Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Vietnam
  4. Ho Chi Minh Stock Exchange
  5. Mobile World Investment Corporation
  6. Financials
    MWG   VN000000MWG0

MOBILE WORLD INVESTMENT CORPORATION

(MWG)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 37 437 66150 461 39953 806 05866 655 454--
Entreprise Value (EV)1 40 681 81058 362 31455 152 63971 636 88271 286 21570 334 560
P/E ratio 13,0x13,2x13,7x13,1x10,7x9,45x
Yield 1,72%--1,12%1,32%1,42%
Capitalization / Revenue 0,43x0,49x0,50x0,52x0,45x0,41x
EV / Revenue 0,47x0,57x0,51x0,56x0,48x0,43x
EV / EBITDA 7,99x9,09x7,44x7,40x6,05x5,22x
Price to Book 4,29x4,16x3,48x3,28x2,89x3,02x
Nbr of stocks (in thousands) 430 318442 644452 532475 431--
Reference price (VND) 87 000114 000118 900140 200140 200140 200
Last update 01/31/201901/22/202002/01/202104/22/202104/22/202104/22/2021
1 VND in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 86 516 287102 174 244108 546 020128 154 819147 301 526162 042 472
EBITDA1 5 093 6426 419 5617 411 8509 679 30711 785 57513 470 186
Operating profit (EBIT)1 3 870 7734 976 7345 216 2676 712 2218 515 40210 024 523
Operating Margin 4,47%4,87%4,81%5,24%5,78%6,19%
Pre-Tax Profit (EBT)1 3 786 3195 053 4475 409 7356 642 9838 327 5259 836 400
Net income1 2 878 7243 834 2703 917 7684 966 5576 316 3607 615 600
Net margin 3,33%3,75%3,61%3,88%4,29%4,70%
EPS2 6 6898 6578 65410 67613 04214 839
Dividend per Share2 1 500--1 5771 8531 991
Last update 01/31/201901/22/202002/01/202104/22/202104/22/202104/22/2021
1 VND in Million
2 VND
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 3 244 1497 900 9151 346 5814 981 4294 630 7623 679 107
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,64x1,23x0,18x0,51x0,39x0,27x
Free Cash Flow1 765 203-4 352 4306 881 171566 1003 482 5674 724 667
ROE (Net Profit / Equities) 38,7%36,3%28,4%27,5%27,7%27,9%
Shareholders' equity1 7 446 26010 556 29613 804 09518 036 78022 767 56527 248 816
ROA (Net Profit / Asset) 11,3%11,0%8,92%9,66%10,6%11,6%
Assets1 25 482 20034 915 30443 923 62651 413 63559 588 30265 463 629
Book Value Per Share2 20 27227 41434 18542 76248 53246 450
Cash Flow per Share2 --23 8408 68926 246-
Capex1 1 483 6703 066 9213 911 3584 326 1673 453 6673 485 400
Capex / Sales 1,71%3,00%3,60%3,38%2,34%2,15%
Last update 01/31/201901/22/202002/01/202104/20/202104/20/202104/20/2021
1 VND in Million
2 VND
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (VND)
66 655 453 819 400
Capitalization (USD)
2 884 268 880
Net sales (VND)
108 546 019 665 410
Net sales (USD)
4 667 478 846
Number of employees
68 097
Sales / Employee (VND)
1 593 991 213
Sales / Employee (USD)
68 542
Free-Float
80,8%
Free-Float capitalization (VND)
53 844 336 717 431
Free-Float capitalization (USD)
2 329 915 046
Avg. Exchange 20 sessions (VND)
333 115 480 400
Avg. Exchange 20 sessions (USD)
14 323 966
Average Daily Capital Traded
0%
EPS & Dividend