Market Closed -
Japan Exchange
01:30:00 2024-12-13 am EST
|
5-day change
|
1st Jan Change
|
2,139.50 JPY
|
-0.40%
|
|
+0.21%
|
+10.11%
|
Data adjusted to current consolidation scopeFiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
2,134,907
|
2,586,793
|
2,405,831
|
2,052,406
|
3,525,844
|
2,665,782
|
-
|
-
|
Change
|
-
|
21.17%
|
-7%
|
-14.69%
|
71.79%
|
-24.39%
|
-
|
-
|
Enterprise Value (EV)
1 |
4,297,250
|
4,936,172
|
4,910,131
|
4,694,023
|
6,383,763
|
5,790,958
|
5,923,280
|
6,085,567
|
Change
|
-
|
14.87%
|
-0.53%
|
-4.4%
|
36%
|
-9.29%
|
2.28%
|
2.74%
|
P/E ratio
|
14.7x
|
19.1x
|
15.6x
|
12.6x
|
21.1x
|
15.2x
|
13.9x
|
12.8x
|
PBR
|
1.23x
|
1.4x
|
1.2x
|
0.95x
|
1.47x
|
1.06x
|
1.01x
|
0.97x
|
PEG
|
-
|
-2.84x
|
1x
|
1.61x
|
4.13x
|
2.36x
|
1.41x
|
1.63x
|
Capitalization / Revenue
|
1.64x
|
2.14x
|
1.78x
|
1.49x
|
2.34x
|
1.69x
|
1.61x
|
1.57x
|
EV / Revenue
|
3.3x
|
4.09x
|
3.64x
|
3.41x
|
4.24x
|
3.67x
|
3.58x
|
3.58x
|
EV / EBITDA
|
13.3x
|
15.7x
|
13.3x
|
12.1x
|
16.9x
|
14.4x
|
13.9x
|
13.6x
|
EV / EBIT
|
17.8x
|
22x
|
17.6x
|
15.8x
|
22.9x
|
19.2x
|
18.2x
|
17.7x
|
EV / FCF
|
-131x
|
-33.8x
|
-146x
|
-111x
|
-38.2x
|
-17.1x
|
-29x
|
-34.6x
|
FCF Yield
|
-0.76%
|
-2.96%
|
-0.69%
|
-0.9%
|
-2.62%
|
-5.85%
|
-3.44%
|
-2.89%
|
Dividend per Share
2 |
33
|
31
|
36
|
38
|
40
|
43
|
46.2
|
50.22
|
Rate of return
|
2.07%
|
1.6%
|
1.98%
|
2.41%
|
1.44%
|
2.01%
|
2.16%
|
2.35%
|
EPS
2 |
108.6
|
101.3
|
116.4
|
125.5
|
132
|
140.5
|
154.4
|
166.5
|
Distribution rate
|
30.4%
|
30.6%
|
30.9%
|
30.3%
|
30.3%
|
30.6%
|
29.9%
|
30.2%
|
Net sales
1 |
1,302,196
|
1,207,594
|
1,349,489
|
1,377,827
|
1,504,687
|
1,576,151
|
1,653,786
|
1,700,866
|
EBITDA
1 |
322,287
|
313,501
|
370,558
|
388,283
|
376,928
|
403,267
|
427,306
|
447,390
|
EBIT
1 |
240,768
|
224,394
|
278,977
|
296,702
|
278,627
|
302,338
|
324,699
|
343,323
|
Net income
1 |
148,451
|
135,655
|
155,171
|
165,343
|
168,432
|
175,904
|
190,414
|
202,214
|
Net Debt
1 |
2,162,343
|
2,349,379
|
2,504,300
|
2,641,617
|
2,857,919
|
3,125,176
|
3,257,498
|
3,419,785
|
Reference price
2 |
1,595.00
|
1,932.50
|
1,819.00
|
1,576.50
|
2,784.50
|
2,139.50
|
2,139.50
|
2,139.50
|
Nbr of stocks (in thousands)
|
1,338,500
|
1,338,573
|
1,322,612
|
1,301,875
|
1,266,239
|
1,245,984
|
-
|
-
|
Announcement Date
|
5/14/20
|
5/13/21
|
5/12/22
|
5/11/23
|
5/10/24
|
-
|
-
|
-
|
|