Company Valuation: Mota-Engil, SGPS, S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 432.7 315.6 383.7 351.8 1,191 864.2 864.2 -
Change - -27.06% 21.55% -8.31% 238.46% -27.42% 0% -
Enterprise Value (EV) 1 1,618 2,037 1,502 351.8 2,366 2,246 2,265 2,327
Change - 25.93% -26.29% -76.57% 572.46% -5.07% 0.84% 2.76%
P/E ratio 15.6x -15.2x 16x 8.67x 10.5x 7.51x 7.28x 6.25x
PBR 3x -3.56x 2.51x - 5.37x 2.89x - -
PEG - 0x -0x 0.1x 0x 4.07x 2.31x 0.4x
Capitalization / Revenue 0.15x 0.13x 0.14x 0.09x 0.21x 0.15x 0.15x 0.14x
EV / Revenue 0.58x 0.84x 0.57x 0.09x 0.43x 0.39x 0.38x 0.38x
EV / EBITDA 3.85x 5.36x 3.65x 0.65x 2.83x 2.58x 2.55x 2.48x
EV / EBIT 9.19x 14.1x 8.03x 1.44x 4.58x 4.12x 4.06x 3.92x
EV / FCF 8.34x - 31.8x - -18.4x 45.4x 17.2x 17.1x
FCF Yield 12% - 3.14% - -5.44% 2.2% 5.83% 5.84%
Dividend per Share 2 0.074 - - - 0.1277 0.1259 0.16 0.19
Rate of return 3.96% - - - 3.22% 4.38% 5.57% 6.61%
EPS 2 0.12 -0.09 0.08 0.135 0.376 0.3829 0.395 0.46
Distribution rate 61.7% - - - 34% 32.9% 40.5% 41.3%
Net sales 1 2,802 2,429 2,656 3,804 5,552 5,750 5,896 6,174
EBITDA 1 420 380 411 541 837 869.2 889.5 940
EBIT 1 176 144 187 244 516 545.5 557.5 593.5
Net income 1 27 -20 22 41 113 113 121.5 142
Net Debt 1 1,185 1,722 1,118 - 1,175 1,382 1,400 1,463
Reference price 2 1.870 1.364 1.276 1.170 3.960 2.874 2.874 2.874
Nbr of stocks (in thousands) 231,414 231,414 300,684 300,684 300,684 300,684 300,684 -
Announcement Date 3/11/20 3/31/21 3/3/22 3/1/23 3/5/24 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
7.51x0.39x2.58x4.38% 895M
12.41x1.08x5.95x4.46% 62.35B
29.8x2.13x20.17x1.04% 52.05B
50.82x2x20.95x0.12% 44.04B
10.21x4.09x27.34x1.83% 32.37B
4.33x0.28x5.04x4.91% 31.15B
43.1x3.14x17.41x0.6% 22.66B
20.65x1.3x13.19x0.21% 19.94B
4.67x0.38x7.37x3.38% 18.73B
Average 20.39x 1.64x 13.33x percentage-no-prefix 31.58B
Weighted average by Cap. 22.91x 1.80x 14.72x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. EGL Stock
  4. Valuation Mota-Engil, SGPS, S.A.