Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MURPHY USA INC.

(MUSA)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 2 4713 5993 7393 715--
Entreprise Value (EV)1 3 1504 3574 5775 2155 2355 411
P/E ratio 11,8x24,1x10,0x14,8x16,2x14,8x
Yield --0,19%0,73%0,77%0,81%
Capitalization / Revenue 0,17x0,26x0,33x0,23x0,22x0,21x
EV / Revenue 0,22x0,31x0,41x0,33x0,31x0,30x
EV / EBITDA 7,65x10,3x6,33x8,34x8,73x8,31x
Price to Book 3,06x4,50x4,55x4,13x3,58x-
Nbr of stocks (in thousands) 32 24130 76028 56826 924--
Reference price (USD) 76,6117131138138138
Last update 01/30/201901/29/202002/03/202105/13/202105/13/2021-
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 14 36314 03511 26415 92517 05218 014
EBITDA1 412423723625600651
Operating profit (EBIT)1 278270562400366399
Operating Margin 1,93%1,93%4,99%2,51%2,15%2,22%
Pre-Tax Profit (EBT)1 274202509341296326
Net income1 214155386252222245
Net margin 1,49%1,10%3,43%1,59%1,30%1,36%
EPS2 6,484,8613,19,358,509,32
Dividend per Share2 --0,251,011,061,12
Last update 01/30/201901/29/202002/03/202105/05/202105/05/202105/05/2021
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 6797588391 5001 5201 696
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,65x1,79x1,16x2,40x2,53x2,61x
Free Cash Flow1 194109333208131153
ROE (Net Profit / Equities) 23,4%19,2%48,7%29,3%17,4%-
Shareholders' equity1 9138057948631 274-
ROA (Net Profit / Asset) 7,70%6,13%14,4%7,31%4,19%-
Assets1 2 7732 5242 6863 4525 304-
Book Value Per Share2 25,026,028,833,438,6-
Cash Flow per Share ------
Capex1 204205231362338325
Capex / Sales 1,42%1,46%2,05%2,28%1,98%1,80%
Last update 01/30/201901/29/202002/03/202105/13/202105/13/202105/05/2021
1 USD in Million
2 USD
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (USD)
3 715 279 189
Net sales (USD)
11 264 300 000
Number of employees
7 400
Sales / Employee (USD)
1 522 203
Free-Float
53,3%
Free-Float capitalization (USD)
1 981 413 400
Avg. Exchange 20 sessions (USD)
37 999 700
Average Daily Capital Traded
1,02%
EPS & Dividend