This Management's Discussion and Analysis of Financial Condition and Results of
Operations should be read in conjunction with the unaudited financial
information and the notes thereto included in this Quarterly Report on Form 10-Q
and the audited financial information and the notes thereto included in the
Annual Report on Form 10-K for the year ended December 31, 2020 filed with the
SEC on March 19, 2021.

Certain matters discussed in this Quarterly Report on Form 10-Q may be deemed to
be forward-looking statements that involve risks and uncertainties. We make such
forward-looking statements pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995 and other federal securities laws. In
this Quarterly Report on Form 10-Q, words such as "may," "will," "anticipate,"
"estimate," "expects," "projects," "intends," "plans," "believes" and similar
expressions (as well as other words or expressions referencing future events,
conditions or circumstances) are intended to identify forward-looking
statements.

Our actual results and the timing of certain events may differ materially from
the results discussed, projected, anticipated, or indicated in any
forward-looking statements. We caution you that forward-looking statements are
not guarantees of future performance and that our actual results of operations,
financial condition and liquidity, and the development of the industry in which
we operate may differ materially from the forward-looking statements contained
in this Quarterly Report. In addition, even if our results of operations,
financial condition and liquidity, and the development of the industry in which
we operate are consistent with the forward-looking statements contained in this
Quarterly Report, they may not be predictive of results or developments in
future periods.

The following information and any forward-looking statements should be
considered in light of factors discussed elsewhere in this Quarterly Report on
Form 10-Q and under "Risk Factors" in Part I, Item 1A of our Annual Report on
Form 10-K for the year ended December 31, 2020.

We caution readers not to place undue reliance on any forward-looking statements
made by us, which speak only as of the date they are made. We disclaim any
obligation, except as specifically required by law and the rules of the SEC, to
publicly update or revise any such statements to reflect any change in our
expectations or in events, conditions or circumstances on which any such
statements may be based, or that may affect the likelihood that actual results
will differ from those set forth in the forward-looking statements.

You should read the following discussion and analysis of financial condition and
results of operations together with Part I, Item 1, "Financial Statements,"
which includes our financial statements and related notes, elsewhere in this
Quarterly Report on Form 10-Q. In preparing this Management's Discussion and
Analysis of Financial Condition and Results of Operations, we presume that
readers have access to and have read the Management's Discussion and Analysis of
Financial Condition and Results of Operations in our Annual Report on Form 10-K,
pursuant to Instruction 2 to paragraph (b) of Item 303 of Regulation S-K.

Overview

Molecular Templates is a clinical-stage biopharmaceutical company focused on the
discovery and development of targeted biologic therapeutics. Our proprietary
drug platform technology, known as engineered toxin bodies, or ETBs, leverages
the resident biology of a genetically engineered form of Shiga-like Toxin A
subunit, or SLTA to create novel therapies with potent and differentiated
mechanisms of action for cancer and other serious diseases.

Business



ETBs use a genetically engineered version of the SLTA. In its wild-type form,
Shiga-like Toxin or "SLT" is thought to induce its own entry into a cell when
proximal to the cell surface membrane, self-route to the cytosol, and
enzymatically and irreversibly shut down protein synthesis via ribosome
inactivation. SLTA is normally coupled to its cognate Shiga-like Toxin B
subunit, or SLTB, to target the CD77 cell surface marker, a non-internalizing
glycosphingolipid. In our scaffold, a genetically engineered SLTA with no
cognate SLTB component is genetically fused to antibody domains or fragments
specific to a target, resulting in a biologic therapeutic that can identify the
particular target and specifically kill the cell. The antibody domains may be
substituted with other antibody domains having different specificities to allow
for the rapid development of new drugs to selected targets in cancer and other
serious diseases.

ETBs combine the specificity of an antibody with SLTA's potent mechanism of cell
destruction. Based on the disease setting, we have created ETBs that have
reduced immunogenicity and are capable of delivering additional payloads into a
target cell. Immunogenicity is the ability of a foreign substance to provoke an
immune response in a host. ETBs have relatively predictable pharmacokinetic, or
PK, and absorption, distribution, metabolism and excretion, or ADME, profiles
and can be rapidly screened for desired activity in robust cell-based and
animal-model assays. Because SLTA can induce internalization against non- and
poorly-internalizing receptors, the universe of targets for ETBs should be
substantially larger than that seen with antibody drug conjugates, or ADCs,
which are not likely to be effective if the target does not readily internalize
the ADC payload.

                                       23

--------------------------------------------------------------------------------


ETBs have a differentiated mechanism of cell kill in cancer therapeutics (the
inhibition of protein synthesis via ribosome destruction), and we have
preclinical and clinical data demonstrating the utility of these molecules in
chemotherapy-refractory cancers. ETBs have shown good tolerability in multiple
animal models as well as a generally favorable tolerability profile in our
clinical studies to date. We believe the target specificity of ETBs, their
ability to self-internalize, their potent and differentiated mechanism of cell
kill and their tolerability profile provide opportunities for the clinical
development of these agents to address multiple cancer types.

Our initial approach to drug development in oncology involves the selection of
lead compounds to validated targets in cancer. We have developed ETBs for
various targets, including CD38, HER2, and PD-L1. HER2 is clinically validated
as a target for the treatment of solid tumors including breast and gastric
cancer. CD38 has been validated as a meaningful clinical target in the treatment
of multiple myeloma. PD-L1 is central to immune checkpoint pathways and is a
target expressed in a variety of solid tumor cancers.

We filed an IND for MT-5111, our ETB targeting HER2, in March 2019 and the IND
was accepted in April 2019. We began dosing study subjects in a Phase I study of
MT-5111 for the treatment of HER2-positive cancers in the fourth quarter of
2019. The ongoing Phase I study has two parts: Part 1 is dose escalation and
Part 2 is dose expansion, which will begin when a maximum tolerated dose (MTD)
or Recommended Phase II Dose (RP2D) is established in Part 1. We provided an
update on this study in December 2020. All of the following information on the
Phase I study for MT-5111 was as of that update. 16 subjects, with a median of 4
prior lines of therapy and a median of 2 prior HER2-targeting regimens, have
been treated with MT-5111; subjects with breast cancer received a median of 6
prior lines of therapy, 4 of which contained HER2- targeting agents (metastatic
breast cancer n=6, metastatic biliary tract carcinoma n=6, metastatic pancreatic
cancer n=2, and one each of metastatic colon adenocarcinoma and metastatic
gastroesophageal junction adenocarcinoma). Five cohorts (0.5, 1.0, 2.0, 3.0, and
4.5 ?g/kg/week) have been successfully completed and the sixth cohort
(6.75 ?g/kg) has been initiated. Pharmacokinetic (PK) data confirm the predicted
human PK based on non-human primate studies. PK modeling has suggested that
doses equal to or greater than 5.0 ?g/kg are likely needed for efficacy. Thus
far, no dose limiting toxicities (DLTs) have been observed in any cohort and
MT-5111 appears to be well tolerated, with no cardiotoxicity observed to date
(cardiotoxicity is a known potential toxicity for HER2 targeted therapies). To
date, we have observed no cases of CLS (any grade) in human subjects who have
been dosed with MT-5111.

As of our December 2020 update, no cardiac AEs or abnormalities in cardiac
biomarkers have been noted thus far. The most commonly reported AEs that may be
causally related among the 4 dosing cohorts to date and for which
source-verified data were available include the following: fatigue (n=3), AST
increased (n=2) at 0.5 ?g/kg and 1 ?g/kg, and chills (n=2). These most commonly
reported AEs were all of grade 1 or 2 severity. No cases of capillary leak
syndrome (any grade) were observed. One subject with metastatic breast cancer in
cohort 2 (1 µg/kg) remained on treatment for 10 cycles with stable disease;
although she had unmeasurable disease by RECIST criteria, she had three
sub-centimeter hepatic lesions that disappeared at the end of cycle 8 before she
discontinued at cycle 10. This subject had received three prior HER-2 targeting
regimens which initially included pertuzumab plus trastuzumab followed by
trastuzumab and T­DM1 as monotherapies. To date, 17 subjects have discontinued
for disease progression and one subject is too early to evaluate. Cohort 6 (6.75
?g/kg/dose) is open for enrollment with cohort 7 (10 ?g/kg) expected to open in
the second quarter of 2021. The HER2- positive breast cancer expansion cohort is
planned to begin in the third quarter of 2021 at a dose of 10 ?g/kg (anticipated
to be a therapeutic dose level), pending adequate safety data. Dose escalation
will continue to determine the recommended Phase II dose while the breast cancer
expansion cohort collects efficacy and safety data.

We are encouraged by the safety profile to date in these heavily pretreated
subjects and believe the study has reached clinically active dose levels. We
expect to present interim clinical results from the dose escalation portion of
the Phase I study as of December 2020 in the second quarter of 2021. MTEM
expects to provide an update on additional data from both the dose escalation
portion of the study and the HER2-positive breast cancer expansion cohort in the
fourth quarter of 2021.

Millennium Pharmaceuticals, Inc., a wholly owned subsidiary of Takeda
Pharmaceutical Company Ltd. ("Takeda") filed an IND for TAK-169, our jointly
discovered ETB targeting CD38, in May 2019 and the IND was accepted in June
2019. Phase I dosing for TAK-169 began in the first quarter of 2020, had been
paused in March 2020 due to the COVID-19 pandemic and was re-initiated in the
fourth quarter of 2020.

In April 2021, we received notice from Takeda that Takeda had decided to
terminate the Development Collaboration and Exclusive License Agreement by and
between the Company and Takeda, dated September 18, 2018, as amended (the
"Collaboration Agreement") to co-develop one or more products incorporating or
comprised of one or more SLT-A fusion proteins targeting CD38 for the treatment
of patients with diseases such as multiple myeloma. The termination of the
Collaboration Agreement will be effective 90 days following the notice of
termination. Following receipt of the termination notice from Takeda, we
notified Takeda of our intent to assume full rights to TAK-169, by entering into
an agreement for such rights pursuant to the termination provisions of the
Collaboration Agreement.

TAK-169 is in an ongoing Phase 1 study with dose escalation planned through six
dose cohorts, in which the first subject was dosed in February 2020. To date,
Takeda has enrolled and treated four subjects in the Phase 1 study. There have
been no life-threatening toxicities, and no signs of capillary leak syndrome
(CLS). The maximum tolerated dose (MTD) has not been reached, patient screening
continues, and dose escalation is ongoing. One dose limiting toxicity (grade 2
myocarditis) was assessed in one subject. A mild elevation in Troponin I was
noted in this subject after the third dose of TAK-169. No EKG or
echocardiographic abnormalities and no clinical symptoms were noted. A stable
elevation in high-sensitivity troponin was seen although no comparison

                                       24

--------------------------------------------------------------------------------


to baseline was available as baseline levels were not required per protocol at
the time. An independent radiologist and cardiologist reviewed a cardiac MRI of
this subject and concluded that there was weak to intermediate evidence of
myocarditis, as assessed by a local cardiologist. The subject's asymptomatic
myocarditis was considered resolved in approximately one week. The subject had
multiple pre-existing cardiac risk factors. No other cardiac adverse events were
observed in any other subject. Pharmacokinetic and pharmacodynamic data of this
first cohort have been in-line with predicted outcomes.

We filed an IND for MT-6402, our ETB targeting PD-L1, in December 2020 and the
IND was accepted in January 2021. A Phase 1 study of MT-6402 in PD-1/PD-L1
antibody relapsed/refractory patients is expected to be initiated in the second
quarter of 2021. We anticipate initiating a Phase 1 with our ETB targeting
CTLA-4 in 2022. Several other of our wholly owned ETB candidates are in
preclinical development against targets including CD20, SLAMF-7, CD45, and
TROP2.

In April 2021, we announced that we had decided to discontinue development of
MT-3724 to focus our resources on the development of next-generation ETBs. As
previously disclosed, MT-3724 was placed on partial clinical hold by the U.S.
Food and Drug Administration (FDA) following a treatment-related fatality in one
subject who experienced Grade 5 CLS in the Phase 2 MT-3724 monotherapy study.
Markedly high pharmacokinetic assay readings were observed in this and other
subjects treated with a specific lot of MT-3724 material. Apart from this one
subject, no life-threatening CLS events were observed in any subject treated
with MT-3724 at any dose tested and no instances of CLS of Grade 2 or higher
were observed with monotherapy treatment at doses of 50 mcg/kg or lower from any
other lot of MT-3724 material. The FDA placed MT-3724 on a full clinical hold in
late March 2021 and requested additional information and the development of a
new quantitative assay specific to MT-3724, which would take significant time
and investment away from our other priorities. At such time, we had already
discontinued dosing in all MT-3724 studies, as previously disclosed. Based on
the foregoing, we decided to discontinue development of MT-3724 to focus our
resources on the development of next-generation ETBs.

Our trials and plans for our other ETB product candidates, including MT-5111,
TAK-169, and MT-6402, which utilize next-generation ETB technology, are not
affected by the discontinuation of MT-3724. Next-generation ETB scaffolds have
been designed to reduce or eliminate the propensity for innate immunity,
including CLS. To date, we have observed no cases of CLS (any grade) in human
subjects who have been dosed with MT-5111 or TAK-169. We do not yet have
clinical data with MT-6402 as dosing in the Phase I study of MT-6402 is expected
to be initiated in the second quarter of 2021.

We have built up multiple core competencies around the creation and development
of ETBs. We developed the ETB technology in-house and continue to make iterative
improvements in the scaffold and identify new uses of the technology. We also
developed the proprietary process for manufacturing ETBs under Current Good
Manufacturing Process, or cGMP regulatory standards and continue to make
improvements to its manufacturing processes.

We have conducted multiple cGMP manufacturing runs with our compounds and believe this process is robust and could support commercial production with gross margins that are similar to those seen with antibodies.

Impact of COVID-19



In March 2020, the outbreak of COVID-19 caused by a novel strain of the
coronavirus was recognized as a pandemic by the World Health Organization. It
has impacted, and is continuing to impact, all aspects of society, including the
operation of the healthcare system and other business and economic activity
worldwide. The COVID-19 pandemic, and other similar outbreaks of contagious
diseases, may adversely impact our business, financial condition, and results of
operations. For example, we and the third-party clinical trial sites or
investigators involved in our current and future clinical trials may experience
significant interruptions or delays as a result of this pandemic, and these
could impact the conduct of our clinical trials and our ability to complete them
in a timely manner or at all, which in turn could delay and/or negatively impact
the regulatory review and approval of our drug or biologic candidates.

We are carefully and continually evaluating the potential individual patient
risk associated with continuing to enroll in our existing clinical studies
during the ongoing COVID-19 pandemic, in accordance with FDA and foreign
regulatory authorities' recommendations for clinical trials. Our Phase 1 studies
for MT-5111 and TAK-169 are open and able to treat enrolled subjects and screen
new subjects. Additionally, we expect to initiate the Phase 1 study of MT-6402
in the second quarter of 2021.

The decision to continue our ongoing studies throughout the COVID-19 pandemic
was predicated on the treating investigator determining that the potential
benefit to the patient of investigational therapy outweighs the potential risk
of contracting COVID-19 as the subjects enrolled in our trials had relapsed or
refractory incurable malignancies with few or no standard-of-care therapeutic
options and limited life expectancy.

Overall, COVID-19 led to a significant slowdown in the pace of site initiations
and patient enrollment into our clinical trials. The degree of disruption was,
and continues to be, variable by geography and individual clinical site, with
some sites closed to new enrollment, some screening and enrolling only subjects
with an urgent need for treatment, and some attempting to operate as usual. The
COVID-19 pandemic resulted in a significant slowdown in the pace of site
initiations and patient enrollment across the TAK-169 program, which had a
temporary pause in the activation of new study sites and new patient enrollment
(along with most of Takeda's other early-stage studies) due to COVID-19 and was
reinitiated in the fourth quarter of 2020. To date, screening and

                                       25

--------------------------------------------------------------------------------


enrollment for the MT-5111 Phase I study, which remained open throughout the
pandemic, has been less adversely affected than the TAK-169 studies were during
2020. To date, we have been able to continue to work at our cGMP manufacturing
facility and laboratories without significant interruption from COVID-19. As a
result, manufacturing of product supply for clinical trials and research
activities to support advancement of our preclinical pipeline (including
partnered programs) have not been adversely affected by COVID-19 to date.

The extent to which the COVID-19 pandemic may impact our business, financial
condition and results of operations will depend on the manner in which this
pandemic continues to evolve and future developments in response thereto, which
are highly uncertain and cannot be predicted with confidence and which may
include, among other things, the ultimate severity and duration of this
pandemic? governmental, business or other actions that have been, or will be,
taken in response to this pandemic, including restrictions on travel and
mobility, business closures and imposition of social distancing measures?
impacts of the pandemic on the vendors or distribution channels in our or our
partners' supply chain and ability to continue to manufacture our
investigational products? impacts of the pandemic on the conduct of our clinical
trials, including with respect to enrollment rates, availability of
investigators and clinical trial sites or monitoring of data? and impacts of the
pandemic on the regulatory agencies with which we interact in the development,
review, approval and commercialization of our therapeutic products.

Collaboration Agreements

Takeda Pharmaceuticals

Takeda Development and License Agreement



On September 18, 2018, we entered into a development collaboration and exclusive
license agreement (the "Takeda Development and License Agreement") with Takeda
for the development and commercialization of products incorporating or comprised
of one or more CD38 SLT-A fusion proteins ("Licensed Products") for the
treatment of patients with diseases such as multiple myeloma.

Pursuant to the Takeda Development and License Agreement, we initially
co-developed with Takeda one or more of the Licensed Products up to and
including Phase Ia clinical trials, with us having an option to continue to
co-develop the Licensed Products following Phase Ia clinical trials. Pursuant to
the terms of the Takeda Development and License Agreement, Takeda was to be
responsible for all regulatory activities and commercialization of the Licensed
Products. We granted Takeda specified intellectual property licenses to enable
Takeda to perform its obligations and exercise its rights under the Takeda
Development and License Agreement, including exclusive license grants to enable
Takeda to conduct development, manufacturing, and commercialization activities
pursuant to the terms of the Takeda Development and License Agreement.

The Takeda Development and License Agreement had a total transaction price of
$29.8 million, which consisted of (1) the $30.0 million upfront payment, (2) a
$10.0 million development milestone payment which was achieved in the first
quarter of 2020, (3) minus $10.2 million which was the expected co-share
payments payable to Takeda during Early-Stage Development.

In July 2019, we exercised our co-development option and the agreed upon collaboration budget was increased to cover additional research and development activities.



