Company Valuation: MTY Food Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: November 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,407 1,276 1,364 1,495 1,256 1,162 1,162 -
Change - -9.34% 6.85% 9.66% -16.01% -7.47% 0% -
Enterprise Value (EV) 1 1,897 1,807 1,663 1,997 1,967 1,792 1,692 1,559
Change - -4.75% -7.98% 20.07% -1.49% -8.92% -5.55% -7.85%
P/E ratio - - - - - - - -
PBR - 2.19x 2.1x 2.07x 1.54x - - -
PEG - - - - - - - -
Capitalization / Revenue 2.55x 2.5x 2.47x 2.09x 1.07x 1.01x 1.03x 1x
EV / Revenue 3.44x 3.54x 3.01x 2.79x 1.68x 1.56x 1.49x 1.34x
EV / EBITDA 12.5x 13.1x 9.86x 10.7x 7.23x 6.79x 6.36x 5.77x
EV / EBIT 16x 20.1x 13.4x 14.6x 10.8x 8.5x 8.01x 7.32x
EV / FCF 17.6x 14.1x 12.5x 15.3x 12.9x 14x 13.2x 10.1x
FCF Yield 5.68% 7.08% 7.97% 6.52% 7.75% 7.16% 7.58% 9.89%
Dividend per Share 2 0.66 0.185 0.37 0.84 1 1.12 1.12 1.12
Rate of return 1.18% 0.36% 0.67% 1.37% 1.94% 2.25% 2.25% 2.25%
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 550.9 511.1 551.9 716.5 1,169 1,147 1,133 1,164
EBITDA 1 151.7 137.8 168.6 187.4 271.9 263.7 266.2 270.4
EBIT 1 118.5 89.94 124 136.3 182.4 210.8 211.2 213
Net income - - - - - - - -
Net Debt 1 489.9 531.2 299.5 501.5 711.1 629.4 530.1 397.3
Reference price 2 55.92 51.65 55.19 61.25 51.50 49.80 49.80 49.80
Nbr of stocks (in thousands) 25,170 24,706 24,706 24,413 24,388 23,337 23,337 -
Announcement Date 2/24/20 2/18/21 2/17/22 2/16/23 2/15/24 - - -
1CAD in Million2CAD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (N) EV / Sales (N) EV / EBITDA (N) Yield (N) Capi.($)
26.8x9.96x18.5x2.19% 221B
44.96x6.09x29.46x-.--% 78.34B
27.72x6.92x19.54x1.81% 41.33B
20.8x4.09x12.39x3.5% 21.48B
21.07x1.46x9.88x1.34% 18.11B
28.53x4.46x21.89x1.27% 16.4B
84.36x15.36x46.63x0.32% 9.01B
34x2.84x12.98x2.05% 5.84B
Average 36.03x 6.40x 21.41x percentage-no-prefix 51.44B
Weighted average by Cap. 31.22x 8.04x 20.67x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. MTY Stock
  4. Valuation MTY Food Group Inc.