Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. MSCI Inc.
  6. Financials
    MSCI   US55354G1004

MSCI INC.

(MSCI)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 12 97921 87037 01543 178--
Entreprise Value (EV)1 14 67423 59939 08145 04744 87344 622
P/E ratio 26,0x39,2x62,7x56,3x49,7x43,5x
Yield 1,30%0,98%0,65%0,64%0,72%0,81%
Capitalization / Revenue 9,05x14,0x21,8x21,9x19,8x18,0x
EV / Revenue 10,2x15,1x23,1x22,8x20,6x18,6x
EV / EBITDA 19,0x27,7x40,2x38,8x34,6x30,9x
Price to Book -79,4x-285x-83,2x-85,2x-83,3x-99,4x
Nbr of stocks (in thousands) 88 03384 70782 89582 423--
Reference price (USD) 147258447524524524
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 4341 5581 6951 9762 1792 403
EBITDA1 7728509721 1611 2961 442
Operating profit (EBIT)1 6877568851 0691 2031 347
Operating Margin 47,9%48,5%52,2%54,1%55,2%56,1%
Pre-Tax Profit (EBT)1 6306036869231 0581 213
Net income1 508564602774862976
Net margin 35,4%36,2%35,5%39,2%39,6%40,6%
EPS2 5,666,597,129,3010,512,1
Dividend per Share2 1,922,522,923,353,784,25
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 425444478488500512
EBITDA1 249256277287296302
Operating profit (EBIT)1 228234254261271278
Operating Margin 53,5%52,8%53,2%53,5%54,2%54,3%
Pre-Tax Profit (EBT)1 189195216225233239
Net income1 182156197184192197
Net margin 42,9%35,2%41,1%37,6%38,3%38,5%
EPS2 2,161,872,362,182,322,39
Dividend per Share ------
Announcement Date 10/27/202001/28/202104/27/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 6961 7302 0661 8691 6951 444
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,20x2,03x2,13x1,61x1,31x1,00x
Free Cash Flow1 5646567608899471 022
ROE (Net Profit / Equities) 433%---168%-9,56%-186%
Shareholders' equity1 117---462-9 020-525
ROA (Net Profit / Asset) 15,2%14,8%15,7%17,7%17,9%18,2%
Assets1 3 3323 7963 8234 3684 8215 372
Book Value Per Share2 -1,86-0,90-5,37-6,15-6,29-5,27
Cash Flow per Share2 6,31-8,9810,911,913,2
Capex1 49,053,851,050,753,454,6
Capex / Sales 3,41%3,45%3,01%2,57%2,45%2,27%
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
2 USD
Analysis
Index publisher MSCI looking at launch of crypto indexes
Key data
Capitalization (USD) 43 177 927 857
Net sales (USD) 1 695 390 000
Number of employees 3 728
Sales / Employee (USD) 454 772
Free-Float 60,2%
Free-Float capitalization (USD) 25 972 229 879
Avg. Exchange 20 sessions (USD) 202 345 587
Average Daily Capital Traded 0,47%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA