The following discussion and analysis presents factors that Motorcar Parts of
America, Inc. and its subsidiaries ("our," "we" or "us") believe are relevant to
an assessment and understanding of our consolidated financial position and
results of operations. This financial and business analysis should be read in
conjunction with our March 31, 2021 audited consolidated financial statements
included in our Annual Report on Form 10-K filed with the SEC on June 14, 2021.
Disclosure Regarding Private Securities Litigation Reform Act of 1995
This report may contain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995 with respect to our future
performance that involve risks and uncertainties. Various factors could cause
actual results to differ materially from those expressed or implied by such
statements. These factors include, but are not limited to: the current and
future impacts of the COVID-19 public health crisis; concentration of sales to a
small number of customers; changes in the financial condition of or our
relationship with any of our major customers; increases in the average accounts
receivable collection period; the loss of sales to customers; delays in payments
by customers; the increasing customer pressure for lower prices and more
favorable payment and other terms; lower revenues than anticipated from new and
existing contracts; the increasing demands on our working capital; the
significant strain on working capital associated with large inventory purchases
from customers; lower efficiency or production due to stay at home orders or
other restrictions issued by governments due to COVID-19 concerns; any
meaningful difference between expected production needs and ultimate sales to
our customers; investments in operational changes or acquisitions; our ability
to obtain any additional financing we may seek or require; our ability to
maintain positive cash flows from operations; our failure to meet the financial
covenants or the other obligations set forth in our credit agreement and the
lenders' refusal to waive any such defaults; increases in interest rates; the
impact of high gasoline prices; consumer preferences and general economic
conditions; increased competition in the automotive parts industry including
increased competition from Chinese and other offshore manufacturers; difficulty
in obtaining Used Cores and component parts or increases in the costs of those
parts; supply chain delays or stoppages due to shipping delays; political,
criminal or economic instability in any of the foreign countries where we
conduct operations; currency exchange fluctuations; potential tariffs,
unforeseen increases in operating costs; risks associated with cyber-attacks;
risks associated with conflict minerals; the impact of new tax laws and
interpretations thereof; uncertainties affecting our ability to estimate our tax
rate and other factors discussed herein and in our other filings with the
Securities and Exchange Commission (the "SEC"). These and other risks and
uncertainties may cause our actual results to differ materially and adversely
from those expected in any forward-looking statements. Readers are directed to
risks and uncertainties identified below under "Risk Factors" and elsewhere in
this report for additional detail regarding factors that may cause actual
results to be different than those expressed in our forward-looking statements.
Except as required by law, we undertake no obligation to revise or update
publicly any forward-looking statements for any reason.
Management Overview
We have a multi-pronged platform for growth within the non-discretionary
automotive aftermarket for the replacement parts and test solutions and
diagnostic equipment industry. Our investments in infrastructure and human
resources during the past few years reflects the significant expansion of
manufacturing capacity to support multiple product lines and continues to be
transformative and scalable. These investments included (i) the opening of a
410,000 square foot distribution center, (ii) two buildings totaling 372,000
square feet for remanufacturing and core sorting of brake calipers, and (iii)
the realignment of production at our initial 312,000 square foot facility in
Mexico.
Our products include (i) rotating electrical products such as alternators and
starters, (ii) wheel hub assemblies and bearings, (iii) brake-related products,
which include brake calipers, brake boosters, brake rotors, brake pads, and
brake master cylinders, and (iv) other products, which include turbochargers and
test solutions and diagnostic equipment used for electric vehicle powertrain
development and manufacturing including electric motor test systems, e-axle test
systems, advanced power emulators, charging unit test systems, test systems for
alternators, starters, belt starter generators and bench-top testers used by the
automotive retail segment.
23
--------------------------------------------------------------------------------
Table of Contents
Pursuant to the guidance provided under the Financial Accounting Standards Board
("FASB") Accounting Standards Codification ("ASC") for segment reporting, we
have identified our chief operating decision maker ("CODM"), reviewed the
documents used by the CODM, and understand how such documents are used by the
CODM to make financial and operating decisions. We have determined through this
review process that our business comprises three separate operating segments.
Two of the operating segments meet all the aggregation criteria and are
aggregated. The remaining operating segment does not meet the quantitative
thresholds for individual disclosure and we have combined our operating segments
into a single reportable segment.
Impact of the Novel Coronavirus ("COVID-19")
The COVID-19 pandemic has spread globally and created significant volatility,
uncertainty and economic disruption in many countries, including the countries
in which we operate. National, state and local governments in these countries
continue to implement a variety of measures in response that have the effect of
restricting or limiting, among other activities, the operations of certain
businesses.
We continue to experience disruptions with worldwide supply chain and logistics
services. We are unable to predict accurately the ultimate long-term impact that
COVID-19 will have on our business and financial condition. While the near-term
outlook appears positive, any additional government shutdowns or the emergence
and spread of new variants of the virus, including the delta variant, the
likelihood of a resurgence of positive cases, the development, availability and
public acceptance of effective treatments and vaccines, the speed at which such
vaccines are administered, the efficacy of current vaccines against evolving
strains or variants of the virus, could negatively impact our business and
financial condition.
There have been no serious outbreaks in any of our production facilities;
however, a serious outbreak could affect our production capabilities. We
experienced inefficiencies in operations due to the implementation of additional
personnel safety measures throughout our facilities. These personnel safety
measures include adding an additional shift in conjunction with reducing the
number of hours in the existing shift, greater spacing (less personnel) in
production areas and sanitizing procedures between shifts. High-risk employees
at all of our facilities have been required to remain at home; however, they
continue to receive their compensation. We also implemented safe work practices
across all of our facilities, including work from home rules, staggered shifts,
Plexiglas barriers, and many other safety precautions. Our employees have
embraced the challenges of working remotely, continuing to operate through
constant communication with team members.
Enhanced levels of communication at all levels within the organization are
critical to address the ever-changing landscape brought on by COVID-19,
especially with most of our office staff continuing to work from home. Such
efforts have included, additional board check-in meetings and executive
committee meetings, as needed, and regular town hall style communications with
all employees.
We continue to incur costs as a result of COVID-19, including employee costs,
such as expanded benefits and frontline incentives, and other operating costs
associated with the provision of personal protective equipment, which have
negatively impacted our profitability. These expanded benefits, supply costs and
other COVID-19 related costs resulted in total expense, included in cost of
goods sold and operating expenses in the condensed consolidated statements of
income, of $955,000 and $2,048,000 during the three months ended September 30,
2021 and 2020, respectively, and $1,809,000 and $4,343,000 during the six months
ended September 30, 2021 and 2020, respectively. Our Asian subsidiaries received
$48,000 and $44,000 from their local assistance programs during the three months
ended September 30, 2021 and 2020, respectively, and $71,000 and $137,000 during
the six months ended September 30, 2021 and 2020, respectively. We received
payments from the Canadian Government under the Canadian Emergency Wage Subsidy
program of $484,000 and $849,000 during the three and six months ended September
30, 2020, respectively. These payments are recorded as a reduction of cost of
goods sold and operating expenses in the condensed consolidated statements of
income.
24
--------------------------------------------------------------------------------
Table of Contents
Results of Operations for the Three Months Ended September 30, 2021 and 2020
The following discussion and analysis should be read together with the financial
statements and notes thereto appearing elsewhere herein.
The following summarizes certain key operating data:
Three Months Ended
September 30,
2021 2020
Cash flow (used in) provided by operations $ (19,600,000 ) $ 16,942,000
Finished goods turnover (annualized) (1)
4.8 5.0
--------------------------------------------------------------------------------
(1) Annualized finished goods turnover for the fiscal quarter is calculated by
multiplying cost of goods sold for the quarter by 4 and dividing the result
by the average between beginning and ending non-core finished goods inventory
values for the fiscal quarter. Annualized finished goods turnover for the
three months ended September 30, 2020 has been updated to conform to the
current year presentation for non-core finished goods turnover. We believe
this provides a useful measure of our ability to turn our inventory into
revenues.
Net Sales and Gross Profit
The following summarizes net sales and gross profit:
Three Months Ended
September 30,
2021 2020
Net sales $ 175,548,000 $ 154,730,000
Cost of goods sold 139,597,000 115,004,000
Gross profit 35,951,000 39,726,000
Gross profit percentage 20.5 % 25.7 %
Net Sales. Our net sales for the three months ended September 30, 2021 were
$175,548,000, which represents an increase of $20,818,000, or 13.5%, from the
three months ended September 30, 2020 of $154,730,000. While our net sales for
the quarter increased across all product lines due to strong demand for our
products, we continue to experience a number of challenges related to the global
COVID-19 pandemic, including disruptions with worldwide supply chain and
logistics services. Net sales for the three months ended September 30, 2021 and
2020 include $13,740,000 and $12,779,000, respectively, in core revenue due to a
realignment of inventory at certain customer distribution centers. We expect
this realignment will benefit future sales as product mix changes.
Gross Profit. Our gross profit was $35,951,000, or 20.5% of net sales, for the
three months ended September 30, 2021 compared with $39,726,000, or 25.7% of net
sales, for the three months ended September 30, 2020. Our gross profit was
impacted by (i) growth initiatives in connection with the expansion of our new
product lines, in addition to the transition costs discussed below and (ii)
inflationary costs related to the global pandemic, including disruptions with
worldwide supply chain, logistics services, and related higher freight costs.
During the three months ended September 30, 2021, higher freight costs impacted
gross profit by approximately $3,085,000, or 1.7%. During the three months ended
September 30, 2021, we also incurred additional expenses of $2,367,000 due to
COVID-19 related costs for inefficiencies in the supply chain, increased
salaries associated with COVID-19 vulnerable employee pay, and personal
protective equipment. During the three months ended September 30, 2020, we
incurred additional expenses of $1,533,000 due to increased salaries associated
with COVID-19 bonuses, vulnerable employee pay, and personal protective
equipment in connection with the COVID-19 pandemic.
Our gross profit for the three months ended September 30, 2021 and 2020 was also
impacted by (i) transition expenses in connection with the expansion of our
brake-related operations in Mexico of $797,000 and $4,054,000, respectively, and
(ii) amortization of core premiums paid to customers related to new business of
$3,012,000 and $1,518,000, respectively.
25
--------------------------------------------------------------------------------
Table of Contents
In addition, gross profit was impacted by (i) non-cash quarterly revaluation of
cores that are part of the finished goods on the customers' shelves (which are
included in contract assets) to the lower of cost or net realizable value and
gain due to realignment of inventory at customer distribution centers, which
resulted in a net gain of $3,175,000 for the three months ended September 30,
2021 compared with a net gain of $3,499,000 for the three months ended September
30, 2020, (ii) customer allowances related to new business of $178,000 for the
three months ended September 30, 2021, and (iii) a $2,847,000 benefit for
revised tariff costs during the three months ended September 30, 2020.
Operating Expenses
The following summarizes operating expenses:
Three Months Ended
September 30,
2021 2020
General and administrative $ 14,465,000 $ 12,518,000
Sales and marketing 5,520,000 4,326,000
Research and development 2,495,000 1,972,000
Foreign exchange impact of lease liabilities and forward
contracts 3,917,000 (3,985,000 )
Percent of net sales
General and administrative 8.2 % 8.1 %
Sales and marketing 3.1 % 2.8 %
Research and development 1.4 % 1.3 %
Foreign exchange impact of lease liabilities and forward
contracts
2.2 % (2.6 )%
General and Administrative. Our general and administrative expenses for the
three months ended September 30, 2021 were $14,465,000, which represents an
increase of $1,947,000, or 15.6%, from the three months ended September 30, 2020
of $12,518,000. The increase in general and administrative expense was primarily
due to (i) $746,000 of increased employee-related expenses, primarily due to
salary reductions in the prior year in response to the COVID-19 pandemic, (ii)
$633,000 of increased share-based compensation due to equity grants made to
employees in June 2021, (iii) $390,000 of increased costs at our offshore
locations, primarily resulting from our expansion in Mexico, and (iv) $332,000
of increased expense resulting from foreign currency transactions. These
increases in general and administrative expenses were partially offset by
$569,000 of decreased professional services during the three months ended
September 30, 2021.
Sales and Marketing. Our sales and marketing expenses for the three months ended
September 30, 2021 were $5,520,000, which represents an increase of $1,194,000,
or 27.6%, from the three months ended September 30, 2020 of $4,326,000. These
increases in sales and marketing expense during the three months ended September
30, 2021 were primarily due to (i) $373,000 of increased commissions due to
higher sales, (ii) $341,000 of increased employee-related expenses, primarily
due to salary reductions in the prior year in response to the COVID-19 pandemic,
and (iii) $412,000 of aggregate increased marketing in connection with new
business, advertising, and travel expense.
Research and Development. Our research and development expenses for the three
months ended September 30, 2021 were $2,495,000, which represents an increase of
$523,000, or 26.5%, from the three months ended September 30, 2020 of
$1,972,000. These increases in research and development expenses during the
three months ended September 30, 2021 were primarily due to (i) $462,000 of
increased employee-related expenses, primarily due to salary reductions in the
prior year in response to the COVID-19 pandemic, and (ii) $40,000 of increased
samples for our core library.
26
--------------------------------------------------------------------------------
Table of Contents
Foreign Exchange Impact of Lease Liabilities and Forward Contracts. Our foreign
exchange impact of lease liabilities and forward contracts for the three months
ended September 30, 2021 was a non-cash loss of $3,917,000, which represents an
increase in expense of $7,902,000, or 198.3%, from the non-cash gain for three
months ended September 30, 2020 of $3,985,000. This increase was primarily due
to (i) the remeasurement of our foreign currency-denominated lease liabilities
which resulted in a non-cash loss of $1,746,000 compared with a non-cash gain of
$1,618,000 for the three months ended September 30, 2021 and 2020, respectively,
due to movements in foreign exchange rates and (ii) the forward foreign currency
exchange contracts which resulted in a non-cash loss of $2,171,000 compared with
a non-cash gain of $2,367,000 for the three months ended September 30, 2021 and
2020, respectively, due to the changes in their fair values.
Interest Expense
Interest Expense, net. Our interest expense for the three months ended September
30, 2021 of $3,620,000, was in line with interest expense for the three months
ended September 30, 2020 of $3,614,000.
Provision for Income Taxes
Income Tax. We recorded income tax expense of $2,251,000, or an effective tax
rate of 37.9%, and $6,097,000, or an effective tax rate of 28.6%, for the three
months ended September 30, 2021 and 2020, respectively. Effective tax rates are
based on current projections and any changes in future periods could result in
an effective tax rate that is materially different from the current estimate.
The effective tax rate for the three months ended September 30, 2021 was
primarily impacted by (i) foreign income taxed at rates that are different from
the federal statutory rate, (ii) non-deductible executive compensation under
Internal Revenue Code Section 162(m), and (iii) specific jurisdictions that we
do not expect to recognize the benefit of losses.
Results of Operations for the Six Months Ended September 30, 2021 and 2020
The following discussion and analysis should be read together with the financial
statements and notes thereto appearing elsewhere herein.
The following summarizes certain key operating data:
Six Months Ended
September 30,
2021 2020
Cash flow (used in) provided by operations $ (24,339,000 ) $ 39,330,000
Finished goods turnover (annualized) (1)
4.6 4.2
--------------------------------------------------------------------------------
(1) Annualized finished goods turnover for the fiscal period is calculated by
multiplying cost of goods sold for the period by 2 and dividing the result by
the average between beginning and ending non-core finished goods inventory
values for the fiscal period. Annualized finished goods turnover for the six
months ended September 30, 2020 has been updated to conform to the current
year presentation for non-core finished goods turnover. We believe this
provides a useful measure of our ability to turn our inventory into revenues.
27
--------------------------------------------------------------------------------
Table of Contents
Net Sales and Gross Profit
The following summarizes net sales and gross profit:
Six Months Ended
September 30,
2021 2020
Net sales $ 324,582,000 $ 250,086,000
Cost of goods sold 265,060,000 196,973,000
Gross profit 59,522,000 53,113,000
Gross profit percentage 18.3 % 21.2 %
Net Sales. Our net sales for the six months ended September 30, 2021 were
$324,582,000, which represents an increase of $74,496,000, or 29.8%, from the
six months ended September 30, 2020 of $250,086,000. While our net sales for the
quarter increased across all product lines due to strong demand for our
products, we continue to experience a number of challenges related to the global
COVID-19 pandemic, including disruptions with worldwide supply chain and
logistics services. Net sales for the six months ended September 30, 2021 and
2020 include $13,740,000 and $12,779,000, respectively, in core revenue due to a
realignment of inventory at certain customer distribution centers. We expect
this realignment will benefit our future sales as product mix changes. Our prior
year net sales were also impacted by the COVID-19 pandemic.
Gross Profit. Our gross profit was $59,522,000, or 18.3% of net sales, for the
six months ended September 30, 2021 compared with $53,113,000, or 21.2% of net
sales, for the six months ended September 30, 2020. Our gross profit was
impacted by (i) growth initiatives in connection with the expansion of our new
product lines, in addition to the transition costs discussed below and (ii)
inflationary costs related to the global pandemic, including disruptions with
worldwide supply chain, logistics services, and related higher freight costs.
During the six months ended September 30, 2021, higher freight costs impacted
gross profit by approximately $6,075,000, or 1.9%. During the six months ended
September 30, 2021, we also incurred additional expenses of $4,138,000 due to
COVID-19 related costs for inefficiencies in the supply chain, increased
salaries associated with COVID-19 vulnerable employee pay, and personal
protective equipment. During the six months ended September 30, 2020, we
incurred additional expenses of $3,373,000 due to increased salaries associated
with COVID-19 bonuses, vulnerable employee pay, and personal protective
equipment in connection with the COVID-19 pandemic.
Our gross profit for the six months ended September 30, 2021 and 2020 was also
impacted by (i) transition expenses in connection with the expansion of our
brake-related operations in Mexico of $2,744,000 and $7,355,000, respectively,
and (ii) amortization of core premiums paid to customers related to new business
of $5,543,000 and $2,741,000, respectively.
In addition, gross profit was impacted by (i) non-cash quarterly revaluation of
cores that are part of the finished goods on the customers' shelves (which are
included in contract assets) to the lower of cost or net realizable value and
gain due to realignment of inventory at customer distribution centers, which
resulted in a net gain of $2,191,000 and $2,115,000 for the six months ended
September 30, 2021 and 2020, respectively, (ii) customer allowances and return
accruals related to new business of $324,000 and $307,000 for the six months
ended September 30, 2021 and 2020, respectively, and (iii) a $2,847,000 benefit
for revised tariff costs during the six months ended September 30, 2020.
28
--------------------------------------------------------------------------------
Table of Contents
Operating Expenses
The following summarizes operating expenses:
Six Months Ended
September 30,
2021 2020
General and administrative $ 26,951,000 $ 24,205,000
Sales and marketing 10,888,000 8,526,000
Research and development 4,996,000 3,914,000
Foreign exchange impact of lease liabilities and forward
contracts 1,384,000 (8,802,000 )
Percent of net sales
General and administrative 8.3 % 9.7 %
Sales and marketing 3.4 % 3.4 %
Research and development 1.5 % 1.6 %
Foreign exchange impact of lease liabilities and forward
contracts
0.4 % (3.5 )%
General and Administrative. Our general and administrative expenses for the six
months ended September 30, 2021 were $26,951,000, which represents an increase
of $2,746,000, or 11.3%, from the six months ended September 30, 2020 of
$24,205,000, however, general and administrative expenses as a percentage of net
sales decreased to 8.3% for the six months ended September 30, 2021 from 9.7%
for the prior year. The increase in general and administrative expense was
primarily due to (i) $1,387,000 of increased costs at our offshore locations,
primarily resulting from our expansion in Mexico, (ii) $1,214,000 of increased
employee-related expenses, primarily due to salary reductions in the prior year
in response to the COVID-19 pandemic, (iii) $1,166,000 of increased share-based
compensation due to equity grants made to employees in June 2021, and (iv)
$392,000 of increased expense resulting from foreign currency transactions.
These increases in general and administrative expenses were partially offset by
$1,965,000 of decreased professional services.
Sales and Marketing. Our sales and marketing expenses for the six months ended
September 30, 2021 were $10,888,000, which represents an increase of $2,362,000,
or 27.7%, from the six months ended September 30, 2020 of $8,526,000. This
increase in sales and marketing expense during the six months ended September
30, 2021 was primarily due to (i) $748,000 of increased employee-related
expenses, primarily due to salary reductions in the prior year in response to
the COVID-19 pandemic, (ii) $664,000 of increased marketing in connection with
new business and advertising expense, (iii) $631,000 of increased commissions
due to higher sales, and (iv) $222,000 of increased travel.
Research and Development. Our research and development expenses for the six
months ended September 30, 2021 were $4,996,000, which represents an increase of
$1,082,000, or 27.6%, from the six months ended September 30, 2020 of
$3,914,000. This increase in research and development expenses during the six
months ended September 30, 2021 was primarily due to (i) $781,000 of increased
employee-related expenses, primarily due to salary reductions in the prior year
in response to the COVID-19 pandemic, (ii) $185,000 of increased samples for our
core library, and (iii) $101,000 of increased outside services.
Foreign Exchange Impact of Lease Liabilities and Forward Contracts. Our foreign
exchange impact of lease liabilities and forward contracts for the six months
ended September 30, 2021 was a non-cash loss of $1,384,000, which represents an
increase in expense of $10,186,000, or 115.7%, from the non-cash gain for six
months ended September 30, 2020 of $8,802,000. This increase was primarily due
to (i) the remeasurement of our foreign currency-denominated lease liabilities
which resulted in non-cash gains of $1,049,000 compared with $3,603,000 for the
six months ended September 30, 2021 and 2020, respectively, due to movements in
foreign exchange rates and (ii) the forward foreign currency exchange contracts
which resulted in a non-cash loss of $2,433,000 compared with a non-cash gain of
$5,199,000 for the six months ended September 30, 2021 and 2020, respectively,
due to the changes in their fair values.
29
--------------------------------------------------------------------------------
Table of Contents
Interest Expense
Interest Expense, net. Our interest expense, net, for the six months ended
September 30, 2021 was $7,561,000, which represents a decrease of $462,000, or
5.8%, from the six months ended September 30, 2020 of $8,023,000. The decrease
in interest expense was primarily due to lower interest rates and lower average
outstanding balances under our credit facility, partially offset by lower
interest income on our cash balances.
Provision for Income Taxes
Income Tax. We recorded income tax expense of $3,198,000, or an effective tax
rate of 41.3%, and $5,075,000, or an effective tax rate of 29.4%, for the six
months ended September 30, 2021 and 2020, respectively. Effective tax rates are
based on current projections and any changes in future periods could result in
an effective tax rate that is materially different from the current estimate.
The effective tax rate for the six months ended September 30, 2021 was primarily
impacted by (i) foreign income taxed at rates that are different from the
federal statutory rate, (ii) non-deductible executive compensation under
Internal Revenue Code Section 162(m), and (iii) specific jurisdictions that we
do not expect to recognize the benefit of losses.
Liquidity and Capital Resources
Overview
We had working capital (current assets minus current liabilities) of
$107,707,000 compared with $96,725,000, a ratio of current assets to current
liabilities of 1.3:1.0, at September 30, 2021 and March 31, 2021, respectively.
The increase in working capital was due primarily to the buildup of our
inventory to meet anticipated future demand.
We generated cash during the six months ended September 30, 2021 from the use of
our receivable discount programs and credit facility. As we manage through the
impacts of the COVID-19 pandemic, we have access to our existing cash, as well
as our available credit facilities to meet short-term liquidity needs. We
believe our cash and cash equivalents, short-term investments, use of receivable
discount programs, amounts available under our credit facility, and other
sources are sufficient to satisfy our expected future working capital needs,
repayment of the current portion of our term loans, and lease and capital
expenditure obligations over the next 12 months.
Share Repurchase Program
Our board of directors approved a stock repurchase program of up to $37,000,000
of our common stock. As of September 30, 2021, $16,831,000 was utilized and
$20,169,000 remains available to repurchase shares under the authorized share
repurchase program, subject to the limit in our Credit Facility. We retired the
730,521 shares repurchased under this program through September 30, 2021. Our
share repurchase program does not obligate us to acquire any specific number of
shares and shares may be repurchased in privately negotiated and/or open market
transactions.
30
--------------------------------------------------------------------------------
Table of Contents
© Edgar Online, source Glimpses