1. Homepage
  2. Equities
  3. Finland
  4. Nasdaq Helsinki
  5. Musti Group Oyj
  6. Financials
    MUSTI   FI4000410758

MUSTI GROUP OYJ

(MUSTI)
  Report
Delayed Nasdaq Helsinki  -  11:29 2022-06-23 am EDT
16.27 EUR   -1.63%
06/14Musti Group plc - Managers' transactions - Vaser Invest AB
AQ
06/14Musti Group plc - Managers' transactions - Vaser Fastighets AB
AQ
06/13Musti Group plc - Managers' transactions - Pettersson
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: September 2020 2021 2022 2023 2024
Capitalization1 6981 029542--
Enterprise Value (EV)1 7921 142658638614
P/E ratio 56,2x49,8x23,4x16,9x13,9x
Yield -1,42%3,26%4,69%5,70%
Capitalization / Revenue 2,45x3,02x1,38x1,25x1,15x
EV / Revenue 2,79x3,35x1,68x1,47x1,30x
EV / EBITDA 18,1x19,4x9,72x8,09x7,08x
Price to Book 4,56x6,61x3,30x3,02x2,70x
Nbr of stocks (in thousands) 33 53533 29133 291--
Reference price (EUR) 20,830,916,316,316,3
Announcement Date 11/12/202011/16/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: September 2019 2020 2021 2022 2023 2024
Net sales1 247284341391435472
EBITDA1 -43,858,867,778,986,7
Operating profit (EBIT)1 16,319,628,433,544,453,3
Operating Margin 6,61%6,89%8,33%8,57%10,2%11,3%
Pre-Tax Profit (EBT)1 -13,726,929,640,949,5
Net income1 -11,820,923,332,339,2
Net margin -4,15%6,13%5,97%7,44%8,31%
EPS2 -0,370,620,690,971,17
Dividend per Share2 --0,440,530,760,93
Announcement Date 10/15/201911/12/202011/16/2021---
1 EUR in Million
2 EUR
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: September 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 82,791,510192,495,1104
EBITDA1 12,917,219,814,015,119,8
Operating profit (EBIT)1 5,308,6010,25,406,4011,0
Operating Margin 6,41%9,40%10,1%5,84%6,73%10,5%
Pre-Tax Profit (EBT)1 4,937,619,014,595,5010,2
Net income1 4,105,206,803,804,408,15
Net margin 4,96%5,68%6,71%4,11%4,63%7,81%
EPS2 0,120,160,200,110,130,25
Dividend per Share ------
Announcement Date 08/10/202111/16/202102/08/202205/10/2022--
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: September 2019 2020 2021 2022 2023 2024
Net Debt1 -94,711311696,872,0
Net Cash position1 ------
Leverage (Debt / EBITDA) -2,16x1,93x1,72x1,23x0,83x
Free Cash Flow1 -33,442,130,050,655,9
ROE (Net Profit / Equities) -9,32%13,5%14,4%18,9%23,4%
Shareholders' equity1 -127155162171168
ROA (Net Profit / Asset) -3,96%6,42%7,18%10,2%11,3%
Assets1 -298325325317347
Book Value Per Share2 -4,574,684,945,386,03
Cash Flow per Share2 -1,331,631,472,24-
Capex1 -8,9112,919,815,220,2
Capex / Sales -3,13%3,78%5,07%3,51%4,28%
Announcement Date 10/15/201911/12/202011/16/2021---
1 EUR in Million
2 EUR
Estimates
Key data
Capitalization (EUR) 541 651 940
Capitalization (USD) 571 362 806
Net sales (EUR) 340 900 000
Net sales (USD) 359 599 156
Number of employees 1 465
Sales / Employee (EUR) 232 696
Sales / Employee (USD) 245 460
Free-Float 96,9%
Free-Float capitalization (EUR) 524 786 368
Free-Float capitalization (USD) 553 572 119
Avg. Exchange 20 sessions (EUR) 1 329 066
Avg. Exchange 20 sessions (USD) 1 401 969
Average Daily Capital Traded 0,25%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA