This discussion and analysis of financial condition and results of operations
should be read in conjunction with the Moody's Corporation condensed
consolidated financial statements and notes thereto included elsewhere in this
quarterly report on Form 10-Q.
This Management's Discussion and Analysis of Financial Condition and Results of
Operations contains Forward-Looking Statements. See "Forward-Looking Statements"
commencing on page 87 for a discussion of uncertainties, risks and other factors
associated with these statements.
THE COMPANY
Moody's is a provider of (i) credit ratings and assessment services; (ii)
credit, capital markets and economic research, data and analytical tools; (iii)
software solutions that support financial risk management activities; (iv)
quantitatively derived credit scores; (v) learning solutions and certification
services; and (vi) company information and business intelligence products.
Moody's reports in two reportable segments: MIS and MA.
MIS, the credit rating agency, publishes credit ratings and provides assessment
services on a wide range of debt obligations and the entities that issue such
obligations in markets worldwide. Revenue is primarily derived from the
originators and issuers of such transactions who use MIS ratings in the
distribution of their debt issues to investors. Additionally, MIS earns revenue
from certain non-ratings-related operations, which consist primarily of
financial instrument pricing services in the Asia-Pacific region, revenue from
ICRA's non-ratings operations and revenue from providing ESG research, data and
assessments. The revenue from these operations is included in the MIS Other LOB
and is not material to the results of the MIS segment.
MA provides financial intelligence and analytical tools to assist businesses in
making decisions. MA's portfolio of solutions consists of specialized research,
data, software, and professional services, which are assembled to support the
financial analysis and risk management activities of institutional customers
worldwide.
Corporate Social Responsibility
Moody's believes that knowledge fuels opportunity. The core of Moody's business
is to provide credit ratings, research, tools and analysis that help to equip
participants in the global financial markets to understand risks and make
important investment decisions with critical insight. Moody's global corporate
social responsibility (CSR) efforts are rooted in that same approach. Moody's is
committed to working to empower people with the knowledge, resources and
confidence they need to create a better future - for themselves, their
communities and the environment.
The CSR Council, chaired by President and CEO Raymond W. McDaniel, Jr. and
comprised of members of the management team, evaluates the Company's CSR
progress and generates recommendations on its CSR strategy. The CSR Working
Group, comprised of senior executives, is then charged with implementing the
Company's CSR strategy. In addition, the Company's Board of Directors oversees
sustainability matters, with assistance from the Governance & Nominating
Committee, as part of its oversight of management and the Company's overall
strategy. For more information on Moody's approach to CSR, see moodys.com/csr.
The content of this website is not incorporated by reference herein.
Sustainability
Moody's advances sustainability by considering Environmental, Social, and
Governance (ESG) factors throughout its operations and two business segments. It
uses its expertise and assets to make a positive difference through technology
tools, research and analytical services that help other organizations and the
investor community better understand the links between sustainability
considerations and the global markets. Moody's efforts to promote
sustainability-related thought leadership, assessments and data to market
participants include following the policies of recognized sustainability and
corporate social responsibility parties that develop standards or frameworks
and/or evaluate and assess performance, including Global Reporting Initiative
(GRI) and Sustainability Accounting Standards Board (SASB). Moody's
sustainability-related achievements have included the following: (i) reporting
using recommendations from SASB; (ii) becoming a signatory to the Principles for
Responsible Investment; (iii) joining the United Nations Global Compact; and
(iv) issuing annual reports on how the Company has implemented the
recommendations of the Task Force on Climate-related Financial Disclosures
(TCFD).
                                       48

--------------------------------------------------------------------------------


  Table of Contents
COVID-19
The Company is closely monitoring the impact of the COVID-19 pandemic on all
aspects of its business. While the Company has selectively reopened certain of
its offices, Moody's continues to require remote work for most employees
globally and has operated effectively to date. The Company continues to monitor
regional developments relating to the COVID-19 pandemic to inform decisions on
office re-openings.
The Company experienced disruption in certain sectors of its business beginning
late in the first quarter of 2020 resulting from market volatility associated
with the COVID-19 crisis. However, at the date of the filing of this quarterly
report on Form 10-Q, the Company is unable to predict either the potential
near-term or longer-term impact that the COVID-19 crisis may have on its
financial position and operating results due to numerous uncertainties regarding
the duration and severity of the crisis. As a result, it is reasonably possible
that the Company could experience material impacts including, but not limited
to: reductions in revenue and cash flows; additional credit losses related to
accounts receivables; asset impairment charges; and changes in the funded status
of defined benefit pension plans. While it is reasonably possible that the
COVID-19 crisis will have a material impact on the results of operations and
cash flows of the Company in 2020, Moody's believes that it has adequate
liquidity to maintain its operations with minimal disruption in the near term
and to maintain compliance with its debt covenants.
In the first half of 2020, in order to maximize liquidity and to increase
available cash on hand through this period of uncertainty, the Company added
$700 million in additional long-term borrowings and began borrowing under its CP
Program as more fully discussed in the section entitled "Liquidity and Capital
Resources" below and in Note 17 to the condensed consolidated financial
statements. In addition, the Company is reducing discretionary spending,
including suspending its share repurchase program until further notice.
The Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") was enacted
on March 27, 2020 in the United States. The Company intends on utilizing certain
provisions in the CARES Act and other IRS guidance which permit the deferral of
certain income and payroll tax remittances.
Critical Accounting Estimates
Moody's discussion and analysis of its financial condition and results of
operations are based on the Company's consolidated financial statements, which
have been prepared in accordance with accounting principles generally accepted
in the United States. The preparation of these financial statements requires
Moody's to make estimates and judgments that affect reported amounts of assets
and liabilities and related disclosures of contingent assets and liabilities at
the dates of the financial statements and revenue and expenses during the
reporting periods. These estimates are based on historical experience and on
other assumptions that are believed to be reasonable under the circumstances. On
an ongoing basis, Moody's evaluates its estimates, including those related to
revenue recognition, accounts receivable allowances, contingencies,
restructuring, goodwill and acquired intangible assets, pension and other
retirement benefits, stock-based compensation, and income taxes. Actual results
may differ from these estimates under different assumptions or conditions. Item
7, MD&A, in the Company's annual report on Form 10-K for the year ended
December 31, 2019, includes descriptions of some of the judgments that Moody's
makes in applying its accounting estimates in these areas. Since the date of the
annual report on Form 10-K, there have been no material changes to the Company's
critical accounting estimates other than: i) the critical accounting estimate
disclosures relating to goodwill to update the Company's impairment sensitivity
analysis in light of a further decline in the market capitalization of ICRA and
interim impairment assessment of Reis; and ii) to update the critical accounting
estimate disclosures for the Company's accounts receivable allowances to align
with the adoption of ASU 2016-13, "Financial Instruments - Credit Losses (Topic
326): Measurement of Credit Losses on Financial Instruments".
Goodwill
This update should be read in conjunction with the critical accounting estimate
disclosures made in the Company's Form 10-K for the year ended December 31,
2019, and relates to the Company's ICRA and Reis reporting units.
ICRA is a publicly traded company in India, and accordingly the Company is able
to derive its fair value based on its observable average market capitalization
(plus a control premium) over a relatively short duration of time. During the
first half of 2020, the average market capitalization of ICRA declined to a
level that resulted in a significant decline in headroom (the amount by which
the fair value of a reporting unit exceeds its carrying value) from amounts
reported in the Company's Form 10-K for the year ended December 31, 2019. While
the current estimate of the fair value of the ICRA reporting unit results in no
impairment of goodwill at June 30, 2020, further declines in ICRA's average
market capitalization could result in impairment in future quarters.
                                       49

--------------------------------------------------------------------------------


  Table of Contents
Additionally, as discussed in further detail in Note 11 to the Company's
condensed consolidated financial statements, ICRA has reported that it has
completed its internal examinations into anonymous allegations that were
forwarded to ICRA by SEBI and certain additional allegations made during the
course of that examination while an examination into a separate anonymous
complaint is ongoing. ICRA reported that its Board of Directors is in the
process of taking appropriate actions based on the findings of the completed
examinations. As of the date of this quarterly report on Form 10-Q, the Company
is unable to estimate the financial impact, if any, that may result from a
potential unfavorable conclusion of these matters or any other ICRA inquiry. An
unfavorable resolution of such matters may negatively impact ICRA's future
operating results, which could result in an impairment of goodwill and
amortizable intangible assets in future quarters.
At June 30, 2020, the Company performed an interim quantitative goodwill
impairment assessment on the Reis reporting unit (acquired in October 2018),
which resulted in no impairment of goodwill. The Company performed this
quantitative assessment in response to a decline in projected cash flows
relative to Reis' acquisition case projections and included the estimated impact
of the COVID-19 crisis on the business. While the fair value at June 30, 2020 of
the Reis reporting unit exceeds carrying value, further declines in its
financial projections could result in impairment in future quarters.
Sensitivity Analysis and Key Assumptions for Deriving the Fair Value of a
Reporting Unit
The following table identifies the amount of goodwill allocated to each
reporting unit as of June 30, 2020 and the amount by which the net assets of
each reporting unit would exceed the fair value under Step 2 of the goodwill
impairment test as prescribed in ASC Topic 350, assuming hypothetical reductions
in their fair values as of the date of the last quantitative goodwill impairment
assessment for each reporting unit (June 30, 2020 for ICRA and Reis; July 31,
2019 for all remaining reporting units).
                                                                        

Sensitivity Analysis


                                                      Deficit Caused by a 

Hypothetical Reduction to Fair Value


                        Goodwill                 10%                    20%                  30%                  40%
MIS                  $        95          $           -            $         -          $         -          $         -
Content                      363                      -                      -                    -                    -
ERS                          726                      -                      -                    -                    -
MALS                         121                      -                      -                  (12)                 (37)
ICRA                         206                      -                     (2)                 (44)                 (85)
Bureau van Dijk            2,504                      -                      -                    -                 (266)
Reis                         147                      -                    (22)                 (48)                 (74)
Totals               $     4,162          $           -            $       (24)         $      (104)         $      (462)



Methodologies and significant estimates utilized in determining the fair value
of reporting units:
The following is a discussion regarding the Company's methodology for
determining the fair value of its reporting units, excluding ICRA, as of the
date of each reporting unit's last quantitative assessment (June 30, 2020 for
Reis and July 31, 2019 for the remaining reporting units). Reis was not
quantitatively assessed as of July 31, 2019 due to the close proximity of its
acquisition date to the assessment date. As ICRA is a publicly traded company in
India, the Company estimates its fair value using its observable market
capitalization.
The fair value of each reporting unit, excluding ICRA, was estimated using a
discounted cash flow methodology and comparable public company and precedent
transaction multiples. The discounted cash flow analysis requires significant
estimates, including projections of future operating results and cash flows of
each reporting unit that are based on internal budgets and strategic plans,
expected long-term growth rates, terminal values, weighted average cost of
capital and the effects of external factors and market conditions. Changes in
these estimates and assumptions could materially affect the estimated fair value
of each reporting unit that could result in an impairment charge to reduce the
carrying value of goodwill, which could be material to the Company's financial
position and results of operations. Moody's allocates newly acquired goodwill to
reporting units based on the reporting unit expected to benefit from the
acquisition.
                                       50

