 643
Average Daily Capital Traded 0,4%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA