Company Valuation: monday.com Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 13,622 5,500 9,067 11,739 7,978 - -
Change - -59.62% 64.84% 29.47% -32.04% - -
Enterprise Value (EV) 1 12,736 4,615 7,951 10,277 6,215 5,809 5,269
Change - -63.77% 72.3% 29.26% -39.52% -6.54% -9.29%
P/E ratio -68.2x -40.8x -4,695x 380x 159x 95.3x 55x
PBR 19.7x 8.22x 11.2x 12.1x 6.35x 5.28x 4.17x
PEG 1x 1.2x 47.6x -0x 2.8x 1.4x 0.8x
Capitalization / Revenue 44.2x 10.6x 12.4x 12.1x 6.5x 5.34x 4.45x
EV / Revenue 41.3x 8.89x 10.9x 10.6x 5.06x 3.89x 2.94x
EV / EBITDA -255x -120x 113x 71.2x 34x 24x 16x
EV / EBIT -242x -98x 129x 77.6x 36.4x 25.9x 17.1x
EV / FCF 1,286x 567x 38.8x 34.7x 18.9x 14.3x 10.5x
FCF Yield 0.08% 0.18% 2.58% 2.88% 5.3% 6.98% 9.48%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -4.53 -2.99 -0.04 0.62 0.9751 1.623 2.813
Distribution rate - - - - - - -
Net sales 1 308.2 519 729.7 972 1,228 1,493 1,794
EBITDA 1 -49.85 -38.53 70.62 144.2 183 242.2 328.8
EBIT 1 -52.6 -47.1 61.6 132.4 170.8 224.5 308.9
Net income 1 -137.5 -136.9 -1.877 32.37 49.45 87.1 142.9
Net Debt 1 -886.8 -885.9 -1,116 -1,462 -1,763 -2,169 -2,709
Reference price 2 308.72 122.00 187.81 235.44 154.76 154.76 154.76
Nbr of stocks (in thousands) 44,125 45,085 48,277 49,859 51,551 - -
Announcement Date 2/23/22 2/13/23 2/12/24 2/10/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
158.71x5.06x33.97x-.--% 7.98B
-1218.39x10.9x41.24x-.--% 38.57B
23.74x - - 2.06% 6.31B
46.19x5.17x24.71x0.76% 3.85B
39.1x - - - 647M
Average -190.13x 7.04x 33.31x 0.71% 11.47B
Weighted average by Cap. -791.16x 9.54x 38.83x 0.28%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. MNDY Stock
  4. Valuation monday.com Ltd.