Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. South Africa
  4. Johannesburg Stock Exchange
  5. MTN Group Limited
  6. Financials
    MTN   ZAE000042164

MTN GROUP LIMITED

(MTN)
  Report
End-of-day quote. End-of-day quote Johannesburg Stock Exchange - 10/22
136.32 ZAR   +1.16%
10/20MTN : is the leading African company on the Forbes World's Best Employers 2021 list
PU
10/18MTN : Behind MTN Share Offer
AQ
10/15Music streamers turn to telcos to make Africa pay
RE
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 159 990148 317108 262245 759--
Entreprise Value (EV)1 223 536267 185212 839323 148313 510298 892
P/E ratio 18,6x16,8x6,43x15,4x11,6x10,3x
Yield 7,02%6,67%-2,63%4,08%4,82%
Capitalization / Revenue 1,19x0,98x0,60x1,38x1,29x1,20x
EV / Revenue 1,66x1,76x1,19x1,82x1,64x1,46x
EV / EBITDA 4,63x4,17x2,62x4,17x3,66x3,20x
Price to Book 1,81x1,72x1,02x2,20x1,98x1,79x
Nbr of stocks (in thousands) 1 797 6431 798 0051 798 6751 802 808--
Reference price (ZAR) 89,082,560,2136136136
Announcement Date 03/07/201903/11/202003/10/2021---
1 ZAR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 134 560151 460179 361177 495190 861205 346
EBITDA1 48 24664 09281 31177 51285 71193 321
Operating profit (EBIT)1 23 57631 29246 10543 45850 13555 960
Operating Margin 17,5%20,7%25,7%24,5%26,3%27,3%
Pre-Tax Profit (EBT)1 15 00817 60029 08630 26538 95645 529
Net income1 8 7198 96317 02216 38721 52024 490
Net margin 6,48%5,92%9,49%9,23%11,3%11,9%
EPS2 4,784,919,368,8711,713,2
Dividend per Share2 6,255,50-3,595,566,58
Announcement Date 03/07/201903/11/202003/10/2021---
1 ZAR in Million
2 ZAR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 Q3 2021 S2 2022 S1
Net sales1 84 07695 28586 67314 72289 39790 546
EBITDA1 --38 8377 680--
Operating profit (EBIT)1 --21 8814 865--
Operating Margin --25,2%33,0%--
Pre-Tax Profit (EBT) --10 238---
Net income 12 117-2 673---
Net margin 14,4%-3,08%---
EPS 6,712,651,46-6,774,63
Dividend per Share ------
Announcement Date 08/06/202003/10/202108/12/2021---
1 ZAR in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 63 546118 868104 57777 38967 75153 133
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,32x1,85x1,29x1,00x0,79x0,57x
Free Cash Flow1 12 14912 87335 01124 38028 07931 584
ROE (Net Profit / Equities) 6,58%9,97%14,4%16,8%17,7%18,7%
Shareholders' equity1 132 44789 884117 98497 277121 283131 167
ROA (Net Profit / Asset) 2,48%3,01%4,14%5,78%6,31%6,48%
Assets1 351 998297 921411 402283 741340 887377 706
Book Value Per Share2 49,147,959,061,968,776,3
Cash Flow per Share2 22,119,932,229,631,931,3
Capex1 28 19623 41623 50232 88232 51433 516
Capex / Sales 21,0%15,5%13,1%18,5%17,0%16,3%
Announcement Date 03/07/201903/11/202003/10/2021---
1 ZAR in Million
2 ZAR
Key data
Capitalization (ZAR) 245 758 759 159
Capitalization (USD) 16 622 055 932
Net sales (ZAR) 179 361 000 000
Net sales (USD) 12 104 715 168
Free-Float 68,8%
Free-Float capitalization (ZAR) 169 171 102 647
Free-Float capitalization (USD) 11 441 999 219
Avg. Exchange 20 sessions (ZAR) 489 694 293
Avg. Exchange 20 sessions (USD) 33 048 488
Average Daily Capital Traded 0,20%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA