Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Finland
  4. Nasdaq Helsinki
  5. Musti Group Oyj
  6. Financials
    MUSTI   FI4000410758

MUSTI GROUP OYJ

(MUSTI)
  Report
Delayed Nasdaq Helsinki  -  11:29 2022-06-23 am EDT
16.27 EUR   -1.63%
06/14Musti Group plc - Managers' transactions - Vaser Invest AB
AQ
06/14Musti Group plc - Managers' transactions - Vaser Fastighets AB
AQ
06/13Musti Group plc - Managers' transactions - Pettersson
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: September 2020 2021 2022 2023 2024
Capitalization1 6981 029542--
Enterprise Value (EV)1 7921 142658638614
P/E ratio 56,2x49,8x23,4x16,9x13,9x
Yield -1,42%3,26%4,69%5,70%
Capitalization / Revenue 2,45x3,02x1,38x1,25x1,15x
EV / Revenue 2,79x3,35x1,68x1,47x1,30x
EV / EBITDA 18,1x19,4x9,72x8,09x7,08x
Price to Book 4,56x6,61x3,30x3,02x2,70x
Nbr of stocks (in thousands) 33 53533 29133 291--
Reference price (EUR) 20,830,916,316,316,3
Announcement Date 11/12/202011/16/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: September 2019 2020 2021 2022 2023 2024
Net sales1 247284341391435472
EBITDA1 -43,858,867,778,986,7
Operating profit (EBIT)1 16,319,628,433,544,453,3
Operating Margin 6,61%6,89%8,33%8,57%10,2%11,3%
Pre-Tax Profit (EBT)1 -13,726,929,640,949,5
Net income1 -11,820,923,332,339,2
Net margin -4,15%6,13%5,97%7,44%8,31%
EPS2 -0,370,620,690,971,17
Dividend per Share2 --0,440,530,760,93
Announcement Date 10/15/201911/12/202011/16/2021---
1 EUR in Million
2 EUR
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: September 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 82,791,510192,495,1104
EBITDA1 12,917,219,814,015,119,8
Operating profit (EBIT)1 5,308,6010,25,406,4011,0
Operating Margin 6,41%9,40%10,1%5,84%6,73%10,5%
Pre-Tax Profit (EBT)1 4,937,619,014,595,5010,2
Net income1 4,105,206,803,804,408,15
Net margin 4,96%5,68%6,71%4,11%4,63%7,81%
EPS2 0,120,160,200,110,130,25
Dividend per Share ------
Announcement Date 08/10/202111/16/202102/08/202205/10/2022--
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: September 2019 2020 2021 2022 2023 2024
Net Debt1 -94,711311696,872,0
Net Cash position1 ------
Leverage (Debt / EBITDA) -2,16x1,93x1,72x1,23x0,83x
Free Cash Flow1 -33,442,130,050,655,9
ROE (Net Profit / Equities) -9,32%13,5%14,4%18,9%23,4%
Shareholders' equity1 -127155162171168
ROA (Net Profit / Asset) -3,96%6,42%7,18%10,2%11,3%
Assets1 -298325325317347
Book Value Per Share2 -4,574,684,945,386,03
Cash Flow per Share2 -1,331,631,472,24-
Capex1 -8,9112,919,815,220,2
Capex / Sales -3,13%3,78%5,07%3,51%4,28%
Announcement Date 10/15/201911/12/202011/16/2021---
1 EUR in Million
2 EUR
Estimates
Key data
Capitalization (EUR) 541 651 940
Capitalization (USD) 571 362 806
Net sales (EUR) 340 900 000
Net sales (USD) 359 599 156
Number of employees 1 465
Sales / Employee (EUR) 232 696
Sales / Employee (USD) 245 460
Free-Float 96,9%
Free-Float capitalization (EUR) 524 786 368
Free-Float capitalization (USD) 553 572 119
Avg. Exchange 20 sessions (EUR) 1 329 066
Avg. Exchange 20 sessions (USD) 1 401 969
Average Daily Capital Traded 0,25%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA