|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
142 | 331 | 601 | 419 | 1 124 | 1 186 | - | - |
Enterprise Value (EV)1 |
117 | 274 | 551 | 432 | 963 | 1 108 | 568 | 521 |
P/E ratio |
4,32x | 5,55x | 4,64x | 10,7x | 3,92x | 3,92x | -59,4x | 5,47x |
Yield |
- | - | - | - | - | - | - | - |
Capitalization / Revenue |
3,80x | 4,49x | 4,98x | 8,05x | 3,89x | 3,38x | 3,52x | 1,56x |
EV / Revenue |
3,14x | 3,72x | 4,56x | 8,31x | 3,33x | 3,15x | 3,35x | 1,37x |
EV / EBITDA |
3,49x | 4,06x | 5,01x | 10,5x | 3,52x | 3,38x | 3,86x | 1,29x |
Price to Book |
- | 1,07x | 0,97x | 0,63x | 1,09x | 0,83x | 0,34x | 0,30x |
Nbr of stocks (in thousands) |
40 748 | 71 612 | 117 925 | 118 918 | 139 097 | 152 800 | - | - |
Reference price (GBP) |
3,49 | 4,62 | 5,10 | 3,52 | 8,08 | 7,76 | 3,92 | 3,92 |
Announcement Date |
07/25/2017 | 05/25/2018 | 06/04/2019 | 06/29/2020 | 06/14/2021 | 06/13/2022 | - | - |
1 GBP in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
37,4 | 73,8 | 121 | 52,0 | 289 | 351 | 170 | 381 |
EBITDA1 |
33,6 | 67,5 | 110 | 41,2 | 274 | 328 | 147 | 405 |
Operating profit (EBIT)1 |
33,5 | 67,3 | 110 | 40,7 | 273 | 327 | 274 | 300 |
Operating Margin |
89,4% | 91,3% | 90,9% | 78,2% | 94,5% | 93,2% | 162% | 78,7% |
Pre-Tax Profit (EBT)1 |
33,7 | 65,3 | 111 | 40,4 | 267 | 325 | -10,4 | 214 |
Net income1 |
32,9 | 62,2 | 111 | 39,7 | 267 | 301 | 348 | 323 |
Net margin |
88,0% | 84,3% | 91,5% | 76,3% | 92,6% | 85,6% | 205% | 84,6% |
EPS2 |
0,81 | 0,83 | 1,10 | 0,33 | 2,06 | 1,98 | -0,07 | 0,72 |
Dividend per Share2 |
- | - | - | - | - | - | - | - |
Announcement Date |
07/25/2017 | 05/25/2018 | 06/04/2019 | 06/29/2020 | 06/14/2021 | 06/13/2022 | - | - |
1 GBP in Million 2 GBP |
|
|
|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
- | - | - | 13,7 | - | - | - | - |
Net Cash position1 |
24,9 | 56,6 | 50,4 | - | 161 | 78,1 | 28,8 | 75,6 |
Leverage (Debt / EBITDA) |
-0,74x | -0,84x | -0,46x | 0,33x | -0,59x | -0,24x | -0,20x | -0,19x |
Free Cash Flow1 |
-1,01 | -2,34 | -215 | -60,9 | 73,0 | -209 | -7,00 | -3,70 |
ROE (Net Profit / Equities) |
43,7% | 27,1% | 24,1% | 6,21% | 31,6% | 24,4% | 21,7% | 17,6% |
Shareholders' equity1 |
75,3 | 230 | 458 | 639 | 846 | 1 232 | 1 604 | 1 832 |
ROA (Net Profit / Asset) |
- | - | - | - | - | - | - | - |
Assets1 |
- | - | - | - | - | - | - | - |
Book Value Per Share2 |
- | 4,31 | 5,24 | 5,55 | 7,43 | 9,37 | 11,6 | 13,2 |
Cash Flow per Share2 |
-0,02 | 0,01 | -0,02 | -0,01 | 0,02 | -1,39 | -0,04 | -0,04 |
Capex1 |
- | 0,20 | 0,06 | 0,37 | 0,14 | 0,10 | 0,50 | 0,80 |
Capex / Sales |
- | 0,28% | 0,05% | 0,71% | 0,05% | 0,03% | 0,29% | 0,21% |
Announcement Date |
07/25/2017 | 05/25/2018 | 06/04/2019 | 06/29/2020 | 06/14/2021 | 06/13/2022 | - | - |
1 GBP in Million 2 GBP |
|
| |
|
Capitalization (GBP) |
596 535 623 |
Capitalization (USD) |
710 203 730 |
Net sales (GBP) |
288 814 000 |
Net sales (USD) |
343 846 658 |
Number of employees |
48 |
Sales / Employee (GBP) |
6 016 958 |
Sales / Employee (USD) |
7 163 472 |
Free-Float |
92,9% |
Free-Float capitalization (GBP) |
554 391 148 |
Free-Float capitalization (USD) |
660 028 749 |
Avg. Exchange 20 sessions (GBP) |
185 772 903 |
Avg. Exchange 20 sessions (USD) |
221 171 383 |
Average Daily Capital Traded |
31,1% |
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
|