Market Closed -
Nyse
04:00:02 2024-09-06 pm EDT
|
5-day change
|
1st Jan Change
|
475.44 USD
|
-1.74%
|
|
-2.52%
|
+21.73%
|
882c1d89d.aMkX_UlO5GMlZsFF-YlMHGiUDu5S-csMWt2vZeCqF_Q.BYpFkH8agRBWIbg_jvMpKyHRbJY4l5tnFrXiNq36LsMbn2GOGS2dLXIHkAFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
4.83B
|
5.37B
|
6.22B
|
5.47B
|
5.92B
|
---|
| | | | | |
4.83B
|
5.37B
|
6.22B
|
5.47B
|
5.92B
|
---|
| | | | | |
1.39B
|
1.48B
|
1.64B
|
1.61B
|
1.69B
|
---|
| | | | | |
3.44B
|
3.9B
|
4.58B
|
3.86B
|
4.23B
|
---|
| | | | | |
1.17B
|
1.22B
|
1.46B
|
1.52B
|
1.62B
|
---|
| | | | | |
200M
|
220M
|
257M
|
331M
|
373M
|
---|
| | | | | |
1.37B
|
1.44B
|
1.72B
|
1.85B
|
2B
|
---|
| | | | | |
2.07B
|
2.46B
|
2.86B
|
2B
|
2.23B
|
---|
| | | | | |
-175M
|
-163M
|
-185M
|
-216M
|
-318M
|
---|
| | | | | |
17M
|
11M
|
54M
|
15M
|
63M
|
---|
| | | | | |
-158M
|
-152M
|
-131M
|
-201M
|
-255M
|
---|
| | | | | |
13M
|
6M
|
60M
|
17M
|
19M
|
---|
| | | | | |
-18M
|
2M
|
-1M
|
-10M
|
-30M
|
---|
| | | | | |
-9M
|
15M
|
11M
|
-6M
|
41M
|
---|
| | | | | |
1.9B
|
2.33B
|
2.8B
|
1.8B
|
2.01B
|
---|
| | | | | |
-60M
|
-50M
|
-
|
-114M
|
-87M
|
---|
| | | | | |
-3M
|
-
|
-35M
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
14M
|
---|
| | | | | |
-14M
|
-9M
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-12M
|
-42M
|
-8M
|
70M
|
-
|
---|
| | | | | |
1.81B
|
2.23B
|
2.76B
|
1.76B
|
1.94B
|
---|
| | | | | |
381M
|
452M
|
541M
|
386M
|
327M
|
---|
| | | | | |
1.43B
|
1.78B
|
2.21B
|
1.37B
|
1.61B
|
---|
| | | | | |
1.43B
|
1.78B
|
2.21B
|
1.37B
|
1.61B
|
---|
| | | | | |
-7M
|
1M
|
-
|
-
|
-1M
|
---|
| | | | | |
1.42B
|
1.78B
|
2.21B
|
1.37B
|
1.61B
|
---|
| | | | | |
1.42B
|
1.78B
|
2.21B
|
1.37B
|
1.61B
|
---|
| | | | | |
1.42B
|
1.78B
|
2.21B
|
1.37B
|
1.61B
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
7.51
|
9.48
|
11.88
|
7.47
|
8.77
|
---|
| | | | | |
7.51
|
9.48
|
11.88
|
7.47
|
8.77
|
---|
| | | | | |
189M |
188M |
186M |
184M |
183M |
---|
| | | | | |
7.42
|
9.39
|
11.78
|
7.44
|
8.73
|
---|
| | | | | |
7.42
|
9.39
|
11.78
|
7.44
|
8.73
|
---|
| | | | | |
192M |
189M |
188M |
185M |
184M |
---|
| | | | | |
6.23
|
7.77
|
9.38
|
6.13
|
6.84
|
---|
| | | | | |
6.16
|
7.7
|
9.31
|
6.1
|
6.82
|
---|
| | | | | |
2
|
2.24
|
2.48
|
2.8
|
3.08
|
---|
| | | | | |
26.58 |
23.62 |
20.91 |
37.48 |
35.1 |
---|
| | | | | |
0.25 |
0.25 |
0.25 |
0.25 |
0.25 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
2.27B
|
2.68B
|
3.12B
|
2.34B
|
2.61B
|
---|
| | | | | |
2.17B
|
2.58B
|
3.02B
|
2.2B
|
2.43B
|
---|
| | | | | |
2.07B
|
2.46B
|
2.86B
|
2B
|
2.23B
|
---|
| | | | | |
2.38B
|
2.79B
|
3.23B
|
2.45B
|
2.71B
|
---|
| | | | | |
21.05 |
20.28 |
19.64 |
21.93 |
16.9 |
---|
| | | | | |
238M
|
281M
|
510M
|
123M
|
143M
|
---|
| | | | | |
181M
|
215M
|
249M
|
215M
|
-20M
|
---|
| | | | | |
419M
|
496M
|
759M
|
338M
|
123M
|
---|
| | | | | |
-22M
|
6M
|
-217M
|
67M
|
-18M
|
---|
| | | | | |
-16M
|
-50M
|
-1M
|
-19M
|
222M
|
---|
| | | | | |
-38M
|
-44M
|
-218M
|
48M
|
204M
|
---|
| | | | | |
1.18B
|
1.46B
|
1.75B
|
1.13B
|
1.25B
|
---|
| | | | | |
1M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
176M
|
163M
|
185M
|
216M
|
296M
|
---|
| | | | | |
5M
|
6M
|
6M
|
-8M
|
-13M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
112M
|
110M
|
111M
|
115M
|
108M
|
---|
| | | | | |
26.65M
|
21.9M
|
21.99M
|
24.69M
|
35M
|
---|
| | | | | |
85.35M
|
88.1M
|
89.01M
|
90.31M
|
73M
|
---|
| | | | | |
136M
|
154M
|
175M
|
169M
|
193M
|
---|
| | | | | |
136M
|
154M
|
175M
|
169M
|
193M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
1.83B
|
2.6B
|
1.81B
|
1.77B
|
2.13B
|
---|
| | | | | |
98M
|
99M
|
91M
|
90M
|
63M
|
---|
| | | | | |
1.93B
|
2.7B
|
1.9B
|
1.86B
|
2.19B
|
---|
| | | | | |
1.42B
|
1.43B
|
1.72B
|
1.65B
|
1.66B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
79M
|
---|
| | | | | |
1.42B
|
1.43B
|
1.72B
|
1.65B
|
1.74B
|
---|
| | | | | |
150M
|
185M
|
211M
|
354M
|
248M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
180M
|
198M
|
178M
|
229M
|
162M
|
---|
| | | | | |
3.68B
|
4.51B
|
4.01B
|
4.09B
|
4.34B
|
---|
| | | | | |
1.59B
|
1.6B
|
1.8B
|
1.97B
|
2.15B
|
---|
| | | | | |
-839M
|
-928M
|
-1.01B
|
-1.12B
|
-1.27B
|
---|
| | | | | |
748M
|
671M
|
785M
|
848M
|
880M
|
---|
| | | | | |
210M
|
258M
|
545M
|
604M
|
621M
|
---|
| | | | | |
3.72B
|
4.56B
|
6B
|
5.84B
|
5.96B
|
---|
| | | | | |
1.5B
|
1.82B
|
2.47B
|
2.21B
|
2.05B
|
---|
| | | | | |
229M
|
334M
|
384M
|
266M
|
258M
|
---|
| | | | | |
119M
|
134M
|
138M
|
171M
|
196M
|
---|
| | | | | |
60M
|
123M
|
351M
|
317M
|
321M
|
---|
| | | | | |
10.26B
|
12.41B
|
14.68B
|
14.35B
|
14.62B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
38M
|
39M
|
47M
|
52M
|
23M
|
---|
| | | | | |
498M
|
622M
|
738M
|
551M
|
710M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
89M
|
94M
|
105M
|
106M
|
108M
|
---|
| | | | | |
73M
|
128M
|
115M
|
86M
|
108M
|
---|
| | | | | |
1.05B
|
1.09B
|
1.25B
|
1.26B
|
1.32B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
164M
|
250M
|
242M
|
322M
|
235M
|
---|
| | | | | |
1.91B
|
2.22B
|
2.5B
|
2.38B
|
2.5B
|
---|
| | | | | |
5.58B
|
6.42B
|
7.44B
|
7.63B
|
7.18B
|
---|
| | | | | |
485M
|
427M
|
455M
|
368M
|
306M
|
---|
| | | | | |
112M
|
98M
|
86M
|
75M
|
65M
|
---|
| | | | | |
299M
|
244M
|
235M
|
189M
|
190M
|
---|
| | | | | |
357M
|
404M
|
488M
|
457M
|
402M
|
---|
| | | | | |
682M
|
828M
|
568M
|
568M
|
499M
|
---|
| | | | | |
9.43B
|
10.65B
|
11.76B
|
11.66B
|
11.15B
|
---|
| | | | | |
3M
|
3M
|
3M
|
3M
|
3M
|
---|
| | | | | |
642M
|
735M
|
885M
|
1.05B
|
1.23B
|
---|
| | | | | |
9.66B
|
11.01B
|
12.76B
|
13.62B
|
14.66B
|
---|
| | | | | |
-9.25B
|
-9.75B
|
-10.51B
|
-11.51B
|
-12B
|
---|
| | | | | |
-439M
|
-432M
|
-410M
|
-643M
|
-567M
|
---|
| | | | | |
612M
|
1.57B
|
2.73B
|
2.52B
|
3.32B
|
---|
| | | | | |
225M
|
194M
|
189M
|
170M
|
158M
|
---|
| | | | | |
837M
|
1.76B
|
2.92B
|
2.69B
|
3.48B
|
---|
| | | | | |
10.26B
|
12.41B
|
14.68B
|
14.35B
|
14.62B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
187M |
187M |
185M |
183M |
182M |
---|
| | | | | |
188M |
187M |
186M |
183M |
182M |
---|
| | | | | |
3.26
|
8.39
|
14.69
|
13.75
|
18.18
|
---|
| | | | | |
-4.61B
|
-4.81B
|
-5.74B
|
-5.53B
|
-4.69B
|
---|
| | | | | |
-24.55
|
-25.71
|
-30.91
|
-30.19
|
-25.69
|
---|
| | | | | |
6.16B
|
6.94B
|
8B
|
8.1B
|
7.6B
|
---|
| | | | | |
4.22B
|
4.25B
|
6.09B
|
6.24B
|
5.4B
|
---|
| | | | | |
194M
|
135M
|
26M
|
42M
|
35M
|
---|
| | | | | |
896M
|
880M
|
888M
|
920M
|
864M
|
---|
| | | | | |
225M
|
194M
|
189M
|
170M
|
158M
|
---|
| | | | | |
117M
|
135M
|
443M
|
517M
|
521M
|
---|
| | | | | |
3 |
3 |
3 |
3 |
3 |
---|
| | | | | |
272M
|
309M
|
352M
|
393M
|
411M
|
---|
| | | | | |
11.08K |
11.49K |
13.46K |
14.43K |
15.15K |
---|
| | | | | |
43M
|
34M
|
32M
|
40M
|
35M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
1.42B
|
1.78B
|
2.21B
|
1.37B
|
1.61B
|
---|
| | | | | |
97M
|
96M
|
99M
|
131M
|
175M
|
---|
| | | | | |
103M
|
124M
|
158M
|
200M
|
198M
|
---|
| | | | | |
200M
|
220M
|
257M
|
331M
|
373M
|
---|
| | | | | |
-
|
-
|
-36M
|
-
|
-
|
---|
| | | | | |
14M
|
9M
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-4M
|
---|
| | | | | |
38M
|
36M
|
-
|
29M
|
35M
|
---|
| | | | | |
136M
|
154M
|
175M
|
169M
|
193M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
22M
|
---|
| | | | | |
-31M
|
-89M
|
-205M
|
-2M
|
-37M
|
---|
| | | | | |
-134M
|
31M
|
-257M
|
34M
|
-12M
|
---|
| | | | | |
77M
|
247M
|
80M
|
-161M
|
76M
|
---|