In April 2021, we received notice from Takeda that Takeda decided to terminate
the Takeda Development and License Agreement. The termination of the Takeda
Development and License Agreement will be effective 90 days following the notice
of termination. Following receipt of the termination notice from Takeda, we
notified Takeda of our intent to assume full rights to TAK-169, a
second-generation ETB targeting CD38, by entering into an agreement for such
rights pursuant to the termination provisions of the Takeda Development and
License Agreement.

Takeda Multi-Target Agreement



In June 2017, we entered into a Multi-Target Collaboration and License Agreement
with Takeda ("Takeda Multi-Target Agreement") in which we agreed to collaborate
with Takeda to identify and generate ETBs, against two targets designated by
Takeda. Takeda designated certain targets of interest as the focus of the
research. Each party granted to the other nonexclusive rights in its
intellectual property for purposes of the conduct of the research, and we agreed
to work exclusively with Takeda with respect to the designated targets.

Under the Takeda Multi-Target Agreement, Takeda has an option during an option
period to obtain an exclusive license under our intellectual property to
develop, manufacture, commercialize and otherwise exploit ETBs against the
designated targets. The option period for each target ends three months after
the completion of the evaluation of such designated target.

We received an upfront fee of $1.0 million and an additional $2.0 million
following the designation of each of the two targets in December 2017. As of
March 31, 2021, we have received $5.0 million from Takeda pursuant to the Takeda
Multi-Target Agreement.

We may also receive an additional $30.0 million in aggregate through the
exercise of the option to license ETBs. Additionally, we might also be entitled
to receive clinical development milestone payments of up to approximately $397.0
million, for achievement of

                                       26

--------------------------------------------------------------------------------


development milestones and regulatory approval of collaboration products under
the Takeda Multi-Target Agreement. We might also be entitled to receive
commercial milestone payments of up to $150.0 million, for achievement of
pre-specified sales milestones related to net sales of all collaboration
products under the Takeda Multi-Target Agreement. We are also entitled to tiered
royalty payments of a mid-single to low-double digit percentage of net sales of
any licensed ETBs, subject to certain reductions. Finally, we are entitled to
receive up to $10.0 million in certain contingency fees.

The Takeda Multi-Target Agreement will expire on the expiration of the option
period (within three months after the completion of the evaluation of each
designated target) for the designated targets if Takeda does not exercise its
options, or, following exercise of the option, on the later of the expiration of
patent rights claiming the licensed ETB or ten years from first commercial sale
of a licensed ETB. The Takeda Multi-Target Agreement might be sooner terminated
by Takeda for convenience or upon a change of control in our ownership, or by
either party for an uncured material breach of the agreement.

Vertex Pharmaceuticals



On November 18, 2019, we entered into a Master Collaboration Agreement ("Vertex
Collaboration Agreement") with Vertex Pharmaceuticals Incorporated ("Vertex"),
in which we and Vertex agreed to enter into a strategic research collaboration
to leverage our ETB technology platform to discover and develop novel targeted
biologic therapies for applications outside of oncology.

Pursuant to the Vertex Collaboration Agreement, Vertex paid us an upfront
payment of $38.0 million, consisting of $23.0 million in cash and a
$15.0 million equity investment pursuant to a Share Purchase Agreement (the
"SPA"), described further below. In addition to the upfront payments, we might
also receive an additional $22.0 million through the exercise of the options to
license ETB products or to add an additional target. We shall provide, and
Vertex will reimburse us for, certain mutually agreed manufacturing technology
transfer activities.

We might, for each target under the Vertex Collaboration Agreement, receive up
to an additional $180.0 million in milestone payments upon the achievement of
certain development and regulatory milestone events and up to an additional
$70.0 million in milestone payments upon the achievement of certain sales
milestone events. We will also be entitled to receive, subject to certain
reductions, tiered mid-single digit royalties as percentages of calendar year
net sales, if any, on any licensed product.

We will be responsible for conducting the research activities through the
designation, if any, of one or more development candidates. Upon the exercise by
Vertex of its option for a development candidate, Vertex will be responsible for
all development, manufacturing, regulatory and commercialization activities with
respect to that development candidate. In connection with the Vertex
Collaboration Agreement, we and Vertex entered into the SPA pursuant to which
Vertex purchased 1,666,666 shares of our common stock, par value $0.001 per
share, at a price per share of $9.00. The issuance of these shares was pursuant
to a private placement exemption from registration afforded by Section 4(a)(2)
of the Securities Act of 1933, as amended, and Rule 506 of Regulation D
thereunder.

For more information concerning our collaboration agreements, refer to Note 3,
"Research and Development Agreements" to our unaudited consolidated financial
statements for the three months ended March 31, 2021, included in this Quarterly
Report on Form 10-Q.

Bristol Myers Squibb Company

On February 10, 2021, we entered into a Collaboration Agreement ("BMS
Collaboration Agreement") with Bristol Myers Squibb Company ("Bristol Myers
Squibb"), in which we and Bristol Myers Squibb agreed to enter into a strategic
research collaboration to leverage our ETB technology platform to discover and
develop novel products containing ETBs directed to multiple targets.

Pursuant to the BMS Collaboration Agreement, Bristol Myers Squibb paid us an
upfront payment of $70.0 million. We may receive near term and development and
regulatory milestone payments of up to an additional $874.5 million and will be
eligible to receive up to an additional $450.0 million in milestone payments
upon the achievement of certain sales milestone events. We will also be entitled
to receive, subject to certain reductions, tiered royalties ranging from
mid-single digits up to mid-teens as percentages of calendar year net sales, if
any, on any licensed product.

We will be responsible for conducting the research activities through the
designation, if any, of one or more development candidates. Upon the exercise of
its option for a development candidate, Bristol Myers Squibb will be responsible
for all development, manufacturing, regulatory and commercialization activities
with respect to that development candidate, subject to the terms and conditions
of the BMS Collaboration Agreement.

For more information concerning this collaboration agreement, refer to Note 3,
"Research and Development Agreements" to our unaudited consolidated financial
statements for the three months ended March 31, 2021, included in this Quarterly
Report on Form 10-Q.

