Valuation Multi Commodity Exchange of India Limited
Stocks
MCX
INE745G01043
Financial & Commodity Market Operators
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,810.30 INR | +1.13% |
|
+0.67% | +26.33% |
Company Valuation: Multi Commodity Exchange of India Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 77,158 | 72,186 | 77,339 | 170,824 | 270,891 | 708,571 | - | - |
| Change | - | -6.44% | 7.14% | 120.88% | 58.58% | 161.57% | - | - |
| Enterprise Value (EV) 1 | 66,202 | 54,298 | 62,554 | 158,054 | 251,874 | 583,909 | 672,740 | 659,145 |
| Change | - | -17.98% | 15.2% | 152.67% | 59.36% | 131.83% | -0.57% | -2.02% |
| P/E Ratio | 34.2x | 50.2x | 51.8x | 205x | 48.4x | 45.8x | 39x | 33x |
| PBR | 4.09x | 5.09x | 5.22x | 12.4x | 14.4x | 21.4x | 17.4x | 13x |
| PEG | - | -1.4x | 13.39x | -4.6x | 0x | 0x | 0.9x | 1.8x |
| Capitalization / Revenue | 19.8x | 19.7x | 15.1x | 25x | 24.3x | 26.5x | 22.8x | 19.3x |
| EV / Revenue | 17x | 14.8x | 12.2x | 23.1x | 22.6x | 25.4x | 21.7x | 18x |
| EV / EBITDA | 35.8x | 33.5x | 41.8x | 246x | 37.9x | 35.5x | 29.7x | 24.6x |
| EV / EBIT | 40.6x | 38.9x | 48.8x | 557x | 41.9x | 37.2x | 29.5x | 24.2x |
| EV / FCF | -32.2x | 17.6x | 89.2x | 41.8x | 29.5x | 19.7x | 29.9x | 25.4x |
| FCF Yield | -3.1% | 5.7% | 1.12% | 2.39% | 3.39% | 5.07% | 3.35% | 3.94% |
| Dividend per Share 2 | 5.54 | 3.48 | 3.818 | 1.528 | 6 | 8 | 30.4 | 36.28 |
| Rate of return | 1.83% | 1.23% | 1.26% | 0.23% | 0.56% | 0.33% | 1.09% | 1.31% |
| EPS 2 | 8.85 | 5.636 | 5.854 | 3.26 | 21.96 | 52.22 | 71.19 | 84.17 |
| Distribution rate | 62.6% | 61.7% | 65.2% | 46.9% | 27.3% | 15.3% | 42.7% | 43.1% |
| Net sales 1 | 3,906 | 3,668 | 5,135 | 6,836 | 11,127 | 23,020 | 31,065 | 36,714 |
| EBITDA 1 | 1,851 | 1,622 | 1,497 | 643.1 | 6,653 | 16,466 | 22,617 | 26,780 |
| EBIT 1 | 1,631 | 1,395 | 1,281 | 283.8 | 6,016 | 15,685 | 22,783 | 27,263 |
| Net income 1 | 2,252 | 1,434 | 1,490 | 831.1 | 5,600 | 13,316 | 18,439 | 21,813 |
| Net Debt 1 | -10,956 | -17,888 | -14,786 | -12,770 | -19,017 | -25,369 | -35,831 | -49,427 |
| Reference price 2 | 302.59 | 283.09 | 303.30 | 669.92 | 1,062.35 | 2,778.80 | 2,778.80 | 2,778.80 |
| Nbr of stocks (in thousands) | 254,992 | 254,992 | 254,992 | 254,992 | 254,992 | 254,992 | - | - |
| Announcement Date | 5/22/21 | 5/16/22 | 5/20/23 | 4/23/24 | 5/8/25 | 5/8/26 | - | - |
1INR in Million2INR
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 54.47x | 31.34x | 42.69x | 0.96% | 7.34B | ||
| 22.2x | 13.5x | 18.91x | 4.57% | 95.59B | ||
| 28.82x | 7.94x | 14.5x | 0.58% | 21.51B | ||
| 65.13x | 30.72x | 47.29x | 0.48% | 16.82B | ||
| 27.14x | 10.12x | 17.14x | 2.94% | 13.29B | ||
| 18.31x | 6.65x | 11.05x | 4.21% | 6.57B | ||
| 39.88x | 14.39x | 39.11x | 1.57% | 4.43B | ||
| 15.77x | -1112.06x | -2393.7x | - | 3.87B | ||
| 20.05x | 12.42x | 13.39x | 4.25% | 3.13B | ||
| Average | 32.42x | -109.44x | -243.29x | 2.44% | 19.17B | |
| Weighted average by Cap. | 29.09x | -10.52x | -32.01x | 3.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MCX Stock
- Valuation Multi Commodity Exchange of India Limited
Select your edition
All financial news and data tailored to specific country editions
