| | | | | |
76M
|
-29M
|
65M
|
20M
|
24M
|
---|
| | | | | |
8M
|
-12M
|
-184M
|
-33M
|
-129M
|
---|
| | | | | |
-131M
|
-199M
|
-104M
|
-287M
|
3M
|
---|
| | | | | |
1.68B
|
2.15B
|
2B
|
1.47B
|
2.15B
|
---|
| | | | | |
-69M
|
-103M
|
-139M
|
-283M
|
-271M
|
---|
| | | | | |
-162M
|
-897M
|
-2.18B
|
-97M
|
-3M
|
---|
| | | | | |
226M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
36M
|
-77M
|
-290M
|
-102M
|
27M
|
---|
| | | | | |
5M
|
0
|
-11M
|
220M
|
-
|
---|
| | | | | |
36M
|
-1.08B
|
-2.62B
|
-262M
|
-247M
|
---|
| | | | | |
1.32B
|
789M
|
-
|
-
|
-
|
---|
| | | | | |
824M
|
1.49B
|
1.67B
|
988M
|
-
|
---|
| | | | | |
2.14B
|
2.28B
|
1.67B
|
988M
|
-
|
---|
| | | | | |
-1.32B
|
-792M
|
-
|
-
|
-
|
---|
| | | | | |
-950M
|
-800M
|
-500M
|
-626M
|
-500M
|
---|
| | | | | |
-2.27B
|
-1.59B
|
-500M
|
-626M
|
-500M
|
---|
| | | | | |
45M
|
51M
|
38M
|
26M
|
50M
|
---|
| | | | | |
-1.07B
|
-607M
|
-833M
|
-1.07B
|
-561M
|
---|
| | | | | |
-378M
|
-420M
|
-463M
|
-515M
|
-564M
|
---|
| | | | | |
-378M
|
-420M
|
-463M
|
-515M
|
-564M
|
---|
| | | | | |
-33M
|
-63M
|
-36M
|
-11M
|
-9M
|
---|
| | | | | |
-1.56B
|
-351M
|
-122M
|
-1.21B
|
-1.58B
|
---|
| | | | | |
-1M
|
47M
|
-50M
|
-46M
|
41M
|
---|
| | | | | |
147M
|
765M
|
-786M
|
-42M
|
361M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
167M
|
132M
|
162M
|
198M
|
281M
|
---|
| | | | | |
458M
|
514M
|
932M
|
488M
|
344M
|
---|
| | | | | |
1.45B
|
1.95B
|
1.93B
|
1.09B
|
1.7B
|
---|
| | | | | |
1.56B
|
2.05B
|
2.05B
|
1.22B
|
1.9B
|
---|
| | | | | |
6M
|
-241M
|
33M
|
248M
|
-210M
|
---|
| | | | | |
-129M
|
688M
|
1.17B
|
362M
|
-500M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
13.08 |
13.56 |
13.19 |
8.63 |
9.63 |
---|
| | | | | |
19.42 |
19.58 |
18.22 |
11.54 |
12.77 |
---|
| | | | | |
191.43 |
136.69 |
94.64 |
49.03 |
52.17 |
---|
| | | | | |
265.55 |
163.04 |
103.07 |
52.38 |
55.06 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
71.28 |
72.54 |
73.67 |
70.5 |
71.48 |
---|
| | | | | |
24.25 |
22.66 |
23.56 |
27.8 |
27.43 |
---|
| | | | | |
47.03 |
49.88 |
50.11 |
42.7 |
44.05 |
---|
| | | | | |
45.02 |
48.09 |
48.52 |
40.31 |
41.09 |
---|
| | | | | |
42.89 |
45.78 |
45.98 |
36.65 |
37.74 |
---|
| | | | | |
29.59 |
33.08 |
35.61 |
25.13 |
27.18 |
---|
| | | | | |
29.45 |
33.1 |
35.61 |
25.13 |
27.16 |
---|
| | | | | |
29.45 |
33.1 |
35.61 |
25.13 |
27.16 |
---|
| | | | | |
24.43 |
27.13 |
28.12 |
20.62 |
21.2 |
---|
| | | | | |
29.94 |
36.25 |
31.06 |
19.87 | |
---|
|