                                       27

--------------------------------------------------------------------------------



Grant Agreements

CPRIT Grant Contract

In September 2018, we entered into a Cancer Research Grant Contract (the "CD38
CPRIT Agreement") with the Cancer Prevention and Research Institute of Texas
("CPRIT"), which was extended in May 2021, in connection with a grant of
approximately $15.2 million awarded by CPRIT to us in November 2016 to fund
research of a cancer therapy involving an ETB that is targeting CD38 (the
"Award"). Pursuant to the CD38 CPRIT Agreement, we might also use such funds to
develop a replacement CD38 targeting ETB, with or without a partner. The Award
is contingent upon funds being available during the term of the CD38 CPRIT
Agreement and subject to CPRIT's ability to perform its obligations under the
CD38 CPRIT Agreement as well as our progress towards achievement of specified
milestones, among other contractual requirements.

In 2011, we were awarded a $10.6 million product development grant from CPRIT for its CD20 targeting ETB MT-3724. This product development grant ended in November 2019.



Subject to the terms of the CD38 CPRIT Agreement, full ownership of any CPRIT
funded technology and CPRIT funded intellectual property rights developed
pursuant to the CD38 CPRIT Agreement will be retained by us, our Collaborators
(as defined in the CD38 CPRIT Agreement) and, to the extent applicable, any
participating third party (the "Project Results"). With respect to any Project
Results, we agreed to grant to CPRIT a nonexclusive, irrevocable, royalty-free,
perpetual, worldwide license, solely for academic, research and
other non-commercial purposes, under the Project Results and to exploit any
necessary additional intellectual property rights, subject to certain
exclusions.

We will pay to CPRIT, during the term of the CD38 CPRIT Agreement, certain
payments equal to a percentage of revenue ranging from
the low- to mid-single digits. These payments will continue up to and until
CPRIT receives an aggregate amount of 400% of the sum of all monies paid
to us by CPRIT under the CD38 CPRIT Agreement. If we are required to obtain a
license from a third party to sell any such product, the revenue sharing
percentages might be reduced. In addition, once we pay CPRIT 400% of the
monies the Company has received under the CD38 CPRIT Agreement, we will continue
to pay CPRIT a revenue-sharing percentage of 0.5%.

The CD38 CPRIT Agreement will terminate, with certain obligations extending
beyond termination, on the earlier of (a) November 30, 2021 or (b) the
occurrence of any of the following events: (i) by mutual written consent of the
parties, (ii) by CPRIT for an Event of Default (as defined in the CD38
CPRIT Agreement) by us, (iii) by CPRIT if allocated funds should become legally
unavailable during the term of the CD38 CPRIT Agreement and CPRIT is unable to
obtain additional funds or (iv) by us for convenience. CPRIT might approve a no
cost extension for the CD38 CPRIT Agreement for a period not to exceed six
months after the termination date if additional time is required to ensure
adequate completion of the approved project, subject to the terms and conditions
of the CD38 CPRIT Agreement.

For more information about our grant agreements, please see Note 3, "Research
and Development Agreements" to our unaudited consolidated financial statements
for the three months ended March 31, 2021, included in this Quarterly Report on
Form 10-Q.

Financial Operations Overview

Revenue



To date, we have not generated any revenue from product sales to customers. We
do not expect to receive any revenue from any ETB candidates that we or our
collaboration partners develop, including MT-5111, TAK-169, MT-6402 and other
pre-clinical ETB candidates, until we obtain regulatory approval and
commercialize such biologics. Our revenue consists principally of collaboration
revenue and grant revenue.

Research and Development revenue primarily relates to our collaboration agreements with Takeda, Vertex and Bristol Myers Squibb which are accounted for using the percentage-of-completion cost-to-cost method.



Grant revenue relates to our CPRIT grant for a CD38 ETB (TAK-169). CPRIT grant
funds for TAK-169 are provided to us in arrears as cost reimbursement where
revenue is recognized as allowable costs are incurred. Revenue recognized in
excess of amounts collected are recorded as unbilled revenue.

For more information about our revenue recognition policy, please see Note 1,
"Organization and Summary of Significant Accounting Policies" to our audited
consolidated financial statements for the year ended December 31, 2020, included
in our Annual Report on Form 10-K for the year ended December 31, 2020 filed
with the SEC March 19, 2021.

                                       28

--------------------------------------------------------------------------------

Research and Development Expenses

Research and development expenses consist principally of:



    •   salaries for research and development staff and related expenses,
        including stock-based compensation expenses;

• costs for current good manufacturing practices, or cGMP, manufacturing of

drug substances and drug products by contract manufacturers;

• fees and other costs paid to clinical trials sites and clinical research

organizations, ("CROs"), in connection with the performance of clinical


        trials and preclinical testing;


  • costs for consultants and contract research;

• costs of laboratory supplies and small equipment, including maintenance; and

• depreciation of long-lived assets.




Our research and development expenses may vary substantially from period to
period based on the timing of our research and development activities, including
the initiation and enrollment of subjects in clinical trials and manufacture of
drug or biologic materials for clinical trials. We expect research and
development expenses to increase as we advance the clinical development of
MT-5111, TAK-169 and/or MT-6402 and further advance the research and development
of our pre-clinical ETB candidates, and other earlier stage drugs or biologics.
The successful development of our ETB candidates is highly uncertain. At this
time, we cannot reasonably estimate the nature, timing and estimated costs of
the efforts that will be necessary to complete the development of, or the
period, if any, in which material net cash inflows may commence from any of our
ETB candidates. This is due to numerous risks and uncertainties associated with
developing drugs, including the uncertainty of:

• the scope, rate of progress and expense of our research and development


        activities;


  • clinical trials and early-stage results;


  • the terms and timing of regulatory approvals; and

• the ability to market, commercialize and achieve market acceptance for

MT-5111, TAK-169, MT-6402 or any other ETB candidate that we or our

collaboration partners may develop in the future.




Any of these variables with respect to the development of MT-5111, TAK-169, or
any other ETB candidate that we may develop could result in a significant change
in the costs and timing associated with the development. For example, if the FDA
the European Medicines Agency ("EMA") or other regulatory authority were to
require us to conduct pre-clinical and clinical studies beyond those which we
currently anticipate will be required for the completion of clinical development
or if we experience significant delays in enrollment in any clinical trials, we
could be required to expend significant additional financial resources and time
on the completion of our clinical development programs.

General and Administrative Expenses

Our general and administrative expenses consist principally of:



    •   salaries for employees other than research and development staff,
        including stock-based compensation expenses;

• professional fees for auditors and other consulting expenses related to

general and administrative activities;

• professional fees for legal services related to the protection and


        maintenance of our intellectual property and regulatory compliance;


  • cost of facilities, communication and office expenses;


  • information technology services; and


  • depreciation of long-lived assets.


We expect that our general and administrative costs will increase in the future
as our business expands and we increase our headcount to support the expected
growth in our operating activities. Additionally, we expect these expenses will
also increase in the future as we incur additional costs associated with
operating as a public company. These increases will likely include additional
legal fees, accounting and audit fees, management board and supervisory board
liability insurance premiums and costs related to investor relations. In
addition, we expect to grant stock-based compensation awards to key management
personnel and other employees.

Other Income (Expense)



Other income (expense) mainly includes interest income earned on our cash and
marketable securities balances held, and interest expense on our outstanding
borrowings.

                                       29

--------------------------------------------------------------------------------





Results of Operations

Revenues

The table below summarizes our revenues as follows (in thousands):





                                                             Three Months Ended
                                                                 March 31,
                                            2021          2020         Change ($)      Change (%)
Research and development revenue,
related party                             $     237     $     333     $        (96 )           -29 %

Research and development revenue, other 2,983 1,467


 1,516             103 %
Grant revenue                                     -         2,341           (2,341 )          -100 %
Total revenue                             $   3,220     $   4,141     $       (921 )           -22 %



Research and Development Revenue - from related party



The decrease in research and development revenue - from related parties for the
three months ended March 31, 2021 was primarily due to research and development
revenues that were recognized from the services provided under the Takeda
Development and License Agreement (TAK-169) which was entered into in September
2018.

For more information about our collaboration agreements, please see Note 3
"Research and Development Agreements" to our unaudited consolidated financial
statements for the three months ended March 31, 2021, included in this Quarterly
Report on Form 10-Q.

Research and Development Revenue - other



The increase in research and development revenue - other is a result of
recognizing revenue associated with our Vertex Collaboration Agreement and BMS
Collaboration Agreement. For more information about our collaboration
agreements, please see Note 3 "Research and Development Agreements" to our
unaudited consolidated financial statements for the three months ended March 31,
2021, included in this Quarterly Report on Form 10-Q.

Grant Revenue

The decrease in grant revenue for the three months ended March 31, 2021 was primarily due to the Company not incurring additional expenses for the CD38 CPRIT Agreement grant during the quarter.

Operating Expenses



The table below summarizes our operating expenses as follows (in thousands):



                                                        Three Months Ended
                                                             March 31,
                                        2021         2020        Change ($)

Change (%) Research and development expenses $ 21,368 $ 20,631 $ 737

                4 %
General and administrative expenses      8,181        5,647            2,534               45 %
Total operating expenses              $ 29,549     $ 26,278     $      3,271               12 %



Research and Development Expenses



The table below summarizes our research and development expenses as follows (in
thousands):



                                                             Three Months Ended
                                                                  March 31,
                                            2021          2020         Change ($)       Change (%)
Program costs                             $   7,312     $  10,192     $     (2,880 )            -28 %
Employee compensation                        11,146         6,678            4,468               67 %
Laboratory costs                              1,036           968               68                7 %

Other research and development costs 1,874 2,793

   (919 )            -33 %

Total research and development expenses $ 21,368 $ 20,631 $


   737                4 %




                                       30

--------------------------------------------------------------------------------

Research and development ("R&D") expenses increased $0.7 million during the three months ended March 31, 2021 due to increased headcount partially offset by a decrease in program costs related to the discovery and development of ETBs.



Program costs decreased $2.9 million during the three months ended March 31,
2021 compared to the March 31, 2020. The programs driving the decrease were $3.1
million for MT-3724, $1.4 million for TAK-169, $0.9 million for MT-6402 and $0.5
other program costs. This was offset by increases of $1.3 million for CTLA-4,
$1.3 million for NG CD-20 and $0.4 million for Vertex.

Headcount increased in R&D 41% from March 31, 2020 to March 31, 2021 in support
of the ramp up of cGMP manufacturing facilities, collaboration research and
additional support staff. This staffing increase resulted in an increase in
employee compensation costs of $4.5 million for the three months ended March 31,
2021 compared to the March 31, 2020, respectively.

Other R&D costs decreased $0.9 during the three months ended March 31, 2021 compared to the three months ended March 31, 2020, respectively. This decrease was driven by lower consulting and recruiting fees.

General and Administrative Expenses

General and administrative expenses increased $2.5 million during the three months ended March 31, 2021 compared to the three months ended March 31, 2020. The main driver of this increase being payroll and related costs.

Nonoperating activities



The table below summarizes our nonoperating activities as follows (in
thousands):



                                                Three Months Ended
                                                     March 31,
                                  2021       2020      Change ($)      Change (%)
Interest and other income, net   $   52     $  472     $      (420 )           -89 %
Interest expense                   (501 )     (348 )          (153 )            44 %
Total nonoperating activities    $ (449 )   $  124     $      (573 )

-462 %

Interest and Other Income and Interest Expense



The decrease in interest and other income for the three months ended March 31,
2021, compared to the three months ended March 31, 2020, was primarily due to
lower interest related to our marketable securities.

The increase in interest expense for the three months ended March 31, 2021, compared to the three months ended March 31, 2020, was primarily due to the interest in our debt holdings.

Liquidity and Capital Resources

Sources of Funds



We have devoted substantially all of our resources to developing our ETB
candidates and platform technology, building our intellectual property
portfolio, developing our supply chain, conducting business planning, raising
capital and providing for general and administrative support for these
operations. We plan to increase our research and development expenses for the
foreseeable future as we continue to advance MT-5111, TAK-169, MT-6402 and our
earlier-stage pre-clinical programs. At this time, due to the inherently
unpredictable nature of preclinical and clinical development and given the early
stage of our programs and drug or biologic candidates, we cannot reasonably
estimate the costs we will incur and the timelines that will be required to
complete development, obtain marketing approval and commercialize our drugs or
biologics, if and when approved. For the same reasons, we are also unable to
predict when, if ever, we will generate revenue from product sales or whether,
or when, if ever, we may achieve profitability. Clinical and preclinical
development timelines, the probability of success, and development costs can
differ materially from expectations.

In addition, we cannot forecast which drugs or biologics, if and when approved,
may be subject to future collaborations, when such arrangements will be secured,
if at all, and to what degree such arrangements would affect our development
plans and capital requirements.

We expect to incur substantial additional losses in the future as we expand our
research and development cost-sharing activities with our collaboration
partners, we believe such investment is strategically aligned with increasing
the value of our technology. For the three months ended March 31, 2021 and 2020,
we incurred net losses of $26.8 million and $22.0 million, respectively. At
March 31, 2021, we had an accumulated deficit of $295.8 million.

To date, we have financed our operations through public offerings of common and
preferred stock, private placements of equity securities, a reverse merger, and
upfront and milestone payments received from our collaboration agreements, as
well as funding from governmental bodies and bank and bridge loans.

                                       31

--------------------------------------------------------------------------------


In May 2020, we entered into a debt financing facility for up to $45.0 million
with K2 HealthVentures, a healthcare-focused specialty finance company (the "K2
Loan and Security Agreement"). The K2 Loan and Security Agreement consists of
three tranches, and we received the first tranche of $15.0 million upon closing,
a portion of which was used to repay the remaining Perceptive Credit Facility.
Two subsequent tranches totaling up to $30.0 million will become available at
our option between March 1, 2021 and June 30, 2021, upon the achievement of
certain clinical milestones with respect to the second tranche and, subject to
lender consent and certain additional conditions prior to December 31, 2021 with
respect to the third tranche. The principal accrues interest at an annual rate
of equal to the greater of 8.45% or the sum of the Prime Rate plus 5.2% and
commenced on July 1, 2020. Payments are interest only until July 1, 2022,
provided, however, that if no event of default has occurred and the second
tranche has been fully funded payments will be interest only until July 1, 2023.
Pursuant to the terms of the K2 Loan and Security Agreement, the Company
provided notice to K2 HealthVentures LLC of its intent to draw the second
tranche of $20.0 million, with such amount anticipated to be funded on or about
May 15, 2021.

In July 2020, we raised gross proceeds of approximately $50.0 million through
at-the-market sales ("ATM") of our common stock pursuant to our ATM facility. We
sold approximately 3.6 million shares of our common stock at a purchase price of
$12.00 per share and 0.5 million shares at a purchase price of $12.70, in each
case the market price at the time of sale. These sales constituted the full
available dollar amount under our then-current ATM facility and, with such
completion, this ATM facility has been terminated.

In August 2020, we filed a universal shelf registration statement on Form S-3
(Registration No. 333-242078) with the SEC, which was declared effective on
August 17, 2020. In August 2020, we entered into a sales agreement (the "Sales
Agreement') with Cowen and Company, LLC ("Cowen"), pursuant to which we may
offer and sell to or through Cowen acting as agent and/or principal shares of
our common stock having an aggregate offering price of up to $100,000,000. Under
the Sales Agreement, Cowen may sell the shares by any method permitted by law
and deemed to be an "at the market" offering as defined in Rule 415 of the
Securities Act. To date, we have not sold any shares under the Sales Agreement.

In February 2021, we completed a public offering of 6,000,000 shares of common
stock at an offering price of $12.65 per share. We received net proceeds of
approximately $71.1 million, after deducting underwriting discounts, commissions
and estimated offering expenses payable by us.

We expect to incur significant expenses and operating losses for the foreseeable
future as we advance our lead ETB candidates through clinical trials, progress
our pipeline ETB candidates from discovery through pre-clinical development, and
seek regulatory approval and pursue commercialization of our ETB candidates. In
addition, if we obtain regulatory approval for any of our ETB candidates, we
expect to incur significant commercialization expenses related to product
manufacturing, marketing, sales and distribution. In addition, we may incur
expenses in connection with the in-license or acquisition of additional
technology to augment or enable development of future ETB candidates.
Furthermore, we expect to incur additional costs associated with operating as a
public company, including significant legal, accounting, investor relations and
other expenses that we did not incur as a private company.

As a result, we will need additional financing to support our continuing
operations. Until such time as we can generate significant revenue from product
sales, if ever, we expect to finance our operations through a combination of
public or private equity and debt financings or other sources, which may include
collaborations with third parties. Adequate additional financing may not be
available to us on acceptable terms, or at all. Our inability to raise capital
as and when needed would have a negative impact on our financial condition and
our ability to pursue our business strategy. We will need to generate
significant revenue to achieve profitability, and we may never do so.

At March 31, 2021 and December 31, 2020, we had cash, cash equivalents and
marketable securities of $207.4 million and $93.9 million, respectively and
grants revenue receivable of $0.0. We expect that our existing cash and cash
equivalents will enable us to fund our operating expenses and capital
expenditure requirements into the second half of 2023. We have based this
estimate on assumptions that may prove to be wrong, and we may use our available
capital resources sooner than we currently expect.

Cash Flows

Comparison of Three Months Ended March 31, 2021 and 2020



The table below summarizes our cash flows for the three months ended March 31,
2021 and 2020.



                                                           Three Months Ended
                                                               March 31,
                                         2021           2020         Change ($)       Change (%)
Net cash provided by/(used in)
operating activities                   $  42,214     $  (18,149 )   $     60,363              333 %

Net cash used in investing activities (40,387 ) (32,951 ) (7,436 )

             23 %
Net cash provided by financing
activities                                71,741             93           71,648           77,041 %

Net increase (decrease) in cash, cash equivalents and restricted cash $ 73,568 $ (51,007 ) $ 124,575

              244 %


The increase in net cash used in operating activities for the three months ended
March 31, 2021 was primarily due to an increase in deferred revenue primarily
from BMS.

                                       32

--------------------------------------------------------------------------------


The increase in net cash used in investing activities for the three months ended
March 31, 2021 was primarily due to increased investment activity in marketable
securities.

The increase in net cash provided by financing activities was primarily due to proceeds from issuance of common stock.

Operating and Capital Expenditure Requirements

We have not achieved profitability since our inception and had an accumulated deficit of $295.8 million at March 31, 2021. We expect to continue to incur significant operating losses for the foreseeable future as we continue our research and development efforts and seek to obtain regulatory approval and commercialization of our ETB candidates.



