Company Valuation: Mitsubishi UFJ Financial Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 7,600,186 9,590,952 9,966,660 18,427,799 23,139,600 33,969,976 - -
Change - 26.19% 3.92% 84.89% 25.57% 46.8% - -
Enterprise Value (EV) 7,600,186 9,590,952 9,966,660 18,427,799 23,139,600 33,969,976 33,969,976 33,969,976
Change - 26.19% 3.92% 84.89% 25.57% 46.8% 0% 0%
P/E ratio 9.78x 8.6x 9.35x 12.5x 12.6x 15.5x 14.1x 12.7x
PBR 0.45x 0.56x 0.59x 0.93x 1.13x 1.59x 1.51x 1.43x
PEG - 0.2x 3.63x 0.3x 0.4x 0.7x 1.4x 1.2x
Capitalization / Revenue 1.26x 1.58x 2.21x 3.89x 4.8x 5.94x 5.47x 5.1x
EV / Revenue 0x 0x 0x 0x 0x 5.94x 5.47x 5.1x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 14.2x 12.9x 11.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 25 28 32 41 64 74.85 84.09 91.99
Rate of return 4.23% 3.68% 3.77% 2.63% 3.18% 2.49% 2.8% 3.06%
EPS 2 60.49 88.45 90.73 124.6 160 193.6 213.6 236
Distribution rate 41.3% 31.7% 35.3% 32.9% 40% 38.7% 39.4% 39%
Net sales 1 6,025,336 6,075,887 4,503,000 4,732,524 4,819,311 5,719,835 6,208,988 6,662,350
EBITDA - - - - - - - -
EBIT 1 1,248,400 1,216,700 1,594,200 1,843,772 1,591,191 2,396,927 2,635,708 2,926,867
Net income 1 777,018 1,130,840 1,116,496 1,490,781 1,862,946 2,197,600 2,390,383 2,601,626
Net Debt - - - - - - - -
Reference price 2 591.70 760.30 847.90 1,557.00 2,011.00 3,003.00 3,003.00 3,003.00
Nbr of stocks (in thousands) 12,844,661 12,614,694 11,754,523 11,835,452 11,506,514 11,312,013 - -
Announcement Date 5/17/21 5/16/22 5/15/23 5/15/24 5/15/25 - - -
1JPY in Million2JPY
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
15.93x - - 2.43% 229B
13.8x - - 2.07% 379B
5.76x - - 5.41% 353B
14.59x - - 4.15% 296B
5.54x - - 5.39% 276B
5.69x - - 5.3% 235B
27.4x - - 2.83% 212B
11.7x - - 2.25% 178B
18.99x - - 1.47% 156B
15.06x - - 2.57% 155B
Average 13.45x 3.39% 246.91B
Weighted average by Cap. 12.67x 3.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. 8306 Stock
  4. Valuation Mitsubishi UFJ Financial Group, Inc.