--------------------------------------------------------------------------------


  Table of Contents
The sensitivity analysis on the future cash flows and WACC assumptions described
below are as of each reporting unit's last quantitative goodwill impairment
assessment. The following discusses the key assumptions utilized in the
discounted cash flow valuation methodology that requires significant management
judgment:
-Future cash flow assumptions - The projections for future cash flows utilized
in the models are derived from historical experience and assumptions regarding
future growth and profitability of each reporting unit. These projections are
consistent with the Company's operating budget and strategic plan. Cash flows
for the five to six years subsequent to the date of the quantitative goodwill
impairment analysis were utilized in the determination of the fair value of each
reporting unit. Beyond the forecasted period, a terminal value was determined
using a perpetuity growth rate based on inflation and real GDP growth rates. A
sensitivity analysis of the revenue growth rates was performed on all reporting
units. For each reporting unit analyzed, a 10% reduction in the revenue growth
rates used would not have resulted in its carrying value exceeding its estimated
fair value.
-WACC - The WACC is the rate used to discount each reporting unit's estimated
future cash flows. The WACC is calculated based on the proportionate weighting
of the cost of debt and equity. The cost of equity is based on a risk-free
interest rate and an equity risk factor, which is derived from public companies
similar to the reporting unit and which captures the perceived risks and
uncertainties associated with the reporting unit's cash flows. The cost of debt
component is calculated as the weighted average cost associated with all of the
Company's outstanding borrowings as of the date of the impairment test and was
immaterial to the computation of the WACC. The cost of debt and equity is
weighted based on the debt to market capitalization ratio of publicly traded
companies with similarities to the reporting unit being tested. The WACC for all
reporting units ranged from 8.5% to 9.0% as of June 30, 2020. Differences in the
WACC used between reporting units is primarily due to distinct risks and
uncertainties regarding the cash flows of the different reporting units. A
sensitivity analysis of the WACC was performed on all reporting units. For each
reporting unit analyzed, an increase in the WACC of one percentage point would
not result in the carrying value of the reporting unit exceeding its fair value.
Accounts Receivable Allowances
On January 1, 2020, the Company adopted ASU No. 2016-13, "Financial
Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments" as more fully described in Note 1 to the condensed consolidated
financial statements. As the Company's accounts receivable are short-term in
nature, the adoption of this ASU did not have a material impact to the Company's
allowance for bad debts or its policies and procedures for determining the
allowance.
In order to determine an estimate of expected credit losses, receivables are
segmented based on similar risk characteristics including historical credit loss
patterns and industry or class of customers to calculate reserve rates. The
Company uses an aging method for developing its allowance for credit losses by
which receivable balances are grouped based on aging category. A reserve rate is
calculated for each aging category which is generally based on historical
information. The reserve rate is adjusted, when necessary, for current
conditions (e.g., macroeconomic or industry related) and reasonable and
supportable forecasts about the future. The Company also considers customer
specific information (e.g., bankruptcy or financial difficulty) when estimating
its expected credit losses, as well as the economic environment of the
customers, both from an industry and geographic perspective, in evaluating the
need for allowances. Expected credit losses are reflected as additions to the
accounts receivable allowance. Actual uncollectible account write-offs are
recorded against the allowance.
In 2020, Moody's assessment included consideration of the current COVID-19
pandemic and its estimated impact on the Company's accounts receivable
allowances. This assessment involved the utilization of significant judgment
regarding the severity and duration of the market disruption caused by the
pandemic, as well as judgment regarding which industries, classes of customers
and geographies would be most significantly impacted.
Reportable Segments
The Company is organized into two reportable segments at June 30, 2020: MIS and
MA, which are more fully described in the section entitled "The Company" above
and in Note 20 to the condensed consolidated financial statements.
                                       51

--------------------------------------------------------------------------------


  Table of Contents
RESULTS OF OPERATIONS
Expected Impact of COVID-19 on the Company's future operating results
-The Company is closely monitoring the impact of COVID-19 on all aspects of its
business (refer to the section above entitled "COVID-19" for further detail).
The operating results discussed below may not be indicative of future quarterly
results of the Company due to uncertainties relating to the duration and
severity of the pandemic and its potential impact on Moody's. The Company
remains committed to disciplined cost management through this period of
uncertainty.
-As of the date of the filing of this quarterly report on Form 10-Q, the Company
believes the most significant near-term impacts to Moody's business may be:
-MIS: within the MIS segment, the most notable near-term impacts are likely to
be:
-the potential for continued volatility in issuance. The Company observed
significant market disruption and a widening of credit spreads late in the first
quarter of 2020, followed by strong corporate bond issuance activity in the
second quarter of 2020. Future market volatility and widening of credit spreads
could have a material impact on MIS's operating results in the second half of
2020;
-investment-grade issuance in the second half of 2020 may moderate compared to
issuance levels observed in the first half of 2020. While investment-grade
issuance has been strong in the first half of 2020, a portion of this activity
has resulted from corporate issuers bolstering their balance sheets in light of
uncertainties regarding the COVID-19 pandemic;
-potential full-year 2020 declines in leveraged loan issuance could result in a
decrease in availability of collateral for securitization activity, which could
then result in further declines in CLO activity.
-MA: within the MA segment, the most notable near-term impacts are likely to be:
-reductions in discretionary spending by MA's customer base and social
distancing measures could result in reduced sales opportunities and extension of
sales cycles on existing opportunities;
-postponement of certain compliance deadlines (e.g., CECL for financial
institutions and IFRS 17 for insurers) may delay sales for MA solutions that
address these requirements;
-higher attrition rates and/or lower yields on renewable contracts.
Impact of acquisitions/divestitures on comparative results
-Moody's completed the following acquisitions, which impact the Company's
year-over-year comparative results:
-Vigeo Eiris on April 12, 2019;
-Four Twenty Seven on July 22, 2019;
-RiskFirst on July 25, 2019;
-ABS Suite on October 1, 2019;
-Regulatory DataCorp on February 13, 2020.
-On November 8, 2019, the Company sold its MAKS business to Equistone Partners
Europe Limited, a European private equity firm. The operating results of MAKS
are reported within the MA segment (and PS LOB) through the November 8, 2019
closing of the transaction. Beginning in 2020, revenue from the Moody's
Analytics Learning Solutions ("MALS") unit, which previous to 2020 was reported
in the PS LOB, is now reported as part of the RD&A LOB. Prior periods have not
been reclassified as the amounts were not material.
-Refer to the section entitled "Non-GAAP Financial Measures" of this MD&A for
the definitions of how the Company determines certain organic growth measures
used in this MD&A that exclude the impact of acquisition/divestiture activity.
                                       52

--------------------------------------------------------------------------------


  Table of Contents
Three months ended June 30, 2020 compared with three months ended June 30, 2019
Executive Summary
-The following table provides an executive summary of key operating results for
the quarter ended June 30, 2020. Following this executive summary is a more
detailed discussion of the Company's operating results as well as a discussion
of the operating results of the Company's reportable segments.

                                              Three Months Ended June 30,
                                                                            

Insight and Key Drivers of Change Compared to Financial measure:

                       2020            2019          % Change                        Prior Year
Moody's total revenue               $     1,435     $     1,214               18   % - reflects strong growth in both segments
                                                                                     - growth driven by higher corporate debt
                                                                                     issuance (both investment-grade and
MIS External Revenue                $       938     $       739               27   % speculative-grade) as issuers took advantage of
                                                                                     low borrowing costs and bolstered their balance
                                                                                     sheets in light of uncertainties relating to
                                                                                     the COVID-19 crisis
                                                                                     - growth in know-your-customer (KYC) and
                                                                                     compliance solutions, as well as research and
                                                                                     data feeds;
MA External Revenue                 $       497     $       475                5   % - demand for insurance compliance products
                                                                                     along with credit assessment and loan
                                                                                     origination solutions in ERS; and
                                                                                     - inorganic growth from acquisitions.
                                                                                     - higher legal accruals;
                                                                                     - higher costs to support the Company's
                                                                                     initiative to enhance technology infrastructure
                                                                           

to enable automation, innovation and efficiency Total operating and SG&A

$       669     $       615                9   % as well as to support business growth;
expenses                                                                             - additional compensation expense resulting
                                                                                     from hiring activity and merit increases;
                                                                                     partially offset by
                                                                                     - lower travel costs and disciplined cost
                                                                           

management in light of the COVID-19 crisis Restructuring

$        (2)    $        53             (104  %) - charges/adjustments pursuant to the 2018
                                                                                     Restructuring Program
                                                                           

- margin expansion reflects strong revenue Operating Margin

                           49.5   %        39.8  %            970BPS growth (most notably in MIS) outpacing expense
                                                                                     growth
                                                                           

- second quarter 2019 operating margin was Adjusted Operating Margin

                  53.4   %        49.3  %          

410BPS suppressed by the aforementioned restructuring

charge


ETR                                        23.6   %        28.0  %          

(440BPS) - decrease primarily due to a tax charge in


                                                                                     2019 pursuant to the divestiture of MAKS
Diluted EPS                         $      2.69     $      1.62               66   % - increase reflects strong operating
                                                                                     income/Adjusted Operating Income growth as
                                    $      2.81     $      2.07               36   % described above
Adjusted Diluted EPS


                                       53

--------------------------------------------------------------------------------


  Table of Contents
Moody's Corporation
                                                        Three Months Ended June 30,                             % Change Favorable
                                                           2020                2019                            (Unfavorable)
Revenue:
United States                                        $        837           $    638                 31  %
Non-U.S.:
EMEA                                                          373                362                  3  %
Asia-Pacific                                                  144                141                  2  %
Americas                                                       81                 73                 11  %
Total Non-U.S.                                                598                576                  4  %
Total                                                       1,435              1,214                 18  %
Expenses:
Operating                                                     362                340                 (6  %)
SG&A                                                          307                275                (12  %)
Restructuring                                                  (2)                53                104  %
Depreciation and amortization                                  58                 52                (12  %)
Acquisition-Related Expenses                                    -                  2                100  %
Loss pursuant to the divestiture of MAKS                        -                  9                100  %

Total                                                         725                731                  1  %
Operating income                                     $        710           $    483                 47  %
Adjusted Operating Income (1)                        $        766           $    599                 28  %
Interest expense, net                                $        (60)          $    (51)               (18  %)
Other non-operating income, net                                16                  -                     NM
Non-operating (expense) income, net                  $        (44)          $    (51)                14  %

Net income attributable to Moody's                   $        509           $    310                 64  %
Diluted weighted average shares outstanding                 189.0              191.3                  1  %
Diluted EPS attributable to Moody's common
shareholders                                         $       2.69           $   1.62                 66  %
Adjusted Diluted EPS (1)                             $       2.81           $   2.07                 36  %
Operating margin                                             49.5   %           39.8  %
Adjusted Operating Margin(1)                                 53.4   %           49.3  %
Effective tax rate                                           23.6   %           28.0  %


(1) Adjusted Operating Income, Adjusted Operating Margin and Adjusted Diluted
EPS are non-GAAP financial measures. Refer to the section entitled "Non-GAAP
Financial Measures" of this Management Discussion and Analysis for further
information regarding these measures.
The table below shows Moody's global staffing by geographic area:
                           June 30,
                     2020             2019                 % Change
United States       4,052            3,903          4  %
Non-U.S.            7,227            9,319        (22  %)
Total              11,279    (1)    13,222        (15  %)


(1)The divestiture of the MAKS business resulted in a reduction of approximately
2,700 employees, most of which were in low-cost jurisdictions. Additionally,
Moody's global staffing increased by approximately 500 employees relating to
acquisitions completed subsequent to June 30, 2019.







                                       54

--------------------------------------------------------------------------------


  Table of Contents
GLOBAL REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________

[[Image Removed: mco-20200630_g1.jpg]] [[Image Removed: mco-20200630_g2.jpg]]


 [[Image Removed: mco-20200630_g3.jpg]] [[Image Removed: mco-20200630_g4.jpg]]


Global revenue ? 221 million                                 U.S. Revenue ? 199 million                                    Non-U.S. Revenue ? 22 million


The increase in global revenue reflected growth in both reportable segments.
Refer to the section entitled "Segment Results" of this MD&A for a more fulsome
discussion of the Company's segment revenue.
-The increase in U.S. revenue reflects strong growth in MIS (most notably in CFG
revenue) coupled with strong growth in MA (most notably in RD&A).
-The increase in non-U.S. revenue primarily reflects strong growth in MIS (most
notably in CFG revenue)
-Foreign currency translation unfavorably impacted non-U.S. revenue
by two percent.

