|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 202.10 GBX | +0.05% |
|
+3.17% | +9.90% |
| May. 12 | Valuedynamx Powers Quidco In-Store Cashback Feature | CI |
| Apr. 30 | Mony confident for year after "good growth" in first four months | AN |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 13.29 | 13.37 | 14.94 | 17.54 | 18.81 | |||||
Return on Total Capital | 17.89 | 19.05 | 21.19 | 24.99 | 27.24 | |||||
Return On Equity % | 25.04 | 32.82 | 32.8 | 34.06 | 34.36 | |||||
Return on Common Equity | 25.59 | 33.16 | 33.88 | 35.03 | 34.83 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 70.38 | 67.72 | 67.67 | 66.17 | 64.35 | |||||
SG&A Margin | 46.07 | 44.76 | 45.15 | 40.37 | 38.05 | |||||
EBITDA Margin % | 25.58 | 24.69 | 26.34 | 27.85 | 28.19 | |||||
EBITA Margin % | 25.07 | 24.23 | 25.97 | 27.41 | 27.9 | |||||
EBIT Margin % | 24.31 | 22.96 | 22.52 | 25.8 | 26.31 | |||||
Income From Continuing Operations Margin % | 16.45 | 17.88 | 16.73 | 18.26 | 18.08 | |||||
Net Income Margin % | 16.64 | 17.62 | 16.82 | 18.35 | 18.19 | |||||
Net Avail. For Common Margin % | 16.64 | 17.62 | 16.82 | 18.35 | 18.19 | |||||
Normalized Net Income Margin | 14.73 | 13.48 | 13.41 | 15.56 | 16.09 | |||||
Levered Free Cash Flow Margin | 26.26 | 20.67 | 15.8 | 18.61 | 17.54 | |||||
Unlevered Free Cash Flow Margin | 26.66 | 21.27 | 16.55 | 19.31 | 18.05 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.87 | 0.93 | 1.06 | 1.09 | 1.14 | |||||
Fixed Assets Turnover | 7.69 | 10.31 | 12.8 | 14.54 | 16.44 | |||||
Receivables Turnover (Average Receivables) | 5.94 | 6.02 | 6.05 | 5.43 | 5.24 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 0.77 | 0.77 | 0.78 | 0.98 | 1.18 | |||||
Quick Ratio | 0.69 | 0.7 | 0.71 | 0.9 | 1.08 | |||||
Operating Cash Flow to Current Liabilities | 0.61 | 0.91 | 0.74 | 0.99 | 1.08 | |||||
Days Sales Outstanding (Average Receivables) | 61.43 | 60.64 | 60.31 | 67.46 | 69.6 | |||||
Average Days Payable Outstanding | 151.76 | 105.47 | 114.44 | 127.21 | 120.33 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 42.97 | 33.81 | 26.85 | 14.29 | 15.12 | |||||
Total Debt / Total Capital | 30.05 | 25.27 | 21.16 | 12.5 | 13.13 | |||||
LT Debt/Equity | 33 | 26.04 | 10.39 | 8.25 | 13.96 | |||||
Long-Term Debt / Total Capital | 23.08 | 19.46 | 8.19 | 7.22 | 12.13 | |||||
Total Liabilities / Total Assets | 50.45 | 47.53 | 44.19 | 39.12 | 40.47 | |||||
EBIT / Interest Expense | 38.5 | 24.05 | 18.71 | 23.12 | 31.73 | |||||
EBITDA / Interest Expense | 41.95 | 26.68 | 22.38 | 25.47 | 34.65 | |||||
(EBITDA - Capex) / Interest Expense | 41.65 | 26.46 | 22.29 | 25.31 | 34.38 | |||||
Total Debt / EBITDA | 1.06 | 0.74 | 0.52 | 0.28 | 0.27 | |||||
Net Debt / EBITDA | 0.91 | 0.57 | 0.38 | 0.1 | 0.11 | |||||
Total Debt / (EBITDA - Capex) | 1.07 | 0.74 | 0.52 | 0.28 | 0.27 | |||||
Net Debt / (EBITDA - Capex) | 0.92 | 0.57 | 0.38 | 0.1 | 0.11 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -8.18 | 22.39 | 11.48 | 1.64 | 1.62 | |||||
Gross Profit, 1 Yr. Growth % | -2.88 | 17.77 | 11.39 | -0.62 | -1.17 | |||||
