Real-time Estimate
Tradegate
06:43:55 2025-02-12 am EST
|
5-day change
|
1st Jan Change
|
527.10 EUR
|
+0.17%
|
|
+0.46%
|
+8.15%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
37,207
|
34,016
|
36,496
|
42,207
|
50,488
|
69,295
|
69,295
|
-
|
Change
|
-
|
-8.58%
|
7.29%
|
15.65%
|
19.62%
|
37.25%
|
0%
|
-
|
Enterprise Value (EV)
1 |
36,349
|
33,720
|
36,789
|
40,816
|
49,606
|
69,510
|
69,510
|
69,295
|
Change
|
-
|
-7.23%
|
9.1%
|
10.95%
|
21.54%
|
40.12%
|
0%
|
-0.31%
|
P/E ratio
|
13.9x
|
28.1x
|
12.4x
|
12.3x
|
11.1x
|
12.5x
|
11.3x
|
10.7x
|
PBR
|
1.22x
|
1.14x
|
1.18x
|
1.99x
|
1.7x
|
2.21x
|
2.04x
|
1.87x
|
PEG
|
-
|
-0.5x
|
0x
|
0.7x
|
0.3x
|
0.5x
|
1.1x
|
1.74x
|
Capitalization / Revenue
|
0.72x
|
0.62x
|
0.61x
|
0.63x
|
0.72x
|
0.94x
|
0.9x
|
0.87x
|
EV / Revenue
|
0.71x
|
0.61x
|
0.62x
|
0.61x
|
0.71x
|
0.95x
|
0.9x
|
0.87x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBIT
|
9.08x
|
17x
|
10.5x
|
11.4x
|
8.7x
|
9.36x
|
8.59x
|
8.37x
|
EV / FCF
|
-
|
29.8x
|
23.6x
|
-
|
20.7x
|
-
|
-
|
-
|
FCF Yield
|
-
|
3.35%
|
4.23%
|
-
|
4.83%
|
-
|
-
|
-
|
Dividend per Share
2 |
9.8
|
9.8
|
11
|
11.6
|
15
|
16.44
|
17.75
|
19
|
Rate of return
|
3.73%
|
4.04%
|
4.22%
|
3.82%
|
4%
|
3.13%
|
3.37%
|
3.61%
|
EPS
2 |
18.97
|
8.63
|
20.93
|
24.63
|
33.88
|
42.19
|
46.54
|
49.41
|
Distribution rate
|
51.7%
|
114%
|
52.6%
|
47.1%
|
44.3%
|
39%
|
38.1%
|
38.4%
|
Net sales
1 |
51,457
|
54,890
|
59,567
|
67,133
|
69,814
|
73,382
|
76,946
|
79,911
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
4,004
|
1,986
|
3,517
|
3,582
|
5,702
|
7,430
|
8,088
|
8,283
|
Net income
1 |
2,724
|
1,211
|
2,933
|
3,419
|
4,597
|
5,617
|
6,034
|
6,214
|
Net Debt
1 |
-858
|
-296
|
293
|
-1,391
|
-882
|
214.5
|
214.5
|
-
|
Reference price
2 |
263.00
|
242.80
|
260.50
|
304.00
|
375.10
|
526.20
|
526.20
|
526.20
|
Nbr of stocks (in thousands)
|
141,470
|
140,099
|
140,099
|
138,838
|
134,600
|
131,690
|
131,690
|
-
|
Announcement Date
|
2/28/20
|
2/25/21
|
2/23/22
|
2/23/23
|
2/27/24
|
-
|
-
|
-
|
|