Operating Expense ? 22 million SG&A Expense ?$32 million

[[Image Removed: mco-20200630_g5.jpg]]-------------------------------------[[Image Removed: mco-20200630_g6.jpg]]



      Compensation expenses increased $20 million

Compensation expenses increased $10 million reflecting:

reflecting:


      - hiring activity, salary increases and higher                        

- hiring activity, salary increases and higher incentive


      incentive compensation accruals, partially offset                     

compensation accruals, partially offset by benefits from


      by benefits from the 2018 Restructuring Program.                      

the 2018 Restructuring Program.



      Non-compensation expenses increased $2 million

Non-compensation expenses increased $22 million


      reflecting:                                                           

reflecting:


      - higher costs to support the Company's initiative                    

- higher legal accruals; and


      to enhance technology infrastructure to enable
      automation, innovation and efficiency as well as to                                                          - higher costs to
      support business growth; mostly offset by:                                                                   support the
                                                                                                                   Company's initiative
                                                                                                                   to enhance
                                                                                                                   technology
                                                                                                                   infrastructure to
                                                                                                                   enable automation,
                                                                                                                   innovation and
      - lower travel costs and disciplined cost                                                                    efficiency as well
      management in light of the COVID-19 crisis.                                                                  as to support
                                                                                                                   business growth;
                                                                                                                   partially offset by:
                                                                      -

lower travel costs and disciplined cost

management in light of the COVID-19 crisis.





                                       55

--------------------------------------------------------------------------------


  Table of Contents
Other Expenses


The restructuring charge of $53 million in the second quarter of 2019 relates to
actions pursuant to the Company's 2018 Restructuring Program, which is more
fully discussed in Note 12 to the condensed consolidated financial statements.
The $9 million loss pursuant to the divestiture of MAKS relates to the Company's
strategic divestiture of this business.

      Operating margin 49.5%, up 970 BPS                   Adjusted 

Operating Margin 53.4%, up 410 BPS





- Operating margin expansion reflects strong                   - Adjusted Operating Margin expansion reflects
revenue growth partially offset by modest                      strong revenue growth partially offset by
increases in operating expense. Operating margin               modest increases in operating expenses.
in the second quarter of 2019 was suppressed by
the aforementioned restructuring charge and loss
pursuant to the divestiture of MAKS.



      Interest Expense, net ?$9 million         Other non-operating income ?$16 million



Increase is primarily due to:                            The increase is primarily due to:
- an $8 million prepayment penalty on the                - a $9 million benefit relating to statute of
early redemption of the 2018 Senior Notes.               limitations lapses 

on certain indemnification


                                                         obligations 

relating to the MAKS divestiture; and


                                                         - $7 million in 

gains on mutual funds held by the


                                                         Company.



      ETR ?440 BPS


The decrease in the ETR is primarily due to an approximate $15 million charge in
the second quarter of 2019 relating to the pre-sale reorganization pursuant to
the divestiture of MAKS.
      Diluted EPS ?$1.07         Adjusted Diluted EPS ?$0.74



Diluted EPS in the second quarter of 2020 of           Adjusted Diluted EPS of $2.81 in the second
$2.69 increased $1.07 compared to the same             quarter of 2020 increased $0.74 compared to the
period in 2019, which included the                     same period in 2019 (refer to the section
aforementioned restructuring charge as well as         entitled "Non-GAAP Financial Measures" of this
the loss and tax-related charge pursuant to the        MD&A for items excluded in the derivation of
divestiture of MAKS.                                   Adjusted Diluted EPS).





                                       56

--------------------------------------------------------------------------------


  Table of Contents
Segment Results
Moody's Investors Service
The table below provides a summary of revenue and operating results, followed by
further insight and commentary:
                                                    Three Months Ended June 30,                              % Change Favorable
                                                       2020                 2019                            (Unfavorable)
Revenue:
Corporate finance (CFG)                          $        572            $   388                  47  %
Structured finance (SFG)                                   81                112                 (28  %)
Financial institutions (FIG)                              142                125                  14  %
Public, project and infrastructure finance
(PPIF)                                                    133                108                  23  %
Total ratings revenue                                     928                733                  27  %
MIS Other                                                  10                  6                  67  %
Total external revenue                                    938                739                  27  %
Intersegment royalty                                       35                 33                   6  %
Total MIS revenue                                         973                772                  26  %
Expenses:
Operating and SG&A (external)                             348                305                 (14  %)
Operating and SG&A (intersegment)                           2                  3                  33  %
Restructuring                                               -                 26                (100  %)
Depreciation and amortization                              19                 18                  (6  %)
Total expense                                             369                352                  (5  %)
Operating Income                                 $        604            $   420                  44  %
Restructuring                                               -                 26                (100  %)
Depreciation and amortization                              19                 18                  (6  %)

Adjusted Operating Income                        $        623            $   464                  34  %

Operating margin                                         62.1    %          54.4  %
Adjusted Operating Margin                                64.0    %          60.1  %






                                       57

--------------------------------------------------------------------------------


  Table of Contents
MOODY'S INVESTORS SERVICE REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________

[[Image Removed: mco-20200630_g7.jpg]] [[Image Removed: mco-20200630_g8.jpg]]

[[Image Removed: mco-20200630_g9.jpg]] [[Image Removed: mco-20200630_g10.jpg]]

MIS: Global revenue ? $199 million U.S. Revenue ? $180 million Non-U.S. Revenue ? $19 million





-The increase in global MIS revenue reflected growth across all LOBs excluding
SFG.
-The growth in U.S. revenue mainly reflected higher CFG revenue being partially
offset by declines in SFG.
-The increase in non-U.S. revenue reflected growth in CFG and PPIF being
partially offset by declines in SFG.
-Foreign currency translation unfavorably impacted non-U.S. MIS revenue by two
percentage points.

CFG REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
[[Image Removed: mco-20200630_g11.jpg]] [[Image Removed: mco-20200630_g12.jpg]]
[[Image Removed: mco-20200630_g13.jpg]] [[Image Removed: mco-20200630_g14.jpg]]

CFG: Global revenue ? $184 million U.S. Revenue ? $171 million Non-U.S. Revenue ? $13 million

Global CFG revenue for the three months ended June 30, 2020 and 2019 was comprised as follows:


                    [[Image Removed: mco-20200630_g15.jpg]]

(1) Other includes: recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations as well as fees from programs such as commercial paper, medium term notes, and ICRA corporate finance revenue.



                                       58

--------------------------------------------------------------------------------


  Table of Contents
The increase in CFG revenue of 47% reflected growth both in the U.S. (71%) and
internationally (9%) with the most notable drivers consisting of:
-strong growth in investment-grade rated issuance volumes as large corporate
issuers opportunistically bolstered their liquidity positions in light of both
uncertainties regarding the duration and severity of the COVID-19 crisis and
current favorable market conditions;
-growth in speculative-grade bond issuance as credit spreads tightened following
severe disruption in the high-yield markets late in the first quarter of 2020;
and
-benefits from favorable changes in product mix and pricing increases;
partially offset by:
-a decline in rated issuance volumes in U.S. bank loans reflecting rising
defaults on leveraged loans resulting in issuers utilizing the bond markets
which provided more favorable borrowing rates.

SFG REVENUE 2020----------------------------------------------------------------------------------------------------------------------2019 __________________________________________________________________________________________________________________________________________________________ [[Image Removed: mco-20200630_g16.jpg]] [[Image Removed: mco-20200630_g17.jpg]]

[[Image Removed: mco-20200630_g18.jpg]][[Image Removed: mco-20200630_g19.jpg]]

SFG: Global revenue ? $31 million U.S. Revenue ? $27 million Non-U.S. Revenue ? $4 million

Global SFG revenue for the three months ended June 30, 2020 and 2019 was comprised as follows:


                    [[Image Removed: mco-20200630_g20.jpg]]
The decrease in SFG revenue of 28% reflected declines both in the U.S. (38%) and
internationally (10%) and primarily reflected:
-lower revenue from the CLO asset class in the U.S. and internationally, as
rising leveraged loan downgrades and defaults resulted in reduced securitization
activity. Additionally, an increasingly competitive landscape in this asset
class has resulted in reduced activity; and
-declines in U.S. CMBS securitization activity as retail and hotel properties
have been significantly impacted by the COVID-19 crisis.






                                       59

--------------------------------------------------------------------------------


  Table of Contents
FIG REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
[[Image Removed: mco-20200630_g21.jpg]] [[Image Removed: mco-20200630_g22.jpg]]

[[Image Removed: mco-20200630_g23.jpg]] [[Image Removed: mco-20200630_g2.jpg]]

FIG: Global revenue ? $17 million U.S. Revenue ? $18 million Non-U.S. Revenue ? $1 million

Global FIG revenue for the three months ended June 30, 2020 and 2019 was comprised as follows:


                    [[Image Removed: mco-20200630_g24.jpg]]

The 14% increase in FIG revenue was mainly due to U.S. insurance companies and banks seeking opportunistic funding.




PPIF REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
[[Image Removed: mco-20200630_g25.jpg]] [[Image Removed: mco-20200630_g26.jpg]]
[[Image Removed: mco-20200630_g27.jpg]] [[Image Removed: mco-20200630_g28.jpg]]



                                       60

--------------------------------------------------------------------------------

Table of Contents PPIF: Global revenue ? $25 million U.S. Revenue ? $18 million Non-U.S. Revenue ? $7 million

Global PPIF revenue for the three months ended June 30, 2020 and 2019 was comprised as follows:


                    [[Image Removed: mco-20200630_g29.jpg]]
The 23% increase in PPIF revenue consisted mainly of growth in the U.S.
reflecting:
-higher infrastructure finance rated issuance volumes as investment-grade
issuers bolstered liquidity positions in light of the COVID-19 crisis; and
-higher rated issuance volumes in public finance reflecting favorable market
conditions, including refinancing by way of taxable transactions.

MIS: Operating and SG&A Expense ?$43 million




                    [[Image Removed: mco-20200630_g30.jpg]]
The increase is primarily due to growth in compensation and non-compensation
expenses of $20 million and $23 million, respectively, with the most notable
drivers reflecting:

            Compensation costs                                Non-compensation costs
- higher costs reflecting hiring activity        - higher legal accruals;
and salary increases partially offset by
savings from the 2018 Restructuring                                                                - higher costs to
Program; and                                                                                       support the
                                                                                                   Company's
                                                                                                   initiative to
                                                                                                   enhance
                                                                                                   technology
                                                                                                   infrastructure to
                                                                                                   enable
                                                                                                   automation,
                                                                                                   innovation and
                                                                                                   efficiency as
- inorganic expense growth relating to the                                                         well as to
acquisitions of Vigeo Eiris and Four                                                               support business
Twenty Seven.                                                                                      growth; partially
                                                                                                   offset by


                                                                                                   - lower travel
                                                                                                   costs and
                                                                                                   disciplined
                                                                                                   expense
                                                                                                   management in
                                                                                                   light of the
                                                                                                   COVID-19 crisis.



Other Expenses


The restructuring charge of $26 million in the second quarter of 2019 relates to
actions pursuant to the Company's 2018 Restructuring Program, which are more
fully discussed in Note 12 to the condensed consolidated financial statements.

MIS: Operating Margin 62.1% ?770BPS Adjusted Operating Income 64.0% ?390BPS




MIS operating margin and Adjusted Operating Margin both increased reflecting
strong revenue growth partially offset by expense growth. The second quarter
2019 operating margin was suppressed by the aforementioned restructuring charge.

                                       61

--------------------------------------------------------------------------------

Table of Contents

Moody's Analytics
The table below provides a summary of revenue and operating results, followed by
further insight and commentary:
                                                           Three Months Ended June 30,                              % Change Favorable
                                                              2020                 2019                            (Unfavorable)
Revenue:
Research, data and analytics (RD&A)                     $        366            $   315                  16  %
Enterprise risk solutions (ERS)                                  131                117                  12  %
Professional services (PS)                                         -                 43                (100  %)
Total external revenue                                           497                475                   5  %
Intersegment revenue                                               2                  3                 (33  %)
Total MA revenue                                                 499                478                   4  %
Expenses:
Operating and SG&A (external)                                    321                310                  (4  %)
Operating and SG&A (intersegment)                                 35                 33                  (6  %)
Restructuring                                                     (2)                27                 107  %
Depreciation and amortization                                     39                 34                 (15  %)
Acquisition-Related Expenses                                       -                  2                 100  %
Loss pursuant to the divestiture of MAKS                           -                  9                 100  %
Total expense                                                    393                415                   5  %
Operating income                                        $        106            $    63                  68  %
Restructuring                                                     (2)                27                (107  %)
Depreciation and amortization                                     39                 34                 (15  %)
Acquisition-Related Expenses                                       -                  2                 100  %
Loss pursuant to the divestiture of MAKS                           -                  9                 100  %
Adjusted Operating Income                               $        143            $   135                   6  %

Operating margin                                                21.2    %          13.2  %
Adjusted Operating Margin                                       28.7    %          28.2  %



MOODY'S ANALYTICS REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
[[Image Removed: mco-20200630_g31.jpg]] [[Image Removed: mco-20200630_g32.jpg]]
[[Image Removed: mco-20200630_g33.jpg]] [[Image Removed: mco-20200630_g34.jpg]]

                                       62

--------------------------------------------------------------------------------

Table of Contents MA: Global revenue ? $22 million U.S. Revenue ? $19 million Non-U.S. Revenue ? $3 million




The 5% increase in global MA revenue reflects strong growth in RD&A and ERS,
which includes revenue from the acquisitions of RDC, RiskFirst and ABS Suite.
These increases were partially offset by a decline in revenue resulting from the
divestiture of the MAKS business in the fourth quarter of 2019.
-Organic revenue growth (1) was 6%.
-Foreign currency translation unfavorably impacted MA revenue by two percent.
-The increase in U.S. revenue reflected growth in both RD&A and ERS.
-Non-U.S. revenue was flat compared to the same period in the prior year and was
negatively impacted by the divestiture of the MAKS business in the fourth
quarter of 2019.
-Foreign currency translation unfavorably impacted non-U.S. MA revenue by three
percent.
-The increase in relationship revenue as a percentage of total revenue from 85%
in the second quarter of 2019 to 92% in the same period of 2020 reflects the
divestiture of the transaction revenue-based MAKS business in 2019.
(1) refer to the section entitled "Non-GAAP Financial Measures" of this MD&A for
the definition and methodology that the Company utilizes to calculate this
metric
RD&A REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________

                    [[Image Removed: mco-20200630_g35.jpg]]

[[Image Removed: mco-20200630_g36.jpg]][[Image Removed: mco-20200630_g37.jpg]]


                    [[Image Removed: mco-20200630_g38.jpg]]

RD&A: Global revenue ? $51 million U.S. Revenue ? $29 million Non-U.S. Revenue ? $22 million




Global RD&A revenue grew 16% compared to the second quarter of 2019 with the
most notable drivers of the change reflecting:
-inorganic revenue growth from the acquisitions of RDC and ABS Suite;
-strong renewals and new sales of credit research and data feeds in the trailing
twelve month period; and
-strong demand for solutions that address customer identity requirements, such
as know-your-customer, anti-money laundering, anti-bribery and sanctions
compliance over the trailing twelve month period.
Foreign currency translation unfavorably impacted RD&A revenue by two percent.
Organic revenue growth for RD&A was 7%.

                                       63

--------------------------------------------------------------------------------


  Table of Contents
ERS REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
[[Image Removed: mco-20200630_g39.jpg]][[Image Removed: mco-20200630_g40.jpg]][[Image Removed: mco-20200630_g41.jpg]]
                    [[Image Removed: mco-20200630_g40.jpg]]

ERS: Global revenue ? $14 million U.S. Revenue ? $8 million Non-U.S. Revenue ? $6 million




Global ERS revenue increased 12% compared to the second quarter of 2019 with the
most notable drivers of the growth reflecting:
-continued strong demand for credit assessment and loan origination solutions;
-increased demand for actuarial modeling tools in support of certain
international accounting standards relating to insurance contracts; and
-inorganic revenue growth from the acquisition of RiskFirst.
Foreign currency translation unfavorably impacted ERS revenue by two percent.
Organic revenue growth for ERS was 7%.

MA: Operating and SG&A Expense ?$11 million




                    [[Image Removed: mco-20200630_g42.jpg]]
The increase in operating and SG&A expenses compared to the second quarter of
2019 reflected modest growth in both compensation and non-compensation costs of
approximately $9 million and $2 million, respectively. The most notable drivers
of this growth were:
               Compensation costs                                    Non-compensation costs
- higher costs reflecting hiring activity,             - higher costs to support the Company's initiative
salary increases, higher incentive compensation        to enhance technology infrastructure to enable
accruals and inorganic expense growth from             automation, innovation and efficiency as well as to
acquisitions; partially offset by,                     support business growth; partially offset by,
- lower expenses resulting from the divestiture        - lower travel costs and disciplined expense
of MAKS in the fourth quarter of 2019 and              management in light of the COVID-19 crisis
benefits from the 2018 Restructuring Program



                                       64

--------------------------------------------------------------------------------


  Table of Contents
Other Expenses


The restructuring charge of $27 million in the second quarter of 2019 relates to
actions pursuant to the Company's 2018 Restructuring Plan, which are more fully
discussed in Note 12 to the consolidated financial statements.
The $9 million loss pursuant to the divestiture of MAKS in the second quarter of
2019 relates to the Company's strategic divestiture of this business.
      MA: Operating Margin 21.2% ?800BPS           Adjusted Operating 

Margin 28.7% ?50BPS




The operating margin and Adjusted Operating Margin expansion for MA both reflect
revenue growth outpacing expense growth. Operating margin in 2019 was suppressed
by the aforementioned restructuring charge and the loss pursuant to the
divestiture of MAKS.
                                       65

--------------------------------------------------------------------------------

Table of Contents Six months ended June 30, 2020 compared with six months ended June 30, 2019 Executive Summary



-The following table provides an executive summary of key operating results for
the six months ended June 30, 2020. Following this executive summary is a more
detailed discussion of the Company's operating results as well as a discussion
of the operating results of the Company's reportable segments.

                                 Six Months Ended June 30,
                                                                      

Insight and Key Drivers of Change Compared to Prior Financial measure: 2020

            2019             % Change                         Year
Moody's total revenue  $     2,725     $     2,356             16   % - 

reflects strong growth in both segments


                                                                      - 

higher investment-grade rated issuance volumes as

corporate issuers bolstered liquidity positions in MIS External Revenue $ 1,732 $ 1,409

             23   % 

response to COVID-19 uncertainties coupled with

strong speculative-grade issuance despite a severe

market disruption late in the first quarter


                                                                      - 

strong renewals and new sales of credit research


                                                                      and 

data feeds, as well as demand for

know-your-customer (KYC) and compliance solutions;


                                                                                                                                 - strong demand
                                                                                                                                 for insurance
                                                                                                                                 compliance
MA External Revenue    $       993     $       947              5   %                                                            products along
                                                                                                                                 with credit
                                                                                                                                 assessment and
                                                                                                                                 loan origination
                                                                                                                                 solutions in ERS;
                                                                                                                                 and
                                                                                                                                 - inorganic growth
                                                                                                                                 from acquisitions
                                                                      -

costs to enhance technology infrastructure to

enable automation, innovation and efficiency as well


                                                                      as to support business growth;
                                                                                                                                 - higher estimates
                                                                                                                                 for bad debt
                                                                                                                                 reserves resulting
                                                                                                                                 from the COVID-19
                                                                                                                                 crisis; partially
Total operating and                                                                                                              offset by
SG&A expenses          $     1,310     $     1,238             (6  %)                                                            - lower travel
                                                                                                                                 costs and
                                                                                                                                 disciplined
                                                                                                                                 expense management
                                                                                                                                 in light of the
                                                                                                                                 COVID-19 crisis
                                                                                                                                 coupled with
                                                                                                                                 benefits from the
                                                                                                                                 2018 Restructuring
                                                                                                                                 Program
Restructuring          $        (3)    $        59            105  %  -

charges/adjustments pursuant to the 2018


                                                                      Restructuring Program
Operating Margin              47.8   %        40.1  %         770 BPS - margin expansion reflects strong revenue growth
Adjusted Operating            51.9   %        47.5  %         440 BPS 

partially offset by increases in operating expenses Margin ETR

                           19.0   %        18.8  %           20BPS - generally in line with prior year
Diluted EPS            $      5.27     $      3.56             48   % - growth reflects higher operating income/Adjusted
Adjusted Diluted EPS   $      5.55     $      4.14             34   % Operating Income




                                       66

--------------------------------------------------------------------------------


  Table of Contents
Moody's Corporation
                                                       Six Months Ended June 30,                               % Change Favorable
                                                               2020              2019                            (Unfavorable)
Revenue:
United States                                      $      1,551           $  1,250                 24  %
Non-U.S.:
EMEA                                                        736                695                  6  %
Asia-Pacific                                                280                273                  3  %
Americas                                                    158                138                 14  %
Total Non-U.S.                                            1,174              1,106                  6  %
Total                                                     2,725              2,356                 16  %
Expenses:
Operating                                                   702                682                 (3  %)
SG&A                                                        608                556                 (9  %)
Restructuring                                                (3)                59                105  %
Depreciation and amortization                               107                102                 (5  %)
Acquisition-Related Expenses                                  -                  3                100  %
Loss pursuant to the divestiture of MAKS                      9                  9                  -  %
Total                                                     1,423              1,411                 (1  %)
Operating income                                          1,302                945                 38  %
Adjusted Operating Income (1)                             1,415              1,118                 27  %
Interest expense, net                                      (100)              (103)                 3  %
Other non-operating income, net                              28                  2                     NM
Non-operating (expense) income, net                         (72)              (101)                29  %

Net income attributable to Moody's                 $        997           $    683                 46  %
Diluted weighted average shares outstanding               189.3              192.1                  1  %
Diluted EPS attributable to Moody's common
shareholders                                       $       5.27           $   3.56                 48  %
Adjusted Diluted EPS (1)                           $       5.55           $   4.14                 34  %
Operating margin                                           47.8   %           40.1  %
Adjusted Operating Margin (1)                              51.9   %           47.5  %
Effective tax rate                                         19.0   %           18.8  %


(1)Adjusted Operating Income, Adjusted Operating Margin and Adjusted Diluted EPS
attributable to Moody's common shareholders are non-GAAP financial measures.
Refer to the section entitled "Non-GAAP Financial Measures" of this Management
Discussion and Analysis for further information regarding these measures.


                                       67

--------------------------------------------------------------------------------


  Table of Contents
GLOBAL REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
[[Image Removed: mco-20200630_g43.jpg]] [[Image Removed: mco-20200630_g44.jpg]]

[[Image Removed: mco-20200630_g3.jpg]] [[Image Removed: mco-20200630_g45.jpg]]



Global revenue ? $369 million                                U.S. Revenue ? $301 million                                   Non-U.S. Revenue ? $68

million




The increase in global revenue reflected growth in both reportable segments.
Refer to the section entitled "Segment Results" of this MD&A for a more fulsome
discussion of the Company's segment revenue.
-The increase in U.S. revenue reflects strong growth in MIS (most notably in
CFG) coupled with good growth in MA.
-The increase in non-U.S. revenue reflects strong growth in both segments.
-Foreign currency translation unfavorably impacted non-U.S. revenue
by two percent.
      Operating Expense ? $20 million           SG&A Expense ? $52 million

[[Image Removed: mco-20200630_g46.jpg]]-------------------------------------[[Image Removed: mco-20200630_g47.jpg]]



      Compensation expenses increased modestly and                     

Compensation expenses increased $7 million reflecting:

reflected:


      - hiring activity and salary increases mostly offset             - 

hiring activity and salary increases partially offset


      by benefits from the 2018 Restructuring Program.                 by 

benefits from the 2018 Restructuring Program.



      Non-compensation expenses increased $18 million

Non-compensation expenses increased $45 million


      reflecting:                                                      

reflecting:


      - higher costs to support the Company's initiative               - 

higher legal accruals;


      to enhance technology infrastructure to enable
      automation, innovation and efficiency as well as to                                                     - higher estimates
      support business growth; partially offset by:                                                           for bad debt
                                                                                                              reserves of
                                                                                                              approximately $20
                                                                                                              million primarily
                                                                                                              resulting from the
                                                                                                              anticipated impact
                                                                                                              of the COVID-19
                                                                                                              crisis on the
                                                                                                              Company's customers;
                                                                                                              and
      - lower travel costs and disciplined expense                     -

higher costs to support the Company's initiative to


      management in light of the COVID-19 crisis.                      

enhance technology infrastructure to enable automation,

innovation and efficiency as well as to support business

growth; partially offset by



                                                                       - 

lower travel costs and disciplined expense management


                                                                       in light of the COVID-19 crisis.



                                       68

--------------------------------------------------------------------------------


  Table of Contents
Other Expenses


The restructuring charge of $59 million in the first six months of 2019 relates
to actions pursuant to the Company's 2018 Restructuring Program, which are more
fully discussed in Note 12 to the condensed consolidated financial statements.
      Operating margin 47.8%, up 770 BPS                   Adjusted 

Operating Margin 51.9%, up 440 BPS




Operating margin and Adjusted Operating Margin expansion reflects strong revenue
growth partially offset by growth in expenses. Operating margin in the first six
months of 2019 was suppressed by the aforementioned restructuring charge.
      Interest Expense, net ?$3 million         Other non-operating income ?$26 million



Decrease is primarily due to:                                     The increase is primarily due to:
- a $16 million higher combined benefit from the                  - FX gains of $5 million in the first six
interest element of cross-currency swaps and                      months of 2020 compared to $16 million in FX
fixed-to-floating interest rate swaps (more fully                 losses in 

the same period of the prior year. discussed in Note 10 to the condensed consolidated financial statements); partially offset by

- an $8 million prepayment penalty in the first six months of 2020 on the early redemption of the 2018 Senior Notes.





      ETR ? 20 BPS

The ETR is generally in line with the prior year.

Diluted EPS ?$1.71 Adjusted Diluted EPS ? $1.41

Diluted EPS in the first six months of 2020 of Adjusted Diluted EPS of $5.55 in 2020 increased $5.27 increased $1.71 compared to the same

$1.41 compared to the first six months of 2019
period in 2019, which included the                     (refer to the section entitled "Non-GAAP
aforementioned restructuring charge. The growth        Financial Measures" of this MD&A for items
in EPS is mainly due to the aforementioned             excluded in the derivation of Adjusted Diluted
growth in operating income.                            EPS). The growth in Adjusted Diluted EPS is
                                                       primarily due to the aforementioned growth in
                                                       Adjusted Operating Income.





                                       69

--------------------------------------------------------------------------------


  Table of Contents
Segment Results
Moody's Investors Service
The table below provides a summary of revenue and operating results, followed by
further insight and commentary:
                                                Six Months Ended June 30,                                   % Change Favorable
                                                       2020                 2019                              (Unfavorable)
Revenue:
Corporate finance (CFG)                   $       1,025           $       743                   38  %
Structured finance (SFG)                            177                   213                  (17  %)
Financial institutions (FIG)                        267                   241                   11  %
Public, project and infrastructure
finance (PPIF)                                      242                   201                   20  %
Total ratings revenue                             1,711                 1,398                   22  %
MIS Other                                            21                    11                   91  %
Total external revenue                            1,732                 1,409                   23  %
Intersegment royalty                                 72                    65                   11  %
Total                                             1,804                 1,474                   22  %
Expenses:
Operating and SG&A (external)                       674                   619                   (9  %)
Operating and SG&A (intersegment)                     4                     5                   20  %
Restructuring                                        (1)                   29                  103  %
Depreciation and amortization                        35                    35                    -  %
Total expense                                       712                   688                   (3  %)
Operating income                          $       1,092           $       786                   39  %
Restructuring                                        (1)                   29                  103  %
Depreciation and amortization                        35                    35                    -  %
Adjusted Operating Income                 $       1,126           $       850                   32  %
Operating margin                                   60.5   %              53.3  %
Adjusted Operating Margin                          62.4   %              57.7  %




MOODY'S INVESTORS SERVICE REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
[[Image Removed: mco-20200630_g48.jpg]] [[Image Removed: mco-20200630_g49.jpg]]
[[Image Removed: mco-20200630_g50.jpg]] [[Image Removed: mco-20200630_g51.jpg]]



                                       70

--------------------------------------------------------------------------------

Table of Contents MIS: Global revenue ? $323 million U.S. Revenue ? $272 million Non-U.S. Revenue ? $51 million




-The increase in global MIS revenue reflected growth across all LOBs excluding
SFG.
-The growth in U.S. revenue reflected increases in all ratings LOBs excluding
SFG.
-The increase in non-U.S. revenue primarily reflected growth in CFG and PPIF
being partially offset by declines in SFG and FIG.
-Foreign currency translation unfavorably impacted non-U.S. MIS revenue by two
percentage points.

CFG REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
[[Image Removed: mco-20200630_g52.jpg]] [[Image Removed: mco-20200630_g53.jpg]]
[[Image Removed: mco-20200630_g54.jpg]] [[Image Removed: mco-20200630_g14.jpg]]

CFG: Global revenue ? $282 million U.S. Revenue ? $242 million Non-U.S. Revenue ? $40 million

Global CFG revenue for the six months ended June 30, 2020 and 2019 was comprised as follows:


                    [[Image Removed: mco-20200630_g55.jpg]]

(1) Other includes: recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations as well as fees from programs such as commercial paper, medium term notes, and ICRA corporate finance revenue.



The increase in CFG revenue of 38% reflected growth both in the U.S. (50%) and
internationally (16%) with the most notable drivers consisting of:
-strong growth in investment-grade rated issuance volumes as large corporate
issuers bolstered their liquidity positions in light of uncertainties regarding
the duration and severity of the COVID-19 crisis;
-strong growth in speculative-grade rated issuance volumes despite severe market
disruption in this sector in March relating to the COVID-19 crisis. In the
second quarter of 2020, high-yield market sentiment improved and credit spreads
tightened resulting in strong growth in rated issuance volumes compared to the
first six months of 2019; and
-benefits from favorable changes in product mix and pricing increases;
partially offset by:
-a decline in U.S. bank loan revenue primarily reflecting rising defaults on
leveraged loans which resulted in issuers utilizing the bond markets which
provided more favorable borrowing rates.
                                       71

--------------------------------------------------------------------------------


  Table of Contents
SFG REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
[[Image Removed: mco-20200630_g56.jpg]] [[Image Removed: mco-20200630_g57.jpg]]

[[Image Removed: mco-20200630_g58.jpg]][[Image Removed: mco-20200630_g59.jpg]]

SFG: Global revenue ? $36 million U.S. Revenue ? $28 million Non-U.S. Revenue ? $8 million

Global SFG revenue for the six months ended June 30, 2020 and 2019 was comprised as follows:


                    [[Image Removed: mco-20200630_g60.jpg]]
The decrease in SFG revenue of 17% reflected declines both in the U.S. (21%) and
internationally (10%), mainly due to:
-reduced activity in the CLO asset class in the U.S. and EMEA resulting from
challenges in the leveraged loan market (refer to CFG discussion above) and
widening credit spreads in response to uncertainties relating to the COVID-19
crisis as well as an increasingly competitive landscape; and
-declines in U.S. CMBS securitization activity as retail and hotel properties
have been significantly impacted by the COVID-19 crisis.
FIG REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
[[Image Removed: mco-20200630_g61.jpg]] [[Image Removed: mco-20200630_g62.jpg]]
[[Image Removed: mco-20200630_g63.jpg]] [[Image Removed: mco-20200630_g64.jpg]]

                                       72

--------------------------------------------------------------------------------

Table of Contents FIG: Global revenue ? $26 million U.S. Revenue ? $32 million Non-U.S. Revenue ? $6 million

Global FIG revenue for the six months ended June 30, 2020 and 2019 was comprised as follows:


                    [[Image Removed: mco-20200630_g65.jpg]]
The 11% increase in FIG revenue was mainly due to:
-growth in U.S. banking and insurance rated issuance volumes as large financial
institutions and insurers fortified their balance sheets in light of
uncertainties relating to the COVID-19 crisis and anticipated volatility around
the U.S. presidential election later in the year; and
-benefits from favorable changes in product mix and pricing increases;
partially offset by:
-lower rated issuance volumes in the banking sector in EMEA reflecting financial
institutions in the region being currently well funded after raising capital in
the prior year to meet certain regulatory capitalization requirements.

PPIF REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
[[Image Removed: mco-20200630_g18.jpg]] [[Image Removed: mco-20200630_g66.jpg]]
[[Image Removed: mco-20200630_g27.jpg]] [[Image Removed: mco-20200630_g67.jpg]]


PPIF: Global revenue ? $41 million U.S. Revenue ? $26 million Non-U.S. Revenue ? $15 million

Global PPIF revenue for the six months ended June 30, 2020 and 2019 was comprised as follows:


                    [[Image Removed: mco-20200630_g68.jpg]]
                                       73

--------------------------------------------------------------------------------


  Table of Contents
The 20% increase in PPIF revenue resulted primarily from:
-higher U.S. public finance refunding volumes resulting from continued low
benchmark interest rates, including refinancing by way of taxable transactions;
-higher infrastructure finance revenue resulting from investment-grade issuers
bolstering their balance sheets in light of uncertainties regarding the duration
and severity of the COVID-19 crisis; and
-benefits from favorable changes in product mix and pricing increases.

MIS: Operating and SG&A Expense ?$55 million




                    [[Image Removed: mco-20200630_g69.jpg]]

The growth reflects a $43 million and $12 million increase in non-compensation and compensation expenses, respectively. The most notable drivers of these increases is as follows:


              Non-compensation costs                                   Compensation costs
The increase is primarily due to:                        The increase is primarily due to:
- higher legal accruals;                                 - annual salary increases and hiring;
                                                         partially offset by;
- higher estimates for bad debt reserves of $14          - lower incentive compensation accruals
million primarily resulting from the anticipated         reflecting lower projected achievement against
impact of the COVID-19 crisis on the Company's           full-year 2020 targeted results compared to
customers; partially offset by:                          the prior year.
- lower travel costs and disciplined expense
management in light of the COVID-19 crisis



      MIS: Operating Margin of 60.5% ? 720BPS               Adjusted 

Operating Income of 62.4% ? 470BPS

MIS operating margin and Adjusted Operating Margin both increased reflecting strong revenue growth outpacing expense growth.










                                       74

--------------------------------------------------------------------------------


  Table of Contents
Moody's Analytics
The table below provides a summary of revenue and operating results, followed by
further insight and commentary:
                                                        Six Months Ended June 30,                                   % Change Favorable
                                                               2020                2019                               (Unfavorable)
Revenue:
Research, data and analytics (RD&A) (1)           $        724            $      623                    16  %
Enterprise risk solutions (ERS)                            269                   239                    13  %
Professional services (PS) (1)                               -                    85                  (100  %)
Total external revenue                                     993                   947                     5  %
Intersegment revenue                                         4                     5                   (20  %)
Total MA Revenue                                           997                   952                     5  %
Expenses:
Operating and SG&A (external)                              636                   619                    (3  %)
Operating and SG&A (intersegment)                           72                    65                   (11  %)
Restructuring                                               (2)                   30                   107  %
Depreciation and amortization                               72                    67                    (7  %)
Acquisition-Related Expenses                                 -                     3                   100  %
Loss pursuant to the divestiture of MAKS                     9                     9                     -  %
Total expense                                              787                   793                     1  %
Operating income                                  $        210            $      159                    32  %
Restructuring                                               (2)                   30                   107  %
Depreciation and amortization                               72                    67                    (7  %)
Acquisition-Related Expenses                                 -                     3                   100  %
Loss pursuant to the divestiture of MAKS                     9                     9                     -

Adjusted Operating Income                         $        289            $      268                     8  %
Operating margin                                          21.1    %             16.7  %
Adjusted Operating Margin                                 29.0    %             28.2  %



(1) Subsequent to the divestiture of MAKS in 2019, revenue from the Moody's
Analytics Learning Solutions ("MALS") unit, which previous to 2020 was reported
in the Professional Services line of business ("LOB"), is now reported as part
of the RD&A LOB. Prior periods have not been reclassified as the amounts were
not material.

