FY2021 (ending March 2022) first half year (1H) earnings report(143KB)
Table of contents
MISUMI Group Inc.
1. FY21 1H earnings overview
2
FY2021 (ending March 31, 2022)
2. FY21 full year consolidated earnings forecasts
13
First half (1H) earnings report
October 29, 2021
Representative Director, President
Ryusei Ono
Market condition in the 1H of FY21 and MISUMI's initiatives
The market condition is in a bit of turmoil as customers explore the new normal following
the COVID-19 pandemic
• Strong demand has led to shortages of various materials and components, starting
with semiconductors
FY21 1H earnings overview
• Supply chain disruptions in some regions due to COVID-19
• Customer utilization rates are high, but with extreme volatility
While we are affected by these market conditions
• Demand, driven by China, is recovering in all regions including Japan
・ • Thorough profitability improvement , which has been underway since last year,
continued
• Vigorously defending reliable and quick delivery by making full use of our global
production and supply network
・ However, affected by shortages of some products, and restrictions on factory
FX rates (vs Yen)
FY20 1H actual
FY21 1H actual
operations (Vietnam)
USD
106.7 yen
110.2 yen
While there were favorable and unfavorable factors, 1H results exceeded the plan,
EUR
121.4 yen
131.0 yen
resulting in new record highs for the half-year period
RMB
15.2 yen
17.0 yen
2
3
FY21 1H earnings overview
FY21 1H transition of customer numbers
Overseas: recovered from the impact of last year's lockdowns, and customer growth
Net sales and operating income both reached record highs for the half-year period
exceeded the pre-COVID-19 levels in all regions
Japan: decreased slightly compared to the previous year, which was not affected by
Factors behind the significant increase in profits are (1) profit improvement started
COVID-19, but per-customer spending increased significantly
last year, (2) sales increase, and (3) forex impact
Number of
companies
YoY
300,000
+ 3.6%
Million yen
FY20 1H
FY21 1H
250,000
+ 3.4%
Category
Actual
7/30
Actual
Percentage change
Japan
Revised plan
YoY
Vs plan
200,000
YoY
Net sales
143,302
179,900
182,238
+27.2%
+1.3%
-3.0%
Operating income
9,126
25,500
28,494
+212.2%
+11.7%
150,000
Margin
6.4%
14.2%
15.6%
+9.3pt
+1.5pt
100,000
Overseas
Ordinary income
9,108
25,400
28,694
+215.0%
+13.0%
YoY
50,000
+8.7%
Net income
6,708
18,600
20,831
+210.5%
+12.0%
0
FY09
10
11
12
13
14
15
16
17
18
19
20
FY21
4
1H
1H
5
FY21 1H sales by business segment
FY21 1H domestic & overseas sales
FA: in addition to continued growth in China, recovery in all regions including Japan,
Japan: demand recovered mainly related to semiconductor industry but is still below
Asia, Europe, and the U.S.
the record high
Die Components: steady acquisition of automotive-related demand mainly in the
Overseas: sales increased in all regions and reached a record high for the first half
period
U.S., Japan, and Asia
Overseas sales increased by 22.2% on a local currency basis, overseas ratio was 52%
VONA: continued recovery both in Japan and overseas on the back of strong
demand for automation
Million yen
160
Domestic & overseas sales
Billion yen
Overseas sales (1H)
95.1
Index: FY20 1H =100
100
FY20 H1
FY21 1H
140
( 1H / 2H )
Yen
90
Category
YoY change
127
80
Actual
Actual
120
Local
Yen basis
Local currency basis
currency
70
100
122
60
Domestic
Japan
Total
143,302
182,238
+27.2%
+22.2%
80
sales
122
50
FA business
47,810
59,073
+23.6%
+18.5%
60
Overseas
40
30
Die components
40
sales
31,028
37,515
+20.9%
+14.8%
20
business
20
10
VONA business
64,464
85,649
+32.9%
+28.5%
0
0
12
13
14
15
16
17
18
19
20
FY21
12
13
14
15
16
17
18
19
20
FY21
6
(1H)
7
FY21 1H sales by region (local currency basis)
FY21 1H operating income by business segment
Asia: 5G and rechargeable batteries related drove sales in China, and automotive
Restrained SG&A expenses in 1H originally planned, on the assumption of
and semiconductor-related are the drivers in the rest of Asia
activity limitation due to the impact from COVID-19
U.S. and Europe: recovery in the manufacturing industry in general, centered on EV
Substantial increase in profit in each business due to profitability improvement,
related, and demand in logistics and medical related also captured
sales increase, and forex impact
Asia (including China)
North America
Europe
Yen
142
150
Yen
150
Yen
150
Million yen
Index: FY20 1H = 100
130
134
FY20 1H
FY21 1H
100
100
100
Category
Actual
Actual
YoY
Local
Local
Local
Margin
Margin
Yen basis
Local currency basis
Currency
Currency
Currency
50
119 50
128
50
132
Total
9,126
6.4%
28,494
15.6%
+212.2%
+175.0%
FA business
6,128
12.8%
12,796
21.7%
+108.8%
+90.6%
0
0
12
13
14
15
16
17
18
19
20
FY21
0
Die components
12
13
14
15
16
17
18
19
20 FY21
12
13
14
15
16
17
18
19
20
FY21
1,273
4.1%
5,091
13.6%
+300.0%
+266.4%
business
China
124 (111)
FX rates (vs Yen)
FY20 1H actual
FY21 1H actual
VONA business
1,725
2.7%
10,606
12.4%
+515.0%
+441.1%
USD
106.7 yen
110.2 yen
Asia
138 (131)
Parentheses indicate
EUR
121.4 yen
131.0yen
local currency basis
RMB
15.2yen
17.0 yen
Profitability improvement effects in 1H of FY21
FY21 1H operating income analysis (YoY)
In addition to the increase in sales volume and forex impact, profitability improvement
Main initiatives to improve profitability
effects exceeded the previous plan
Significantly increased profit by absorbing expenses incurred in fortifying the IT
・ Appropriate pricing in consideration of market competitiveness
infrastructure and the impact at the Vietnam factory
Billion yen
・ Improvement of product mix by bolstering sales of high value-added
35
2.8 -0.8
-1.1
products
30
0.1
0.1
28.5
5.2
Other
FX
IT infra.
Factory
・ Cost reduction in production and procurement
Warehouse Recruitment
0.6
enhancement
Vietnam
25
expenses.
expansion
suppression
impact
impact
・ Restraining SG&A expenses by fundamentally reviewing inefficient
12.5
cost reduction
operations
20
PU/CD*
We are going to strengthen the existing initiatives in 2H and beyond;
15
Profit improvement effects
9.1
While continuing and reinforcing profitability improvement measures, such as
10
・ Termination of low-profit products and services
Sales
5
volume
・ Product selection and concentration in the VONA business
0
*PU/CD: Price up / Cost down
FY20
FY21
10
1H Actual
1H Actual 11
Investment results
Investment in IT enhancement, such as core system renewal, is implemented in advance in anticipation of the future
Investment in production and logistics, restrained considering demand trends, will be actively deployed in 2H
Billion yen
Capital expenditures by half year
FY21 full year
15
Production and logistics related
12
IT related
consolidated earnings forecasts
10.7
10.7
9
9.1
8.9
5.7
6.4
7.9
6.1
7.7
5.3
4.1
2.7
6
3.9
0.4
(1.7 related to
logistics)
3
5.0
4.3
3.8
4.8
4.0
5.7
5.0
FX rates (vs Yen)
FY20 actual
FY21 2H plan
FY21
0
full-year plan
1H
2H
1H
2H
1H
2H
1H
USD
106.2 yen
107.0 yen
108.7 yen
EUR
123.7 yen
128.0 yen
130.1 yen
FY18
FY19
FY20
FY21
RMB
15.6 yen
16.5 yen
16.8 yen
12
13
Outlook of FY21 going forward
FY21 full year earnings forecast
The global trend of structural reform in manufacturing and the rising
Revised forecast to reflect overachievement in 1H while maintaining a cautious
outlook for 2H as previously planned
demand for automation in the medium to long term remains unchanged,
Proactively implement initiatives for growth and thoroughly improve profitability
but uncertainty is increasing
• Difficulties in procuring energy and raw materials, supply chain disruptions
Million yen
• Rising risks in China (recession, power restrictions)
FY20
FY21
Category
Actual
Revised plan
YoY
Revised plan(July 30)
Local currency
Local currency
• Watching out for
(October 28)
Yen basis
Yen basis
basis
basis
geopolitical risk reduction scenario and strategy updates from major
Net sales
310,719
356,000
+14.6%
+11.8%
+0.6%
+0.3%
manufacturers
Operating
27,199
48,500
+78.3%
+65.8%
+6.6%
+5.6%
We will:
income
Margin
8.8%
13.6%
+4.9pt
+4.2pt
+0.7pt
+0.7pt
In the short-term: not only make full use of our supply network with
reliable and quick delivery, but striving to enhance our resilience and
Ordinary
27,189
48,500
+78.4%
-
+7.3%
-
the ability to respond to changes
income
In the long-term: continue to strengthen business model innovation
Net income
17,138
35,200
+105.6%
-
+6.7%
-
aiming for sustainable growth
14
15
FY21 sales forecast by business segment
FY21 domestic & overseas sales
Demand for automation including EV-related, will continue, and the impact of recent
Japan: continued demand for semiconductors and EV-related but concerns about
difficulties in procuring parts
concerns will be factored
Overseas: while demand for automation will increase, geopolitical risks will be taken
FA and VONA are expected to reach record highs, while Die components business
into consideration
is likely to grow for the full year
Overseas sales up 11.8% on a local currency basis, the overseas ratio at 52%
Domestic & overseas sales
Billion yen
Overseas sales
Million yen
160
(Index: FY20= 100)
200
183.7
FY20
FY21
140
180
Yen
YoY
160
Category
118
Revised Plan
120
Actual
Japan
(October 28)
Yen basis
Local currency basis
140
100
Domestic
111
120
Local
Total
310,719
356,000
+14.6%
+11.8%
80
Sales
100
Currency
112
80
FA business
102,244
119,321
+16.7%
+13.8%
60
Overseas
40
60
Die components business
66,871
73,261
+9.6%
+6.2%
Sales
40
20
20
VONA business
141,602
163,419
+15.4%
+13.1%
0
0
12
13
14
15
16
17
18
19
20
FY21
12
13
14
15
16
17
18
19
20
FY21
16
( Forecast)
( Forecast)
17
FY21 sales by region (local currency basis)
FY21 operating income analysis (YoY)
Asia: cautious view taken as uncertainty anticipated in 2H in both China and Asia,
Profit increase exceeded the plan due to sale volume, profitability improvement
and forex impact, covering the increase in expenditures
but annual growth expected year-on-year
Proactive reinforcement of IT infrastructure and organization in 2H to achieve
U.S. and Europe: continued to cultivate demand for EV and medical related, but
sustainable growth
uncertainty exists, as in other regions
Billion yen
60
3.4
0.5
-3.1
Asia(including China)
North America
Europe
-0.9
-2.6
150
150
150
50
8.9
Other
IT infra.
48.5
(Index: FY20=100)
Yen
Yen
Yen
FX
expenses.
HR & org.
117
119
enhancement
124
15.0
impact
reinforcement
Vietnam
factory
100
100
100
40
PU/CD*
impact
Local
Local
Local
Currency
Currency
Currency
50
111
50
115
118
30
27.2
50
Sales
volume
20
0
0
0
12
13
14
15
16
17
18
19
20
FY21
12
13
14
15
16
17
18
19
20
FY21
12
13
14
15
16
17
18
19
20
FY21
( Forecast)
( Forecast)
( Forecast)
FX rates (vs Yen)
FY20 actual
FY21 2H plan
FY21
10
China
113(105)
full-year plan
Asia
122(118)
USD
106.2 yen
107.0 yen
108.7 yen
0
*PU/CD: Price up / Cost down
Parentheses indicate
EUR
123.7 yen
128.0 yen
130.1 yen
FY20
FY21
local currency basis
RMB
15.6 yen
16.5 yen
16.8 yen 18
Actual
Revised plan 19
This is an excerpt of the original content. To continue reading it, access the original document here .
Disclaimer
Misumi Group Inc. published this content on 02 November 2021 and is solely responsible for the information contained therein. Distributed by Public , unedited and unaltered, on 02 November 2021 08:38:02 UTC .
© Publicnow 2021
All news about MISUMI GROUP INC.
Analyst Recommendations on MISUMI GROUP INC.
Sales 2022
366 B
2 869 M
2 869 M
Net income 2022
39 149 M
306 M
306 M
Net cash 2022
87 827 M
688 M
688 M
P/E ratio 2022
21,1x
Yield 2022
1,18%
Capitalization
828 B
6 479 M
6 479 M
EV / Sales 2022
2,02x
EV / Sales 2023
1,79x
Nbr of Employees
11 682
Free-Float
99,9%
Duration :
Auto.
2 months
3 months
6 months
9 months
1 year
2 years
5 years
10 years
Max.
Period :
Day
Week
Technical analysis trends MISUMI GROUP INC.
Short Term Mid-Term Long Term Trends Bearish Bearish Bearish
Income Statement Evolution
Please enable JavaScript in your browser's settings to use dynamic charts.
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
2 911,00 JPY
Average target price
4 387,50 JPY
Spread / Average Target
50,7%
Please enable JavaScript in your browser's settings to use dynamic charts.