Financials Mitsubishi UFJ Financial Group, Inc

Equities

8306

JP3902900004

Banks

Market Closed - Japan Exchange 02:00:00 2024-06-20 am EDT 5-day change 1st Jan Change
1,547 JPY -1.46% Intraday chart for Mitsubishi UFJ Financial Group, Inc -3.22% +27.69%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,107,381 5,188,021 7,600,186 9,590,952 9,966,660 18,369,861 - -
Enterprise Value (EV) 1 7,107,381 5,188,021 7,600,186 9,590,952 9,966,660 18,427,799 18,369,861 18,369,861
P/E ratio 8.22 x 9.84 x 9.78 x 8.6 x 9.35 x 12.5 x 11.8 x 10.8 x
Yield 4% 6.2% 4.23% 3.68% 3.77% 2.63% 3.22% 3.5%
Capitalization / Revenue 1.91 x 1.3 x 1.26 x 1.58 x 2.21 x 3.89 x 3.73 x 3.52 x
EV / Revenue 1.91 x 1.3 x 1.26 x 1.58 x 2.21 x 3.89 x 3.73 x 3.52 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.44 x 0.32 x 0.45 x 0.56 x 0.59 x 0.93 x 0.9 x 0.86 x
Nbr of stocks (in thousands) 12,922,510 12,873,502 12,844,661 12,614,694 11,754,523 11,700,549 - -
Reference price 2 550.0 403.0 591.7 760.3 847.9 1,570 1,570 1,570
Announcement Date 5/15/19 5/15/20 5/17/21 5/16/22 5/15/23 5/15/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,725,720 3,986,304 6,025,336 6,075,887 4,503,000 4,732,524 4,920,452 5,223,384
EBITDA - - - - - - - -
EBIT 1 1,078,582 1,184,445 1,248,400 1,216,700 1,594,200 1,843,772 1,939,160 2,131,550
Operating Margin 28.95% 29.71% 20.72% 20.03% 35.4% 38.96% 39.41% 40.81%
Earnings before Tax (EBT) 1 1,145,327 829,443 1,042,036 1,489,857 1,569,923 2,050,104 2,284,027 2,282,817
Net income 1 872,689 528,151 777,018 1,130,840 1,116,496 1,490,781 1,542,950 1,649,536
Net margin 23.42% 13.25% 12.9% 18.61% 24.79% 31.5% 31.36% 31.58%
EPS 2 66.91 40.95 60.49 88.45 90.73 124.6 132.7 145.3
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 22.00 25.00 25.00 28.00 32.00 41.00 50.55 55.00
Announcement Date 5/15/19 5/15/20 5/17/21 5/16/22 5/15/23 5/15/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 3,585,298 - 3,139,256 1,454,692 2,958,419 1,404,499 1,712,969 1,124,813 3,189,404 4,314,217 2,479,550 923,000 1,241,301 1,246,119 - 2,842,013 1,113,398 1,111,312 1,263,976 1,206,805 1,306,516
EBITDA - - - - - - - - - - - - - - - - - - - - -
EBIT 1 - - 740,455 354,048 637,500 295,530 283,670 425,185 -4,253 - 486,247 212,680 556,609 538,720 - 424,935 323,508 - - - -
Operating Margin - - 23.59% 24.34% 21.55% 21.04% 16.56% 37.8% -0.13% - 19.61% 23.04% 44.84% 43.23% - 14.95% 29.06% - - - -
Earnings before Tax (EBT) 1 786,104 - 572,619 559,171 1,055,941 400,266 33,650 241,043 292,701 533,744 250,621 785,558 703,061 - 1,237,093 523,619 289,392 - - - -
Net income 1 609,958 - 400,826 398,351 781,433 288,965 60,442 113,685 117,406 231,091 112,084 767,999 558,389 368,892 927,281 370,635 192,865 334,378 397,542 473,919 -
Net margin 17.01% - 12.77% 27.38% 26.41% 20.57% 3.53% 10.11% 3.68% 5.36% 4.52% 83.21% 44.98% 29.6% - 13.04% 17.32% 30.09% 31.45% 39.27% -
EPS 2 47.20 - 31.21 31.03 60.87 22.57 5.010 9.030 9.470 18.50 9.190 63.04 46.44 30.67 77.11 30.93 16.61 25.86 35.50 33.83 29.37
Dividend per Share 2 12.50 12.50 12.50 13.50 13.50 - 14.50 - - 16.00 - 16.00 - 20.50 20.50 - 20.50 - - - -
Announcement Date 11/13/19 5/15/20 11/13/20 11/15/21 11/15/21 2/2/22 5/16/22 8/2/22 11/14/22 11/14/22 2/2/23 5/15/23 8/1/23 11/14/23 11/14/23 2/5/24 5/15/24 - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 5.4% 3.3% 4.7% 6.7% 6.5% 8.1% 7.95% 8.21%
ROA (Net income/ Total Assets) 0.44% 0.38% 0.3% 0.42% 0.27% 0.54% 0.41% 0.46%
Assets 1 200,061,668 138,411,604 256,661,822 269,613,523 415,951,121 276,901,259 372,990,596 358,462,345
Book Value Per Share 2 1,252 1,245 1,308 1,350 1,433 1,670 1,742 1,817
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/15/19 5/15/20 5/17/21 5/16/22 5/15/23 5/15/24 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
1,570 JPY
Average target price
1,756 JPY
Spread / Average Target
+11.84%
Consensus
  1. Stock Market
  2. Equities
  3. 8306 Stock
  4. Financials Mitsubishi UFJ Financial Group, Inc