MOODY'S ANALYTICS REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
[[Image Removed: mco-20200630_g31.jpg]] [[Image Removed: mco-20200630_g70.jpg]]
[[Image Removed: mco-20200630_g33.jpg]] [[Image Removed: mco-20200630_g34.jpg]]

                                       75

--------------------------------------------------------------------------------

Table of Contents MA: Global revenue ? $46 million U.S. Revenue ? $29 million Non-U.S. Revenue ? $17 million




The 5% increase in global MA revenue reflects strong growth in RD&A and ERS
partially offset by a decline in revenue resulting from the divestiture of the
MAKS business in the fourth quarter of 2019.
-Organic revenue growth was 8%.
-The increase in U.S. revenue reflected growth in both RD&A and ERS.
-The increase in non-U.S. revenue reflected growth in RD&A and ERS, partially
offset by a decline in revenue resulting from the divestiture of MAKS in the
fourth quarter of 2019.
-Foreign currency translation unfavorably impacted non-U.S. MA revenue by two
percent.
-The increase in relationship revenue as a percentage of total revenue from 85%
in the first six months of 2019 to 91% in the same period of 2020 reflects the
divestiture of the transaction revenue-based MAKS business in 2019.
RD&A REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
                    [[Image Removed: mco-20200630_g71.jpg]]

[[Image Removed: mco-20200630_g72.jpg]][[Image Removed: mco-20200630_g37.jpg]]


                    [[Image Removed: mco-20200630_g38.jpg]]

RD&A: Global revenue ? $101 million U.S. Revenue ? $52 million Non-U.S. Revenue ? $49 million




Global RD&A revenue grew 16% compared to the first half of 2019 with the most
notable drivers of the increase reflecting:
- strong renewals and new sales of credit research and data feeds;
- inorganic revenue growth from the acquisitions of RDC and ABS Suite; and
- strong demand for solutions that address customer identity requirements, such
as know-your-customer, anti-money laundering, anti-bribery and sanctions
compliance.
Organic revenue growth for RD&A was 8%.

ERS REVENUE 2020----------------------------------------------------------------------------------------------------------------------2019 __________________________________________________________________________________________________________________________________________________________ [[Image Removed: mco-20200630_g73.jpg]][[Image Removed: mco-20200630_g74.jpg]][[Image Removed: mco-20200630_g41.jpg]]


                    [[Image Removed: mco-20200630_g40.jpg]]
                                       76

--------------------------------------------------------------------------------

Table of Contents

ERS: Global revenue ? $30 million U.S. Revenue ? $13 million Non-U.S. Revenue ? $17 million




Global ERS revenue increased 13% compared to the first half of 2019 with the
most notable drivers of the growth reflecting:
-continued strong demand for credit assessment and loan origination solutions;
-increased demand for actuarial modeling tools in support of certain
international accounting standards relating to insurance contracts; and
-inorganic revenue growth from the acquisition of RiskFirst.
Organic revenue growth for ERS was 8%.

MA: Operating and SG&A Expense ? $17 million




                    [[Image Removed: mco-20200630_g75.jpg]]
The increase in operating and SG&A expenses compared to the first half of 2019
is primarily due to growth in non-compensation costs reflecting:
- higher costs of approximately $30 million to support the Company's initiative
to enhance technology infrastructure to enable automation, innovation and
efficiency as well as to support business growth;
-higher estimates for bad debt reserves of $9 million which included the
anticipated impact of the COVID-19 crisis on the Company's customers;
partially offset by:
-lower travel costs of $15 million in light of the COVID-19 crisis; and
-continued disciplined expense management.

Other Expenses




The restructuring charge of $30 million in the first half of 2019 relates to
actions pursuant to the Company's 2018 Restructuring Plan, which are more fully
discussed in Note 12 to the condensed consolidated financial statements.
The $9 million loss in both the first half of 2020 and 2019 is pursuant to the
divestiture of MAKS.

MA: Operating Margin 21.1% ? 440BPS Adjusted Operating Margin 29.0% ? 80BPS




The operating margin and Adjusted Operating Margin expansion for MA both reflect
RD&A and ERS revenue growth partially offset by modest expense growth. Both the
operating margin and Adjusted Operating Margin were suppressed by higher bad
debt reserves in the first half of 2020. Operating margin in the first half of
2019 was suppressed by the aforementioned restructuring charge.
                                       77

--------------------------------------------------------------------------------


  Table of Contents
Liquidity and Capital Resources
Cash Flow
The Company is currently financing its operations, capital expenditures,
acquisitions and share repurchases from operating and financing cash flows.
The following is a summary of the changes in the Company's cash flows followed
by a brief discussion of these changes:
                                                Six Months Ended June 30,                                       $ Change
                                                  2020               2019                            Favorable (Unfavorable)
Net cash provided by operating activities    $      977           $    755          $        222
Net cash used in investing activities        $     (823)          $    (53)         $       (770)
Net cash provided by (used in) financing     $      123           $ (1,186)         $      1,309
activities
Free Cash Flow (1)                           $      915           $    716          $        199


(1) Free Cash Flow is a non-GAAP measure and is defined by the Company as net
cash provided by operating activities minus cash paid for capital expenditures.
Refer to "Non-GAAP Financial Measures" of this MD&A for further information on
this financial measure.
Net cash provided by operating activities
Net cash flows from operating activities in the six months ended June 30, 2020
increased $222 million compared to same period in 2019 primarily due to:
-the increase in Adjusted Operating Income compared to the same period in the
prior year (see section entitled "Results of Operations" for further
discussion); and
-the extension of payment terms for approximately $115 million in estimated
federal tax payments as a result of relief provided by the IRS in response to
the COVID-19 crisis;
partially offset by:
-a $99 million contribution to the Company's funded pension plan in the first
quarter of 2020; and
-approximately $70 million in higher incentive compensation payments (based on
full-year 2019 financial results) compared to the prior year.
Net cash used in investing activities
The $770 million increase in cash used in investing activities in the six months
ended June 30, 2020 compared to the same period in 2019 primarily reflects:
-the acquisition of RDC in the first quarter of 2020 for approximately $700
million; and
- $86 million in higher net purchases of investments in the first half of 2020
compared to the same period in the prior year.
Net cash provided by (used in) financing activities
The $1,309 million increase in cash flows provided by financing activities in
the six months ended June 30, 2020 compared to the same period in the prior year
was primarily attributed to:
-the net issuance of $700 million in long-term debt during the first half of
2020 compared to repayment of long-term debt of $450 million in the same period
of the prior year; and
-lower cash paid for treasury share repurchases of $362 million compared to the
first half of 2019.
                                       78

--------------------------------------------------------------------------------


  Table of Contents
Cash and short-term investments held in non-U.S. jurisdictions
The Company's aggregate cash and cash equivalents and short-term investments of
$2.2 billion at June 30, 2020 consisted of approximately $1 billion located
outside of the U.S. Approximately 15% of the Company's aggregate cash and cash
equivalents and short-term investments is denominated in euros and British
pounds. The Company manages both its U.S. and non-U.S cash flow to maintain
sufficient liquidity in all regions to effectively meet its operating needs.
As a result of the Tax Act, all previously net undistributed foreign earnings
have now been subject to U.S. tax. The Company continues to evaluate which
entities it will indefinitely reinvest earnings outside the U.S. The Company has
provided deferred taxes for those entities whose earnings are not considered
indefinitely reinvested. Accordingly, the Company has commenced repatriating a
portion of its non-U.S. cash in these subsidiaries and will continue to
repatriate certain of its offshore cash in a manner that addresses compliance
with local statutory requirements, sufficient offshore working capital and any
other factors that may be relevant in certain jurisdictions. Notwithstanding the
Tax Act, which generally eliminated federal income tax on future cash
repatriation to the U.S., cash repatriation may be subject to state and local
taxes or withholding or similar taxes.
Other Material Future Cash Requirements
The Company believes that it has the financial resources needed to meet its cash
requirements and expects to have positive operating cash flow for the next
twelve months. Cash requirements for periods beyond the next twelve months will
depend, among other things, on the Company's profitability and its ability to
manage working capital requirements. The Company may also borrow from various
sources.
The Company remains committed to using its strong cash flow to create value for
shareholders by investing in growing areas of the business, reinvesting in
ratings quality initiatives, making selective acquisitions, repurchasing stock
and paying dividends, all in a manner consistent with maintaining sufficient
liquidity after giving effect to any additional indebtedness that may be
incurred.
Dividends and share repurchases
On July 28, 2020, the Board of Directors of the Company declared a quarterly
dividend of $0.56 per share of Moody's common stock, payable September 10, 2020
to shareholders of record at the close of business on August 20, 2020. The
continued payment of dividends at this rate, or at all, is subject to the
discretion of the Board.
In October 2018, the Board authorized a $1.0 billion share repurchase program,
which at June 30, 2020 had a remaining authority of approximately $81 million.
Additionally, in December 2019, the Board authorized an additional $1.0 billion
share repurchase program, which may commence following the completion of the
existing program.
Late in the first quarter of 2020, the Company suspended its share repurchase
activity to preserve liquidity in light of uncertainties regarding the severity
and duration of the COVID-19 crisis. The consideration of the resumption of
share repurchase activity in the future will be dependent on close monitoring of
the COVID-19 pandemic and its effect on both the Company's business and the
broader economic environment. Moody's will also closely review market indicators
and volatility, along with the prospects for, and certainty surrounding, the
Company's free cash flow generation.
Other cash requirements
The Company has future cash requirements, including operating leases and debt
service and payments as noted in the tables that follow as well as future
payments related to the transition tax under the Tax Act.
Indebtedness
During the first half of 2020, in response to uncertainties relating to the
severity and duration of the COVID-19 crisis, the Company issued $700 million in
5-year unsecured senior notes and $300 million in 30-year unsecured senior notes
via public offerings to bolster liquidity. The terms of these transactions are
more fully discussed in Note 17 to the condensed consolidated financial
statements.
At June 30, 2020, Moody's had $6.3 billion of outstanding debt. and
approximately $1 billion of additional capacity available under the Company's CP
program, which is backstopped by the 2018 Facility. At June 30, 2020, the
Company was in compliance with all covenants contained within all of the debt
agreements. All of the Company's long-term debt agreements contain cross default
provisions which state that default under one of the aforementioned debt
instruments could in turn permit lenders under other debt instruments to declare
borrowings outstanding under those instruments to be immediately due and
payable. At June 30, 2020, there were no such cross defaults.
                                       79

--------------------------------------------------------------------------------


  Table of Contents
The repayment schedule for the Company's borrowings outstanding at June 30, 2020
is as follows:
                    [[Image Removed: mco-20200630_g76.jpg]]
For additional information on the Company's outstanding debt, refer to Note 17
to the condensed consolidated financial statements.
Management may consider pursuing additional long-term financing when it is
appropriate in light of cash requirements for operations, share repurchases and
other strategic opportunities, which would result in higher financing costs.
Off-Balance Sheet Arrangements
At June 30, 2020, Moody's did not have any relationships with unconsolidated
entities or financial partnerships, such as entities often referred to as
special purpose or variable interest entities where Moody's is the primary
beneficiary, which would have been established for the purpose of facilitating
off-balance sheet arrangements or other contractually narrow or limited
purposes. As such, Moody's is not exposed to any financing, liquidity market or
credit risk that could arise if it had engaged in such relationships.
Contractual Obligations
The following table presents payments due under the Company's contractual
obligations as of June 30, 2020:
Payments Due by Period
                                                                            Payments Due by Period
(in millions)                           Total           Less Than 1 Year          1 - 3 Years          3 - 5 Years          Over 5 Years
Indebtedness (1)                      $ 8,968          $          204      