We expect our expenses to increase substantially in connection with our ongoing
development activities related to MT-5111, TAK-169 and MT-6402 collaboration
with Vertex, collaboration with BMS, our pre-clinical programs, and expanding
our operating capabilities. In addition, we expect to incur additional costs
associated with operating as a public company. We anticipate that our expenses
will increase substantially if and as we:

  • support the ongoing Phase I study of MT-5111;


  • continue to develop TAK-169 and support the ongoing Phase I study;

• support the PD-L1 program including the upcoming Phase I study for MT-6402;

• continue the research and development of our other ETB candidates, such as

other CD20 targeted molecules, including completing pre-clinical studies


        and commencing clinical trials;


    •   research activities through the designation of the development
        candidate(s) with Vertex;


    •   research activities through the designation of the development
        candidate(s) with Bristol Myers Squibb;


    •   seek to enhance our technology platform using our antigen-seeding
        technology approach to immuno-oncology;

• seek regulatory approvals for any ETB candidates that successfully

complete clinical trials;

• potentially establish a sales, marketing and distribution infrastructure


        and scale up manufacturing capabilities to commercialize any drugs for
        which we may obtain regulatory approval;


    •   add clinical, scientific, operational, financial and management

information systems and personnel, including personnel to support our

product development and potential future commercialization efforts and to

support our increased operations;

• experience any delays or encounter any issues resulting from any of the

above, including but not limited to failed studies, complex results,


        safety issues or other regulatory challenges;


  • service long-term debt; and

• complete the expansion of the Company's research and development spaces.






Payments on the Perceptive Credit Facility commenced April 2018 and were
interest only, paid quarterly for the first 24 months. Upon the second
anniversary of the closing date of the Perceptive Credit Facility, principal
payments of $0.2 million were due each calendar quarter. The Perceptive Credit
Facility was paid off in May 2020, using proceeds from the K2 Loan and Security
Agreement. See Note 8, "Borrowing Arrangements" to our unaudited consolidated
financial statements for the three months ended March 31, 2021, included in this
Quarterly Report on Form 10-Q for additional information regarding the
Perceptive Credit Facility and the K2 Loan and Security Agreement.

Because of the numerous risks and uncertainties associated with the development
of MT-5111, TAK-169 and MT-6402, collaborations with Vertex and Bristol Myers
Squibb and our other pre-clinical programs, and because the extent to which we
may enter into collaborations with third parties for development of these ETB
candidates is unknown, we are unable to estimate the amount of increased capital
outlays and operating expenses associated with completing the research and
development of our ETB candidates. Our future capital requirements for MT-5111,
TAK-169, MT-6402 or our other pre-clinical programs will depend on many factors,
including:

• the progress, timing and completion of pre-clinical testing and clinical

trials for our current or any future ETB candidates;

• the number of potential new ETB candidates we identify and decide to develop;

• the costs involved in growing our organization to the size needed to allow


        for the research, development and potential commercialization of our
        current or any future ETB candidates;

• the costs involved in filing patent applications and maintaining and

enforcing patents or defending against claims or infringements raised by


        third parties;


                                       33

--------------------------------------------------------------------------------

• the time and costs involved in obtaining regulatory approval for our ETB


        candidates and any delays we may encounter as a result of evolving
        regulatory requirements or adverse results with respect to any of these
        ETB candidates;

• any licensing or milestone fees we might have to pay during future

development of our current or any future ETB candidates;

• selling and marketing activities undertaken in connection with the

anticipated commercialization of our current or any future ETB candidates

and costs involved in the creation of an effective sales and marketing

organization; and

• the amount of revenues, if any, we may derive either directly or in the


        form of royalty payments from future sales of our ETB candidates, if
        approved.


Identifying potential ETB candidates and conducting pre-clinical testing and
clinical trials is a time-consuming, expensive and uncertain process that takes
years to complete, and we may never generate the necessary data or results
required to obtain marketing approval and achieve product sales. In addition,
our ETB candidates, if approved, may not achieve commercial success. Our
commercial revenues, if any, will be derived from sales of drugs or biologics
that we do not expect to be commercially available for many years, if ever.
Accordingly, we will need to obtain substantial additional funds to achieve our
business objectives.

Adequate additional funds may not be available to us on acceptable terms, or at
all. To the extent that we raise additional capital through the sale of equity
or convertible debt securities, stockholders' ownership interest will be
diluted, and the terms of these securities may include liquidation or other
preferences that adversely affect their rights as stockholders. Additional debt
financing and equity financing, if available, may involve agreements that
include covenants limiting or restricting our ability to take specific actions,
such as incurring additional debt, making capital expenditures or declaring
dividends and may require the issuance of warrants, which could potentially
dilute stockholders' ownership interest.

If we raise additional funds through collaborations, governmental grants,
strategic alliances or licensing arrangements with third parties, we may have to
relinquish valuable rights to our technologies, future revenue streams, research
programs or ETB candidates or grant licenses on terms that may not be favorable
to us. If we are unable to raise additional funds through equity or debt
financings when needed, we may be required to delay, limit, reduce or terminate
our product development programs or any future commercialization efforts or
grant rights to develop and market ETB candidates that we would otherwise prefer
to develop and market ourselves.

Critical Accounting Policies and Use of Estimates



Our discussion and analysis of our financial condition and results of operations
are based on our unaudited condensed consolidated financial statements, which
have been prepared in accordance with accounting principles generally accepted
in the United States of America for interim financial information. The
preparation of these unaudited condensed consolidated financial statements
requires us to make estimates and judgments that affect the reported amounts of
assets, liabilities and expenses based on historical experience and on various
assumptions that we believe to be reasonable under the circumstances. Actual
results may differ from these estimates under different assumptions or
conditions. For further information on our critical accounting policies, see the
discussion of critical accounting policies in our Annual Report on Form 10-K for
the year ended December 31, 2020, which we filed with the SEC on March 19, 2021.

Recently Adopted Accounting Pronouncements



For a discussion of recently adopted account pronouncements see the discussion
in our Annual Report on Form 10-K for the year ended December 31, 2020, which we
filed with the SEC on March 19, 2021.

Recent Accounting Pronouncements Not Yet Adopted



For a discussion of recently issued accounting pronouncements and
interpretations not yet adopted by us, see Note 1, "Organization and Summary of
Significant Accounting Policies", to our unaudited condensed financial
statements for the March 31, 2021, included in this Quarterly Report on Form
10-Q.

Off-Balance Sheet Arrangements



We did not have during the periods presented, and we do not currently have, any
off-balance sheet arrangements, as defined in the rules and regulations of the
SEC.



                                       34

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses