Company Valuation: Multiexport Foods S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 639.6 525.1 405 410.5 318.7 289.5
Change - -17.9% -22.88% 1.37% -22.37% -9.17%
Enterprise Value (EV) 1 749.5 721.8 528.3 560.5 559.4 541.2
Change - -3.7% -26.81% 6.1% -0.2% -3.26%
P/E ratio 19.2x -9.21x 8.02x 9.48x -130x -228x
PBR 2.29x 2.37x 1.53x 1.85x 1.39x 1.27x
PEG - 0x -0x -0.7x 1x 4.7x
Capitalization / Revenue 1.13x 1.1x 0.64x 0.64x 0.36x 0.41x
EV / Revenue 1.32x 1.52x 0.83x 0.87x 0.64x 0.77x
EV / EBITDA -93.5x -6.49x 35.1x -53.1x -9.12x -12.4x
EV / EBIT -27x -5.41x -68.7x -16.5x -6.34x -7.34x
EV / FCF -7.55x -8.14x -96.2x -4.46x -4x -7.96x
FCF Yield -13.2% -12.3% -1.04% -22.4% -25% -12.6%
Dividend per Share 2 0.007138 - 0.0163 - 0.001886 -
Rate of return 1.57% - 5.68% - 0.83% -
EPS 2 0.0237 -0.0404 0.0358 0.0307 -0.001739 -0.000899
Distribution rate 30.2% - 45.6% - -108% -
Net sales 1 568.4 476 633.6 643.1 877.6 704.6
EBITDA 1 -8.012 -111.3 15.03 -10.56 -61.31 -43.5
EBIT 1 -27.72 -133.3 -7.689 -33.92 -88.3 -73.72
Net income 1 33.37 -56.94 50.48 43.36 -2.454 -1.248
Net Debt 1 109.9 196.7 123.3 150 240.7 251.7
Reference price 2 0.4534 0.3722 0.2871 0.2910 0.2259 0.2052
Nbr of stocks (in thousands) 1,410,666 1,410,666 1,410,666 1,410,666 1,410,666 1,410,666
Announcement Date 3/27/20 3/31/21 3/11/22 4/1/23 3/26/24 3/13/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 369M
23.5x2.69x8.4x3.01% 2.68B
-67.34x1.82x10.16x-.--% 800M
26.8x1.04x8.86x1.97% 334M
535.48x3.15x20.81x-.--% 305M
-35.84x - -62.74x-.--% 301M
Average 96.52x 2.17x -2.90x 1% 797.41M
Weighted average by Cap. 38.56x 2.42x 4.75x 1.97%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MULTI X Stock
  4. Valuation Multiexport Foods S.A.