$ 2,181 $ 1,499 $ 5,084 Operating lease obligations

               607                     107                    190                  161                  149
Purchase obligations                      128                      80                     32                   16                    0
Pension obligations (2)                   147                       3                     45                   27                   72
Total (3)                             $ 9,850          $          394            $     2,448          $     1,703          $     5,305


(1)Reflects principal payments, related interest and applicable fees due on all
indebtedness outstanding as described in Note 17 to the condensed consolidated
financial statements.
(2)Reflects projected benefit payments relating to the Company's U.S. unfunded
DBPPs and Retirement and Other Plans described in Note 16 to the condensed
consolidated financial statements.
(3)The table above does not include the Company's long-term tax liabilities of
$455 million relating to UTPs, since the expected cash outflow of such amounts
by period cannot be reasonably estimated. Additionally, the table above does not
include approximately $32 million relating to indemnification liability
resulting from the divestiture of MAKS and approximately $51 million relating to
the remaining unpaid deemed repatriation liability resulting from the Tax Act
enacted into law in the U.S. in December 2017.
                                       80

--------------------------------------------------------------------------------


  Table of Contents
Non-GAAP Financial Measures:
In addition to its reported results, Moody's has included in this MD&A certain
adjusted results that the SEC defines as "non-GAAP financial measures."
Management believes that such adjusted financial measures, when read in
conjunction with the Company's reported results, can provide useful supplemental
information for investors analyzing period-to-period comparisons of the
Company's performance, facilitate comparisons to competitors' operating results
and can provide greater transparency to investors of supplemental information
used by management in its financial and operational decision-making. These
adjusted measures, as defined by the Company, are not necessarily comparable to
similarly defined measures of other companies. Furthermore, these adjusted
measures should not be viewed in isolation or used as a substitute for other
GAAP measures in assessing the operating performance or cash flows of the
Company. Below are brief descriptions of the Company's adjusted financial
measures accompanied by a reconciliation of the adjusted measure to its most
directly comparable GAAP measure:
Adjusted Operating Income and Adjusted Operating Margin:
The Company presents Adjusted Operating Income and Adjusted Operating Margin
because management deems these metrics to be useful measures to provide
additional perspective on the operating performance of Moody's. Adjusted
Operating Income excludes the impact of: i) restructuring; ii) depreciation and
amortization; iii) Acquisition-Related Expenses; and iv) loss pursuant to the
divestiture of MAKS. Restructuring charges are excluded as the frequency and
magnitude of these charges may vary widely across periods and companies.
Depreciation and amortization are excluded because companies utilize productive
assets of different ages and use different methods of acquiring and depreciating
productive assets. Acquisition-Related Expenses consist of expenses incurred to
complete and integrate the acquisition of Bureau van Dijk. These expenses were
excluded in the prior years due to the material nature of the cumulative costs
incurred over the multi-year integration effort. Acquisition-related expenses
from other acquisitions were not material. The loss pursuant to the divestiture
of MAKS is excluded as the frequency and magnitude of divestiture activity may
vary widely from period to period and across companies.
Management believes that the exclusion of the aforementioned items, as detailed
in the reconciliation below, allows for an additional perspective on the
Company's operating results from period to period and across companies. The
Company defines Adjusted Operating Margin as Adjusted Operating Income divided
by revenue.
                                                                                                             Six Months Ended June
                                                  Three Months Ended June 30,                                         30,
                                                    2020                  2019               2020                  2019
Operating income                              $        710            $     483          $   1,302          $        945
Adjustments:
Restructuring                                           (2)                  53                 (3)                   59
Depreciation and amortization                           58                   52                107                   102
Acquisition-Related Expenses                             -                    2                  -                     3
Loss pursuant to the divestiture of MAKS                 -                    9                  9                     9

Adjusted Operating Income                     $        766            $     599          $   1,415          $      1,118
Operating margin                                      49.5    %            39.8  %            47.8  %               40.1     %
Adjusted Operating Margin                             53.4    %            49.3  %            51.9  %               47.5     %


                                       81

--------------------------------------------------------------------------------


  Table of Contents
Adjusted Net Income and Adjusted Diluted EPS attributable to Moody's common
shareholders:
The Company presents Adjusted Net Income and Adjusted Diluted EPS because
management deems these metrics to be useful measures to provide additional
perspective on the operating performance of Moody's. Adjusted Net Income and
Adjusted Diluted EPS exclude the impact of: i) Acquisition-Related Expenses; ii)
amortization of acquired intangible assets; iii) restructuring
charges/adjustments; and iv) loss and a tax charge pursuant to the divestiture
of MAKS.
Acquisition-Related Expenses consist of expenses incurred to complete and
integrate the acquisition of Bureau van Dijk. These expenses were excluded in
prior years due to the material nature of the cumulative costs incurred over the
multi-year integration effort. Acquisition-related expenses from other
acquisitions were not material. The Company excludes the impact of amortization
of acquired intangible assets as companies utilize intangible assets with
different ages and have different methods of acquiring and amortizing intangible
assets. Furthermore, the timing and magnitude of business combination
transactions are not predictable and the purchase price allocated to amortizable
intangible assets and the related amortization period are unique to each
acquisition and can vary significantly from period to period and across
companies. Restructuring charges are excluded as the frequency and magnitude of
these charges may vary widely across periods and companies. The loss and tax
charge pursuant to the divestiture of MAKS are excluded as the frequency and
magnitude of divestiture activity may vary widely from period to period and
across companies.
The Company excludes the aforementioned items to provide additional perspective
when comparing net income and diluted EPS from period to period and across
companies as the frequency and magnitude of similar transactions may vary widely
across periods.
Below is a reconciliation of this measure to its most directly comparable U.S.
GAAP amount:
                                                  Three Months Ended June 30,                                                    Six Months Ended June 30,
Amounts in millions                               2020                             2019                             2020                            2019
Net income attributable to Moody's common
shareholders                                         $   509                  $ 310                  $   997                  $     683
Pre-Tax Acquisition-Related Expenses      $    -                      $  2                   $  -                     $  3
Tax on Acquisition-Related Expenses            -                         -                      -                        -
Net Acquisition-Related Expenses                           -                      2                        -                          3
Pre-Tax Acquisition-Related Intangible
Amortization Expenses                     $   31                      $ 27                   $ 59                     $ 53
Tax on Acquisition-Related Intangible
Amortization Expenses                         (7)                       (8)                   (13)                     (13)
Net Acquisition-Related Intangible
Amortization Expenses                                     24                     19                       46                         40

Pre-Tax Restructuring                     $   (2)                     $ 53                   $ (3)                    $ 59
Tax on Restructuring                           1                       (12)                     1                      (14)
Net Restructuring                                         (1)                    41                       (2)                        45

Tax charge pursuant to the divestiture of
MAKS                                                       -                     15                        -                         15

Loss pursuant to the divestiture of MAKS                   -                      9                        9                          9
Adjusted Net Income                                  $   532                  $ 396                  $ 1,050                  $     795


                                       82

--------------------------------------------------------------------------------


  Table of Contents

                                                     Three Months Ended June 30,                                                         Six Months Ended June 30,
                                                    2020                              2019                                 2020                            2019
Diluted earnings per share attributable to
Moody's common shareholders                            $ 2.69                    $ 1.62                     $ 5.27                    $    3.56
Pre-Tax Acquisition-Related Expenses        $     -                    $ 0.01                    $     -                    $ 0.02
Tax on Acquisition-Related Expenses               -                         -                          -                     (0.01)
Net Acquisition-Related Expenses                            -                      0.01                          -                         0.01
Pre-Tax Acquisition-Related Intangible
Amortization Expenses                       $  0.16                    $ 0.14                    $  0.31                    $ 0.27
Tax on Acquisition-Related Intangible
Amortization Expenses                         (0.03)                    (0.04)                     (0.07)                    (0.06)
Net Acquisition-Related Intangible
Amortization Expenses                                    0.13                      0.10                       0.24                         0.21

Pre-Tax Restructuring                       $ (0.01)                   $ 0.28                    $ (0.02)                   $ 0.31
Tax on Restructuring                              -                     (0.07)                      0.01                     (0.08)
Net Restructuring                                       (0.01)                     0.21                      (0.01)                        0.23

Tax charge pursuant to the divestiture of
MAKS                                                        -                      0.08                          -                         0.08

Loss pursuant to the divestiture of MAKS                    -                      0.05                       0.05                         0.05
Adjusted Diluted EPS                                   $ 2.81                    $ 2.07                     $ 5.55                    $    4.14


Note: the tax impacts in the table above were calculated using tax rates in
effect in the jurisdiction for which the item relates.
Free Cash Flow:
The Company defines Free Cash Flow as net cash provided by operating activities
minus payments for capital additions. Management believes that Free Cash Flow is
a useful metric in assessing the Company's cash flows to service debt, pay
dividends and to fund acquisitions and share repurchases. Management deems
capital expenditures essential to the Company's product and service innovations
and maintenance of Moody's operational capabilities. Accordingly, capital
expenditures are deemed to be a recurring use of Moody's cash flow. Below is a
reconciliation of the Company's net cash flows from operating activities to Free
Cash Flow:
                                                                   Six Months Ended June 30,
                                                                  2020                    2019
Net cash flows provided by operating activities            $          977           $         755
Capital additions                                                     (62)                    (39)
Free Cash Flow                                             $          915           $         716
Net cash flows used in investing activities                $         (823)          $         (53)
Net cash flows provided by (used in) financing activities  $          123   

$ (1,186)




                                       83

--------------------------------------------------------------------------------


  Table of Contents
Organic Revenue:
The Company presents the organic revenue and growth because management deems
this metric to be a useful measure which provides additional perspective in
assessing the revenue growth excluding the inorganic revenue impacts from
certain acquisitions and divestiture activity. The following table details the
periods excluded from each acquisition/divestiture to determine organic revenue.
                                                                                            Period excluded to determine organic revenue growth

          Acquisition                      Acquisition Date                  Three Months Ended June 30                                                      Six Months Ended June 30
RiskFirst                                   July 25, 2019                   April 1, 2020 - June 30, 2020                                                 January 1, 2020 - June 30, 2020
ABS Suite                                  October 1, 2019                  April 1, 2020 - June 30, 2020                                                 January 1, 2020 - June 30, 2020
Regulatory DataCorp                       February 13, 2020                 April 1, 2020 - June 30, 2020                                               

February 13, 2020 - June 30, 2020



          Divestiture                      Divestiture Date
MAKS                                       November 7, 2019                 April 1, 2019 - June 30, 2019                                               

January 1, 2019 - June 30, 2019




Additionally, subsequent to the divestiture of MAKS in 2019, revenue from the
Moody's Analytics Learning Solutions ("MALS") unit, which previous to 2020 was
reported in the Professional Services LOB, is now reported as part of the RD&A
LOB. Prior periods have not been reclassified as the amounts were not material.
For purposes of determining organic RD&A revenue growth, MALS revenue has been
excluded from 2020 RD&A revenue. Below is a reconciliation of MA's reported
revenue and growth rates to its organic revenue and organic growth rates:
                                                   Three Months Ended June 30,                                                                               Six Months Ended June 30,
Amounts in millions                    2020              2019          Change         Growth           2020           2019          Change         Growth
MA revenue                         $     497           $ 475          $  22             5%           $ 993          $ 947          $  46             5%
RiskFirst                                 (6)              -             (6)                           (10)             -            (10)
ABS Suite                                 (2)              -             (2)                            (3)             -             (3)
Regulatory DataCorp                      (14)              -            (14)                           (21)             -            (21)
MAKS                                       -             (28)            28                              -            (55)            55
Organic MA revenue                 $     475           $ 447          $  28             6%           $ 959          $ 892          $  67             8%