EBITDA, 1 Yr. Growth % | -10.6 | 18.15 | 18.91 | 7.47 | 2.86 | |||||
EBITA, 1 Yr. Growth % | -10.48 | 18.26 | 19.49 | 7.31 | 3.41 | |||||
EBIT, 1 Yr. Growth % | -11.49 | 15.58 | 9.33 | 16.44 | 3.62 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -24.82 | 33.01 | 4.33 | 10.93 | 0.62 | |||||
Net Income, 1 Yr. Growth % | -23.95 | 29.6 | 6.44 | 10.87 | 0.74 | |||||
Normalized Net Income, 1 Yr. Growth % | -14.97 | 11.97 | 10.93 | 17.9 | 5.08 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -24.03 | 29.59 | 6.3 | 10.37 | 2.01 | |||||
Accounts Receivable, 1 Yr. Growth % | 36.36 | -2.76 | 24.88 | 4.16 | 6.05 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | -6.57 | -11.06 | -9.32 | -11.84 | -8.13 | |||||
Total Assets, 1 Yr. Growth % | 37.29 | -3.22 | -1 | -0.69 | -6.09 | |||||
Tangible Book Value, 1 Yr. Growth % | -325.73 | -16.33 | -44.1 | -67.84 | -85.94 | |||||
Common Equity, 1 Yr. Growth % | -2.49 | 2.66 | 5.65 | 8.71 | -5.51 | |||||
Cash From Operations, 1 Yr. Growth % | -21.69 | 58.9 | -2.11 | 13.11 | -6.83 | |||||
Capital Expenditures, 1 Yr. Growth % | -66.67 | 33.33 | -37.5 | 60 | 25 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | 48.99 | -3.68 | -14.79 | 19.76 | -4.27 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 47.92 | -2.37 | -13.24 | 18.6 | -5 | |||||
Dividend Per Share, 1 Yr. Growth % | 0 | 0 | 3.33 | 3.31 | 1.04 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -9.7 | 6.01 | 16.81 | 6.45 | 1.63 | |||||
Gross Profit, 2 Yr. CAGR % | -8.53 | 6.95 | 14.53 | 5.22 | -0.89 | |||||
EBITDA, 2 Yr. CAGR % | -19.28 | 2.78 | 18.53 | 13.05 | 5.14 | |||||
EBITA, 2 Yr. CAGR % | -19.43 | 2.89 | 18.87 | 13.23 | 5.34 | |||||
EBIT, 2 Yr. CAGR % | -20.1 | 1.14 | 12.41 | 12.83 | 9.84 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -25.91 | 0 | 17.8 | 7.58 | 5.65 | |||||
Net Income, 2 Yr. CAGR % | -25.48 | -0.72 | 17.45 | 8.63 | 5.68 | |||||
Normalized Net Income, 2 Yr. CAGR % | -20.56 | -2.42 | 11.45 | 14.36 | 11.31 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -25.58 | -0.78 | 17.37 | 8.32 | 6.11 | |||||
Accounts Receivable, 2 Yr. CAGR % | 13.91 | 18.66 | 10.2 | 14.05 | 5.1 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | -5.64 | -8.84 | -10.19 | -10.59 | -10 | |||||
Total Assets, 2 Yr. CAGR % | 16.96 | 15.79 | -2.12 | -0.85 | -3.43 | |||||
Tangible Book Value, 2 Yr. CAGR % | 99.42 | 37.43 | -31.61 | -57.6 | -78.73 | |||||
Common Equity, 2 Yr. CAGR % | 1 | 0.05 | 4.14 | 7.17 | 1.35 | |||||
Cash From Operations, 2 Yr. CAGR % | -23.98 | 11.55 | 24.72 | 5.23 | 2.66 | |||||
Capital Expenditures, 2 Yr. CAGR % | -63.49 | -33.33 | -8.71 | 0 | 41.42 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 8.26 | 19.79 | -9.41 | 1.02 | 7.07 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 8.08 | 20.17 | -7.96 | 1.44 | 6.15 | |||||
Dividend Per Share, 2 Yr. CAGR % | 0 | 0 | 1.65 | 3.32 | 2.17 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -3.79 | -0.07 | 7.8 | 11.52 | 4.81 | |||||
Gross Profit, 3 Yr. CAGR % | -4.17 | -0.49 | 8.41 | 9.24 | 3.04 | |||||
EBITDA, 3 Yr. CAGR % | -11.64 | -8.35 | 7.9 | 14.72 | 9.54 | |||||
EBITA, 3 Yr. CAGR % | -11.87 | -8.43 | 8.15 | 14.89 | 9.86 | |||||
EBIT, 3 Yr. CAGR % | -12.44 | -9.63 | 3.8 | 13.74 | 9.67 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -15.58 | -9.95 | 1.42 | 15.46 | 5.21 | |||||
Net Income, 3 Yr. CAGR % | -15.26 | -10.38 | 1.61 | 15.21 | 5.94 | |||||
Normalized Net Income, 3 Yr. CAGR % | -13.06 | -10.93 | 1.84 | 13.56 | 11.18 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -15.25 | -10.47 | 1.53 | 14.99 | 6.17 | |||||
Accounts Receivable, 3 Yr. CAGR % | 12.58 | 10.24 | 20.7 | 8.15 | 11.32 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 42.34 | -7.48 | -9 | -10.74 | -9.78 | |||||
Total Assets, 3 Yr. CAGR % | 12.59 | 10.14 | 9.9 | -1.64 | -2.63 | |||||
Tangible Book Value, 3 Yr. CAGR % | 71.74 | 49.29 | 1.82 | -46.82 | -70.65 | |||||
Common Equity, 3 Yr. CAGR % | 0.46 | 1.55 | 1.88 | 5.64 | 2.77 | |||||
Cash From Operations, 3 Yr. CAGR % | -14.9 | -2.8 | 6.8 | 20.73 | 1.04 | |||||
Capital Expenditures, 3 Yr. CAGR % | -54.81 | -43.77 | -34.75 | 10.06 | 7.72 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 5.52 | 4.13 | 6.93 | -0.57 | -0.78 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 5.7 | 4.48 | 7.81 | 0.15 | -0.75 | |||||
Dividend Per Share, 3 Yr. CAGR % | 1.95 | 0 | 1.1 | 2.2 | 2.55 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 0.02 | 3.29 | 3.97 | 2.49 | 5.29 | |||||
Gross Profit, 5 Yr. CAGR % | -1.2 | 1.43 | 2.91 | 1.75 | 4.59 | |||||
EBITDA, 5 Yr. CAGR % | -5.9 | -3.62 | -0.62 | -0.32 | 6.78 | |||||
EBITA, 5 Yr. CAGR % | -5.95 | -3.79 | -0.66 | -0.31 | 7.02 | |||||
EBIT, 5 Yr. CAGR % | -3.79 | -3.54 | -3.24 | -1.24 | 6.18 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -6.65 | -2.36 | -3.55 | -3.31 | 3.09 | |||||
Net Income, 5 Yr. CAGR % | -6.44 | -2.65 | -3.44 | -3.21 | 3.22 | |||||
Normalized Net Income, 5 Yr. CAGR % | -4.24 | -4.6 | -3.98 | -1.56 | 5.53 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -6.07 | -2.48 | -3.46 | -3.38 | 3.34 | |||||
Accounts Receivable, 5 Yr. CAGR % | 11.49 | 11.17 | 12.97 | 11.75 | 14.2 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 39.63 | 30.37 | 18.39 | -8.74 | -9.4 | |||||
Total Assets, 5 Yr. CAGR % | 10.92 | 11.98 | 6.65 | 5.6 | 4.36 | |||||
Tangible Book Value, 5 Yr. CAGR % | 24.2 | 22.89 | 18.83 | -9.77 | -45.58 | |||||
Common Equity, 5 Yr. CAGR % | 1.75 | 4.19 | 1.92 | 3.76 | 1.67 | |||||
Cash From Operations, 5 Yr. CAGR % | -9.12 | -0.36 | -0.84 | 0.33 | 5.12 | |||||
Capital Expenditures, 5 Yr. CAGR % | -5.59 | -11.81 | -40.13 | -29.21 | -11.09 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 5.25 | 5.04 | -0.73 | 2.87 | 6.99 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 5.4 | 5.45 | 0.01 | 3.25 | 7.14 | |||||
Dividend Per Share, 5 Yr. CAGR % | 3.52 | 2.32 | 1.83 | 1.31 | 1.52 |
- Stock Market
- Stocks
- MONY Stock
- Financials MONY Group plc
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















