|
|
|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
| Capitalization1 |
2 885 | 3 555 | 3 167 | 4 124 | 4 686 | 6 478 |
| Entreprise Value (EV)1 |
2 885 | 3 555 | 3 167 | 4 124 | 4 360 | 6 798 |
| P/E ratio |
37,2x | 26,8x | 19,8x | 30,5x | 25,8x | 43,0x |
| Yield |
1,08% | 0,98% | 1,21% | 0,97% | 0,94% | 0,75% |
| Capitalization / Revenue |
3,80x | 4,51x | 3,97x | 4,52x | 4,59x | 5,49x |
| EV / Revenue |
3,80x | 4,51x | 3,97x | 4,52x | 4,59x | 5,49x |
| EV / EBITDA |
13,4x | 14,7x | 13,7x | 17,9x | 17,4x | 26,3x |
| Price to Book |
- | - | - | - | 5,01x | 5,98x |
| Nbr of stocks (in thousands) |
44 582 | 44 217 | 43 059 | 42 530 | 42 660 | 42 810 |
| Reference price (USD) |
64,7 | 80,4 | 73,6 | 97,0 | 110 | 151 |
| Last update |
03/01/2017 | 03/01/2018 | 03/01/2019 | 03/02/2020 | 03/02/2020 | 03/02/2020 |
|
1 USD in Million |
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
| Net sales1 |
760 | 789 | 799 | 912 | 1 020 | 1 179 |
| EBITDA1 |
216 | 242 | 232 | 230 | 270 | 246 |
| Operating profit (EBIT)1 |
167 | 191 | 181 | 170 | 216 | 190 |
| Operating Margin |
21,9% | 24,2% | 22,6% | 18,6% | 21,2% | 16,1% |
| Pre-Tax Profit (EBT)1 |
114 | 196 | 225 | 180 | 231 | 198 |
| Net income1 |
78,3 | 133 | 161 | 137 | 183 | 152 |
| Net margin |
10,3% | 16,8% | 20,2% | 15,0% | 17,9% | 12,9% |
| EPS2 |
1,74 | 3,00 | 3,72 | 3,18 | 4,25 | 3,52 |
| Dividend per Share2 |
0,70 | 0,79 | 0,89 | 0,94 | 1,03 | 1,14 |
| Last update |
03/01/2017 | 03/01/2018 | 03/01/2019 | 03/02/2020 | 03/02/2020 | 03/02/2020 |
|
1 USD in Million 2 USD |
|
|
|
|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
| Net Debt |
- | - | - | - | - | 320 |
| Net Cash position |
- | - | - | - | 326 | - |
| Leverage (Debt / EBITDA) |
- | - | - | - | -1,21x | 1,30x |
| Free Cash Flow1 |
94,4 | 154 | 153 | 172 | 195 | 250 |
| ROE (Net Profit / Equities) |
11,6% | 20,5% | 24,1% | 18,2% | 21,0% | 15,1% |
| Shareholders' equity1 |
673 | 647 | 669 | 751 | 870 | 1 009 |
| ROA (Net Profit / Asset) |
10,2% | 11,7% | 9,50% | 7,70% | 9,43% | 6,20% |
| Assets1 |
767 | 1 135 | 1 695 | 1 778 | 1 940 | 2 453 |
| Book Value Per Share |
- | - | - | - | 21,9 | 25,3 |
| Cash Flow per Share |
- | - | - | - | 8,66 | 7,80 |
| Capex1 |
58,3 | 57,3 | 62,8 | 66,6 | 76,1 | 80,0 |
| Capex / Sales |
7,67% | 7,26% | 7,86% | 7,31% | 7,46% | 6,79% |
| Last update |
03/01/2017 | 03/01/2018 | 03/01/2019 | 03/02/2020 | 03/02/2020 | 03/02/2020 |
|
1 USD in Million |
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
'What's the alternative?' SolarWinds boosts security firms' bottom lines |
Capitalization (USD) 10 295 325 698 Net sales (USD) 1 179 000 000 Sales / Employee (USD) 153 276 Free-Float capitalization (USD) 4 379 627 359 Avg. Exchange 20 sessions (USD) 26 904 144 Average Daily Capital Traded 0,26%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