                                                   Three Months Ended June 30,                                                                               Six Months Ended June 30,
Amounts in millions                    2020              2019          Change         Growth           2020           2019          Change         Growth
RD&A revenue                       $     366           $ 315          $  51             16%          $ 724          $ 623          $ 101             16%
ABS Suite                                 (2)              -             (2)                            (3)             -             (3)
Regulatory DataCorp                      (14)              -            (14)                           (21)             -            (21)
MALS                                     (12)              -            (12)                           (27)             -            (27)
Organic RD&A revenue               $     338           $ 315          $  23             7%           $ 673          $ 623          $  50             8%

                                                   Three Months Ended June 30,                                                                               Six Months Ended June 30,
Amounts in millions                    2020              2019          Change         Growth           2020           2019          Change         Growth
ERS revenue                        $     131           $ 117          $  14             12%          $ 269          $ 239          $  30             13%
RiskFirst                                 (6)              -             (6)                           (10)             -            (10)
Organic ERS revenue                $     125           $ 117          $   8             7%           $ 259          $ 239          $  20             8%



                                       84

--------------------------------------------------------------------------------


  Table of Contents
Recently Issued Accounting Standards
Refer to Note 21 to the condensed consolidated financial statements located in
Part I on this Form 10-Q for a discussion on the impact to the Company relating
to recently issued accounting pronouncements.
Contingencies
Legal proceedings in which the Company is involved also may impact Moody's
liquidity or operating results. No assurance can be provided as to the outcome
of such proceedings. In addition, litigation inherently involves significant
costs. For information regarding legal proceedings, see Item 1 - "Financial
Statements", Note 19 "Contingencies" in this Form 10-Q.
Regulation
MIS and many of the securities that it rates are subject to extensive regulation
in both the U.S. and in other countries (including by state and local
authorities). Existing and proposed laws and regulations can impact the
Company's operations and the markets for securities that it rates. Additional
laws and regulations have been proposed or are being considered. Each of the
existing, adopted, proposed and potential laws and regulations can increase the
costs and legal risk associated with the Company's operations, including the
issuance of credit ratings, and may negatively impact the Company's
profitability and ability to compete, or result in changes in the demand for
credit ratings, in the manner in which credit ratings are utilized and in the
manner in which the Company operates.
The regulatory landscape continues to evolve. In the U.S., CRAs are subject to
extensive regulation primarily pursuant to the Reform Act and the Dodd-Frank
Act. The Reform Act added Section 15E to the Exchange Act and provided the SEC
with the authority to establish a registration and oversight program for credit
rating agencies registered as NRSROs. Among other things, the Reform Act
requires the SEC to submit an annual report to Congress providing an overview of
SEC activities with respect to NRSROs, and detailing the SEC's views on the
state of competition, transparency and conflicts of interests among NRSROs. The
Dodd-Frank Act enhanced the SEC's oversight of the regulation of NRSROs, and
includes a requirement that the SEC publish an annual report summarizing the
results of its annual examinations of NRSROs. To date, through a series of
rulemakings, the SEC has implemented several Exchange Act provisions related to
NRSROs. These include, for example, provisions addressing disclosure of data and
assumptions underlying credit ratings, conflicts of interest with respect to
sales and marketing practices, disclosure of performance statistics, application
and disclosure of credit rating methodologies, analyst training and testing and
consistent application of rating symbols and definitions. The Company has made
and continues to make substantial IT and other investments, and has implemented
the relevant compliance obligations.
In the EU, the CRA industry is registered and supervised through a pan-European
regulatory framework. The European Securities and Markets Authority (ESMA) has
direct supervisory responsibility for the registered CRA industry throughout the
EU. MIS' EU CRA subsidiaries are registered and are subject to formal regulation
and periodic inspection. Applicable rules include procedural requirements with
respect to use of credit ratings, independence and avoidance of conflicts of
interest, conflicts of interest concerning investments in CRAs, CRA rotation,
methodologies, models and key rating assumptions, use of multiple CRAs,
outsourcing, disclosures, credit ratings of sovereign issuers, liability for
intentional or grossly negligent failure to abide by applicable regulations,
reporting requirements to ESMA regarding fees, and additional procedural and
substantive requirements on the pricing of services. From time to time, ESMA
publishes interpretive guidance, or thematic reports regarding various aspects
of the regulation and, annually, sets out its work program for the forthcoming
year. ESMA's 2020 work program includes supervisory work on the credit rating
process, methodology development and validation, governance, and internal
controls.
In 2016, the European Commission published a report concluding that no new EU
legislation was necessary at that time, but that it would continue to monitor
the credit rating industry and analyze approaches that may strengthen existing
regulation. In April 2020, the Commission published a consultation on a
Sustainable Finance strategy for the EU. The new strategy is expected to be
published in either the fourth quarter of 2020 or first quarter of 2021 and
could include proposals on the integration of Environmental, Social, and
Governance criteria in the credit rating process. The Commission is also
expected to publish a report in 2021 on CRAs and the integration of
sustainability factors into their credit rating opinions and in the fourth
quarter of 2020 on Sustainability Research and Ratings.
Separately, on June 23, 2016, the U.K. voted to exit the E.U. and on January 31,
2020 formally left the E.U. There is now a transition period of 11 months until
December 31, 2020 when most EU law will remain applicable in the U.K.. The
longer-term impact of the decision to leave the E.U. on the overall regulatory
framework for the U.K. will depend, in part, on the relationship that the U.K.
negotiates with the E.U. During the transition period, the E.U. CRA regulatory
framework will remain in place in the U.K. and firms must continue to abide by
their existing obligations with ESMA as the regulator of EU-registered CRAs. It
is expected that from the start of 2021, legislation for CRAs under the
supervision of the Financial Conduct Authority will come into force in the U.K.
                                       85

--------------------------------------------------------------------------------


  Table of Contents
In light of the regulations that have gone into effect in both the E.U. and the
U.S. (as well as many other countries), periodically and as a matter of course
pursuant to their enabling legislation, regulatory authorities have and will
continue to publish reports that describe their oversight activities over the
industry. In addition, other legislation and/or interpretation of existing
regulation relating to the Company's operations, including credit rating,
ancillary and research services is being considered by local, national and
multinational bodies and this type of activity is likely to continue in the
future. Finally, in certain countries, governments may provide financial or
other support to locally-based CRAs. For example, governments may from time to
time establish official CRAs or credit ratings criteria or procedures for
evaluating local issuers. If enacted, any such legislation and regulation could
change the competitive landscape in which MIS operates. The legal status of CRAs
has been addressed by courts in various decisions and is likely to be considered
and addressed in legal proceedings from time to time in the future. Management
of the Company cannot predict whether these or any other proposals will be
enacted, the outcome of any pending or possible future legal proceedings, or
regulatory or legislative actions, or the ultimate impact of any such matters on
the competitive position, financial position or results of operations of the
Company.
                                       86

--------------------------------------------------------------------------------


  Table of Contents
Forward-Looking Statements
Certain statements contained in this quarterly report on Form 10-Q are
forward-looking statements and are based on future expectations, plans and
prospects for the business and operations of the Company that involve a number
of risks and uncertainties. Such statements involve estimates, projections,
goals, forecasts, assumptions and uncertainties that could cause actual results
or outcomes to differ materially from those contemplated, expressed, projected,
anticipated or implied in the forward-looking statements. Those statements
appear at various places throughout this quarterly report on Form 10-Q,
including in the sections entitled "Contingencies" under Item 2, "MD&A",
commencing on page 48 of this quarterly report on Form 10-Q, under "Legal
Proceedings" in Part II, Item 1, of this Form 10-Q, and elsewhere in the context
of statements containing the words "believe", "expect", "anticipate", "intend",
"plan", "will", "predict", "potential", "continue", "strategy", "aspire",
"target", "forecast", "project", "estimate", "should", "could", "may" and
similar expressions or words and variations thereof relating to the Company's
views on future events, trends and contingencies or otherwise convey the
prospective nature of events or outcomes generally indicative of forward-looking
statements. Stockholders and investors are cautioned not to place undue reliance
on these forward-looking statements. The forward-looking statements and other
information are made as of the date of this quarterly report on Form 10-Q, and
the Company undertakes no obligation (nor does it intend) to publicly
supplement, update or revise such statements on a going-forward basis, whether
as a result of subsequent developments, changed expectations or otherwise,
except as required by applicable law or regulation. In connection with the "safe
harbor" provisions of the Private Securities Litigation Reform Act of 1995, the
Company is identifying examples of factors, risks and uncertainties that could
cause actual results to differ, perhaps materially, from those indicated by
these forward-looking statements.
Those factors, risks and uncertainties include, but are not limited to, the
impact of COVID-19 on volatility in the U.S. and world financial markets, on
general economic conditions and GDP growth in the U.S. and worldwide, and on the
Company's own operations and personnel. Many other factors could cause actual
results to differ from Moody's outlook, including credit market disruptions or
economic slowdowns, which could affect the volume of debt and other securities
issued in domestic and/or global capital markets; other matters that could
affect the volume of debt and other securities issued in domestic and/or global
capital markets, including regulation, credit quality concerns, changes in
interest rates and other volatility in the financial markets such as that due to
uncertainty as companies transition away from LIBOR and Brexit; the level of
merger and acquisition activity in the U.S. and abroad; the uncertain
effectiveness and possible collateral consequences of U.S. and foreign
government actions affecting credit markets, international trade and economic
policy, including those related to tariffs and trade barriers; concerns in the
marketplace affecting our credibility or otherwise affecting market perceptions
of the integrity or utility of independent credit agency ratings; the
introduction of competing products or technologies by other companies; pricing
pressure from competitors and/or customers; the level of success of new product
development and global expansion; the impact of regulation as an NRSRO, the
potential for new U.S., state and local legislation and regulations, including
provisions in the Dodd-Frank Act and regulations resulting from that Act; the
potential for increased competition and regulation in the EU and other foreign
jurisdictions; exposure to litigation related to Moody's Investors Service's
rating opinions, as well as any other litigation, government and regulatory
proceedings, investigations and inquiries to which the Company may be subject
from time to time; provisions in the Dodd-Frank Act legislation modifying the
pleading standards, and EU regulations modifying the liability standards,
applicable to credit rating agencies in a manner adverse to credit rating
agencies; provisions of EU regulations imposing additional procedural and
substantive requirements on the pricing of services and the expansion of
supervisory remit to include non-EU ratings used for regulatory purposes; the
possible loss of key employees; failures or malfunctions of our operations and
infrastructure; any vulnerabilities to cyber threats or other cybersecurity
concerns; the outcome of any review by controlling tax authorities of the
Company's global tax planning initiatives; exposure to potential criminal
sanctions or civil remedies if the Company fails to comply with foreign and U.S.
laws and regulations that are applicable in the jurisdictions in which the
Company operates, including data protection and privacy laws, sanctions laws,
anti-corruption laws, and local laws prohibiting corrupt payments to government
officials; the impact of mergers, acquisitions or other business combinations
and the ability of the Company to successfully integrate such acquired
businesses; currency and foreign exchange volatility; the level of future cash
flows; the levels of capital investments; and a decline in the demand for credit
risk management tools by financial institutions. These factors, risks and
uncertainties as well as other risks and uncertainties that could cause Moody's
actual results to differ materially from those contemplated, expressed,
projected, anticipated or implied in the forward-looking statements are
currently, or in the future could be, amplified by the COVID-19 outbreak, and
are described in greater detail under "Risk Factors" in Part I, Item 1A of the
Company's annual report on Form 10-K for the year ended December 31, 2019, its
quarterly report on Form 10-Q for the quarter ended March 31, 2020, and in other
filings made by the Company from time to time with the SEC or in materials
incorporated herein or therein. Stockholders and investors are cautioned that
the occurrence of any of these factors, risks and uncertainties may cause the
Company's actual results to differ materially from those contemplated,
expressed, projected, anticipated or implied in the forward-looking statements,
which could have a material and adverse effect on the Company's business,
results of operations and financial condition. New factors may emerge from time
to time, and it is not possible for the Company to predict new factors, nor can
the Company assess the potential effect of any new factors on it.

                                       87

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses