1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. MSCI, Inc.
  6. Financials
    MSCI   US55354G1004

MSCI, INC.

(MSCI)
  Report
Delayed Nyse  -  04:03 2022-07-01 pm EDT
417.72 USD   +1.35%
07/01Oppenheimer Adjusts MSCI Price Target to $489 From $585, Maintains Outperform Rating
MT
06/30MSCI : develops Total Portfolio Footprinting to measure financed emissions of loans and investments
PU
06/29COVID can't break South Africa's love affair with shopping malls
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 21 87037 01550 51433 887--
Enterprise Value (EV)1 23 59939 08153 25437 13736 84236 803
P/E ratio 39,2x62,7x70,4x39,3x34,0x28,7x
Yield 0,98%0,65%0,59%1,02%1,13%1,32%
Capitalization / Revenue 14,0x21,8x24,7x14,8x13,2x11,9x
EV / Revenue 15,1x23,1x26,1x16,2x14,4x12,9x
EV / EBITDA 27,7x40,2x44,5x28,3x25,0x22,1x
Price to Book -285x-83,2x-309x-56,0x-57,5x-67,7x
Nbr of stocks (in thousands) 84 70782 89582 44781 123--
Reference price (USD) 258447613418418418
Announcement Date 01/30/202001/28/202101/27/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 1 5581 6952 0442 2942 5572 847
EBITDA1 8509721 1971 3111 4721 666
Operating profit (EBIT)1 7568851 0731 2131 3801 572
Operating Margin 48,5%52,2%52,5%52,9%53,9%55,2%
Pre-Tax Profit (EBT)1 6036868581 0361 2011 419
Net income1 5646027268741 0051 177
Net margin 36,2%35,5%35,5%38,1%39,3%41,3%
EPS2 6,597,128,7010,612,314,5
Dividend per Share2 2,522,923,644,284,735,53
Announcement Date 01/30/202001/28/202101/27/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 517550560563574593
EBITDA1 307319319321328340
Operating profit (EBIT)1 280281289298306319
Operating Margin 54,2%51,0%51,6%52,9%53,3%53,9%
Pre-Tax Profit (EBT)1 201246249249260274
Net income1 170194228207214219
Net margin 32,9%35,3%40,8%36,7%37,2%36,9%
EPS2 2,032,322,782,542,622,67
Dividend per Share ------
Announcement Date 10/26/202101/27/202204/26/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 1 7302 0662 7403 2502 9562 916
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,03x2,13x2,29x2,48x2,01x1,75x
Free Cash Flow1 6567608831 0371 1341 239
ROE (Net Profit / Equities) ------
Shareholders' equity1 ------
ROA (Net Profit / Asset) 14,8%15,7%17,1%16,5%18,0%22,2%
Assets1 3 7963 8234 2425 3035 5955 303
Book Value Per Share2 -0,90-5,37-1,98-7,45-7,26-6,17
Cash Flow per Share2 -8,9810,513,013,815,3
Capex1 53,851,052,864,069,666,3
Capex / Sales 3,45%3,01%2,58%2,79%2,72%2,33%
Announcement Date 01/30/202001/28/202101/27/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 33 886 717 521
Net sales (USD) 2 043 544 000
Number of employees 4 361
Sales / Employee (USD) 468 595
Free-Float 58,9%
Free-Float capitalization (USD) 19 956 951 794
Avg. Exchange 20 sessions (USD) 200 615 147
Average Daily Capital Traded 0,59%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA