Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MORGAN STANLEY

(MS)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 68 35782 743123 984183 138--
Entreprise Value (EV)1 298 611348 481309 590295 265293 016290 789
P/E ratio 8,38x9,85x10,6x13,0x13,7x12,2x
Yield 2,90%2,64%2,04%2,06%2,86%3,10%
Capitalization / Revenue 1,70x2,00x2,57x3,07x3,14x3,06x
EV / Revenue 7,45x8,41x6,42x4,95x5,02x4,85x
EV / EBITDA ------
Price to Book 0,94x1,12x1,34x1,86x1,82x1,76x
Nbr of stocks (in thousands) 1 724 0141 618 5981 809 1981 799 000--
Reference price (USD) 39,751,168,5102102102
Announcement Date 01/17/201901/16/202001/20/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 40 10741 41948 19859 61058 33859 932
EBITDA ------
Operating profit (EBIT)1 11 23711 47314 41819 27317 54518 315
Operating Margin 28,0%27,7%29,9%32,3%30,1%30,6%
Pre-Tax Profit (EBT)1 11 23711 30114 41819 12817 50018 448
Net income1 8 2228 51210 50014 20312 94713 632
Net margin 20,5%20,6%21,8%23,8%22,2%22,7%
EPS2 4,735,196,467,837,438,32
Dividend per Share2 1,151,351,402,102,923,16
Announcement Date 01/17/201901/16/202001/20/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 13 64015 71914 75913 95414 49715 272
EBITDA ------
Operating profit (EBIT)1 4 4305 2464 6394 3354 3154 669
Operating Margin 32,5%33,4%31,4%31,1%29,8%30,6%
Pre-Tax Profit (EBT)1 4 4305 3444 5664 1014 4304 750
Net income1 3 2663 9823 4083 0073 2973 529
Net margin 23,9%25,3%23,1%21,6%22,7%23,1%
EPS2 1,812,191,851,671,831,95
Dividend per Share ------
Announcement Date 01/20/202104/16/202107/15/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 230 254265 738185 606112 127109 878107 651
Net Cash position1 ------
Leverage (Debt / EBITDA) ------
Free Cash Flow ------
ROE (Net Profit / Equities) 11,5%11,7%13,1%15,2%13,5%14,6%
Shareholders' equity1 71 49672 75280 15393 62895 89293 249
ROA (Net Profit / Asset) 0,96%0,97%1,04%1,24%1,08%1,11%
Assets1 852 639874 4791 005 6411 147 0761 197 2951 223 113
Book Value Per Share2 42,245,851,154,656,058,0
Cash Flow per Share ---15,5---
Capex ------
Capex / Sales ------
Announcement Date 01/17/201901/16/202001/20/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 183 138 200 000
Net sales (USD) 48 198 000 000
Number of employees 72 000
Sales / Employee (USD) 669 417
Free-Float 71,1%
Free-Float capitalization (USD) 130 217 217 098
Avg. Exchange 20 sessions (USD) 972 185 760
Average Daily Capital Traded 0,53%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield