|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0900 MYR | +5.88% |
|
0.00% | -5.26% |
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
Return on Assets | 9 | 7.23 | 10.46 | 6.31 | 9.66 | |||
Return on Total Capital | 11.1 | 8.64 | 12.04 | 7.19 | 11.05 | |||
Return On Equity % | 31.02 | 18.77 | 20.46 | 12.52 | 17.76 | |||
Return on Common Equity | 31.02 | 18.77 | 20.46 | 12.52 | 17.76 | |||
Margin Analysis | ||||||||
Gross Profit Margin % | 50.27 | 50.4 | 55.98 | 54.8 | 54.28 | |||
SG&A Margin | 21.99 | 22.08 | 22.45 | 25.57 | 23.74 | |||
EBITDA Margin % | 14.49 | 16.13 | 22.28 | 17.01 | 19.83 | |||
EBITA Margin % | 12.39 | 13.71 | 19.31 | 13.35 | 16.89 | |||
EBIT Margin % | 12.39 | 13.71 | 19.31 | 13.35 | 16.89 | |||
Income From Continuing Operations Margin % | 11.24 | 11.28 | 13.56 | 9.87 | 12.42 | |||
Net Income Margin % | 11.24 | 11.28 | 13.56 | 9.87 | 12.42 | |||
Net Avail. For Common Margin % | 11.24 | 11.28 | 13.56 | 9.87 | 12.42 | |||
Normalized Net Income Margin | 7.84 | 8.77 | 11.48 | 7.71 | 10.18 | |||
Levered Free Cash Flow Margin | -5.76 | -0.91 | 3.22 | 8.13 | 8.88 | |||
Unlevered Free Cash Flow Margin | -5.76 | -0.91 | 3.98 | 9.09 | 9.57 | |||
Asset Turnover | ||||||||
Asset Turnover | 1.16 | 0.84 | 0.87 | 0.76 | 0.92 | |||
Fixed Assets Turnover | 2.04 | 1.75 | 1.68 | 1.38 | 1.74 | |||
Receivables Turnover (Average Receivables) | 11.69 | 7.12 | 8.86 | 9.96 | 12.25 | |||
Inventory Turnover (Average Inventory) | 4.7 | 2.84 | 2.69 | 2.7 | 3.38 | |||
Short Term Liquidity | ||||||||
Current Ratio | 1.73 | 2.52 | 2.76 | 2.83 | 3.63 | |||
Quick Ratio | 1.16 | 1.71 | 1.84 | 1.98 | 2.61 | |||
Operating Cash Flow to Current Liabilities | 0.34 | 0.25 | 1.15 | 0.76 | 1.1 | |||
Days Sales Outstanding (Average Receivables) | 31.31 | 51.28 | 41.18 | 36.65 | 29.88 | |||
Days Outstanding Inventory (Average Inventory) | 77.94 | 128.45 | 135.57 | 135.34 | 108.17 | |||
Average Days Payable Outstanding | 45.93 | 49.77 | 45.3 | 42.7 | 40.25 | |||
Cash Conversion Cycle (Average Days) | 63.32 | 129.96 | 131.45 | 129.29 | 97.81 | |||
Long Term Solvency | ||||||||
Total Debt/Equity | 90.42 | 49.99 | 52.25 | 42.3 | 31.48 | |||
Total Debt / Total Capital | 47.48 | 33.33 | 34.32 | 29.73 | 23.94 | |||
LT Debt/Equity | 62.75 | 35.25 | 40.02 | 32.52 | 25.47 | |||
Long-Term Debt / Total Capital | 32.95 | 23.5 | 26.28 | 22.85 | 19.37 | |||
Total Liabilities / Total Assets | 56.61 | 43.64 | 41.52 | 39.19 | 32.84 | |||
EBIT / Interest Expense | - | - | 15.98 | 8.67 | 15.31 | |||
EBITDA / Interest Expense | - | - | 18.44 | 11.05 | 17.97 | |||
(EBITDA - Capex) / Interest Expense | - | - | 7.48 | 8.17 | 15.01 | |||
Total Debt / EBITDA | 2.53 | 2.24 | 1.67 | 2.09 | 1.18 | |||
Net Debt / EBITDA | 1.24 | 0.24 | 0.54 | 0.02 | -0.32 | |||
Total Debt / (EBITDA - Capex) | 5.04 | 3.07 | 4.11 | 2.82 | 1.42 | |||
Net Debt / (EBITDA - Capex) | 2.48 | 0.32 | 1.33 | 0.03 | -0.38 | |||
Growth Over Prior Year | ||||||||
Total Revenues, 1 Yr. Growth % | 1.06 | -7.51 | 21.65 | -3.92 | 28.25 | |||
Gross Profit, 1 Yr. Growth % | 2.43 | -7.27 | 35.02 | -5.95 | 27.03 | |||
EBITDA, 1 Yr. Growth % | -5.18 | 2.96 | 51 | -26.65 | 49.52 | |||
EBITA, 1 Yr. Growth % | -11.93 | 2.39 | 56.82 | -33.6 | 62.28 | |||
EBIT, 1 Yr. Growth % | -11.93 | 2.39 | 56.82 | -33.6 | 62.28 | |||
Earnings From Cont. Operations, 1 Yr. Growth % | 2.8 | -7.16 | 46.38 | -30.04 | 61.31 | |||
Net Income, 1 Yr. Growth % | 2.8 | -7.16 | 46.38 | -30.04 | 61.31 | |||
Normalized Net Income, 1 Yr. Growth % | -12.42 | 3.57 | 59.34 | -35.5 | 69.37 | |||
Diluted EPS Before Extra, 1 Yr. Growth % | 2.8 | -14.05 | 44.57 | -30.05 | 61.32 | |||
Accounts Receivable, 1 Yr. Growth % | 81.34 | 33.79 | -29.99 | 9.24 | -0.44 | |||
Inventory, 1 Yr. Growth % | 50.28 | 53.89 | -11.88 | 10.26 | -2.82 | |||
Net Property, Plant and Equip., 1 Yr. Growth % | 6.76 | 8.61 | 43.01 | -0.82 | 3.52 | |||
Total Assets, 1 Yr. Growth % | 27.43 | 27.47 | 11.29 | 9.01 | 3.22 | |||
Tangible Book Value, 1 Yr. Growth % | 36.71 | 65.57 | 15.48 | 13.35 | 13.99 | |||
Common Equity, 1 Yr. Growth % | 36.71 | 65.57 | 15.48 | 13.35 | 13.99 | |||
Cash From Operations, 1 Yr. Growth % | -47.35 | -25.27 | 256.99 | -19.72 | 16.27 | |||
Capital Expenditures, 1 Yr. Growth % | -64.13 | -44.13 | 233.68 | -66.75 | -5.84 | |||
Levered Free Cash Flow, 1 Yr. Growth % | 41.35 | -85.38 | -428.35 | 112.66 | 40.08 | |||
Unlevered Free Cash Flow, 1 Yr. Growth % | 41.35 | -85.38 | -1.17K | 97.27 | 34.99 | |||
Dividend Per Share, 1 Yr. Growth % | - | - | - | - | - | |||
Compound Annual Growth Rate Over Two Years | ||||||||
Total Revenues, 2 Yr. CAGR % | 7.62 | -3.32 | 6.11 | 8.11 | 11 | |||
Gross Profit, 2 Yr. CAGR % | 59.81 | -2.54 | 11.97 | 12.69 | 9.3 | |||
EBITDA, 2 Yr. CAGR % | 14.98 | -1.19 | 31.57 | 5.24 | 4.72 | |||
EBITA, 2 Yr. CAGR % | 12.38 | -5.04 | 32.49 | 2.05 | 3.81 | |||
EBIT, 2 Yr. CAGR % | 12.38 | -5.04 | 32.49 | 2.05 | 3.81 | |||
Earnings From Cont. Operations, 2 Yr. CAGR % | 17.74 | -2.31 | 16.58 | 1.19 | 6.23 | |||
Net Income, 2 Yr. CAGR % | 17.74 | -2.31 | 16.58 | 1.19 | 6.23 | |||
Normalized Net Income, 2 Yr. CAGR % | 14.8 | -4.76 | 28.46 | 1.37 | 4.52 | |||
Diluted EPS Before Extra, 2 Yr. CAGR % | -92.86 | -9.37 | 11.47 | 0.56 | 6.23 | |||
Accounts Receivable, 2 Yr. CAGR % | 16.15 | 55.76 | -3.22 | -12.55 | 4.29 | |||
Inventory, 2 Yr. CAGR % | 39.78 | 52.08 | 16.45 | -1.43 | 3.51 | |||
Net Property, Plant and Equip., 2 Yr. CAGR % | 37.02 | 7.68 | 24.63 | 19.1 | 1.32 | |||
Total Assets, 2 Yr. CAGR % | 32.17 | 27.45 | 19.1 | 10.14 | 6.07 | |||
Tangible Book Value, 2 Yr. CAGR % | 19.27 | 50.45 | 38.28 | 14.41 | 13.67 | |||
Common Equity, 2 Yr. CAGR % | 19.27 | 50.45 | 38.28 | 14.41 | 13.67 | |||
Cash From Operations, 2 Yr. CAGR % | 0.79 | -37.27 | 63.33 | 67.66 | -3.39 | |||
Capital Expenditures, 2 Yr. CAGR % | 33.62 | -55.24 | 41.62 | 3.67 | -44.05 | |||
Levered Free Cash Flow, 2 Yr. CAGR % | 73.87 | -54.54 | -20.69 | 182.22 | 72.6 | |||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 56.3 | -54.54 | -11.88 | 384.35 | 63.18 | |||
Dividend Per Share, 2 Yr. CAGR % | - | - | - | - | 0 | |||
Compound Annual Growth Rate Over Three Years | ||||||||
Total Revenues, 3 Yr. CAGR % | 11.39 | 2.32 | 4.4 | 2.65 | 14.44 | |||
Gross Profit, 3 Yr. CAGR % | 42.53 | 33.29 | 8.7 | 5.65 | 17.28 | |||
EBITDA, 3 Yr. CAGR % | 8.85 | 10.83 | 17.96 | 8.29 | 18.31 | |||
EBITA, 3 Yr. CAGR % | 6.7 | 8.95 | 15.63 | 5.24 | 19.11 | |||
EBIT, 3 Yr. CAGR % | 6.7 | 8.95 | 15.63 | 5.24 | 19.11 | |||
Earnings From Cont. Operations, 3 Yr. CAGR % | 11.38 | 8.78 | 11.79 | -1.67 | 18.21 | |||
Net Income, 3 Yr. CAGR % | 11.38 | 8.78 | 11.79 | -1.67 | 18.21 | |||
Normalized Net Income, 3 Yr. CAGR % | 9.19 | 10.93 | 13.06 | 2.1 | 20.29 | |||
Diluted EPS Before Extra, 3 Yr. CAGR % | -82.81 | -84.03 | 5.9 | -4.57 | 17.72 | |||
Accounts Receivable, 3 Yr. CAGR % | 35.96 | 21.75 | 19.31 | 0.77 | -8.68 | |||
Inventory, 3 Yr. CAGR % | 25.44 | 44.33 | 26.78 | 14.35 | -1.9 | |||
Net Property, Plant and Equip., 3 Yr. CAGR % | 24.88 | 26.81 | 18.36 | 15.49 | 13.66 | |||
Total Assets, 3 Yr. CAGR % | 26.1 | 30.59 | 21.81 | 15.64 | 7.78 | |||
Tangible Book Value, 3 Yr. CAGR % | 17.41 | 33.05 | 37.75 | 29.41 | 14.27 | |||
Common Equity, 3 Yr. CAGR % | 17.41 | 33.05 | 37.75 | 29.41 | 14.27 | |||
Cash From Operations, 3 Yr. CAGR % | 0.74 | -8.78 | 11.99 | 28.07 | 48.4 | |||
Capital Expenditures, 3 Yr. CAGR % | 21.63 | -0.09 | -10.4 | -13.55 | 0.4 | |||
Levered Free Cash Flow, 3 Yr. CAGR % | - | -23.83 | -3.84 | 15.12 | 123.45 | |||
Unlevered Free Cash Flow, 3 Yr. CAGR % | - | -29.05 | 3.15 | 19.5 | 216.38 | |||
Dividend Per Share, 3 Yr. CAGR % | - | - | -88.66 | - | - | |||
Compound Annual Growth Rate Over Five Years | ||||||||
Total Revenues, 5 Yr. CAGR % | - | - | 9.25 | 4.61 | 6.99 | |||
Gross Profit, 5 Yr. CAGR % | - | - | 29.42 | 24.67 | 8.94 | |||
EBITDA, 5 Yr. CAGR % | - | - | 17.43 | 10.92 | 12.48 | |||
EBITA, 5 Yr. CAGR % | - | - | 16.35 | 8.04 | 10.75 | |||
EBIT, 5 Yr. CAGR % | - | - | 16.35 | 8.04 | 10.75 | |||
Earnings From Cont. Operations, 5 Yr. CAGR % | - | - | 13.43 | 5.68 | 9.53 | |||
Net Income, 5 Yr. CAGR % | - | - | 13.43 | 5.68 | 9.53 | |||
Normalized Net Income, 5 Yr. CAGR % | - | - | 16.53 | 7 | 9.56 | |||
Diluted EPS Before Extra, 5 Yr. CAGR % | - | - | -64.22 | -66.66 | 6.03 | |||
Accounts Receivable, 5 Yr. CAGR % | - | - | 18.68 | 6.66 | 13.06 | |||
Inventory, 5 Yr. CAGR % | - | - | 21.76 | 23.91 | 16.91 | |||
Net Property, Plant and Equip., 5 Yr. CAGR % | - | - | 24.78 | 23.66 | 11.23 | |||
Total Assets, 5 Yr. CAGR % | - | - | 23.25 | 21.99 | 15.26 | |||
Tangible Book Value, 5 Yr. CAGR % | - | - | 25.35 | 25.26 | 27.56 | |||
Common Equity, 5 Yr. CAGR % | - | - | 25.35 | 25.26 | 27.56 | |||
Cash From Operations, 5 Yr. CAGR % | - | - | 22.22 | 16.37 | 5.16 | |||
Capital Expenditures, 5 Yr. CAGR % | - | - | 29.26 | 2.89 | -26.25 | |||
Levered Free Cash Flow, 5 Yr. CAGR % | - | - | - | 35.76 | 24.75 | |||
Unlevered Free Cash Flow, 5 Yr. CAGR % | - | - | - | 33.04 | 26.63 | |||
Dividend Per Share, 5 Yr. CAGR % | - | - | -64.72 | - | -72.91 |
- Stock Market
- Equities
- 0229 Stock
- Financials Mobilia Holdings
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















