Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Muyuan Foods Co., Ltd.
  6. Financials
    002714   CNE100001RQ3

MUYUAN FOODS CO., LTD.

(002714)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 59 950191 955288 934287 588--
Entreprise Value (EV)1 59 950189 495305 655324 898316 192310 133
P/E ratio 169x31,5x10,4x21,1x15,9x9,48x
Yield 0,17%0,62%1,89%1,20%1,49%2,60%
Capitalization / Revenue 4,48x9,49x5,13x3,53x2,75x2,00x
EV / Revenue 4,48x9,37x5,43x3,99x3,02x2,16x
EV / EBITDA 33,1x23,7x8,98x12,5x9,62x7,00x
Price to Book 6,10x9,30x6,03x4,57x3,88x2,85x
Nbr of stocks (in thousands) 4 962 8575 145 3175 246 5255 262 359--
Reference price (CNY) 12,137,355,154,754,754,7
Announcement Date 02/27/201902/26/202004/15/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 13 38820 22156 27781 397104 755143 733
EBITDA1 1 8097 99934 03926 01832 87144 297
Operating profit (EBIT)1 5246 31530 42415 77020 18032 983
Operating Margin 3,91%31,2%54,1%19,4%19,3%22,9%
Pre-Tax Profit (EBT)1 5266 31930 37315 27522 17832 688
Net income1 5206 11427 45113 19817 27228 647
Net margin 3,89%30,2%48,8%16,2%16,5%19,9%
EPS2 0,071,185,282,583,445,77
Dividend per Share2 0,020,231,040,660,821,42
Announcement Date 02/27/201902/26/202004/15/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 Q3 2019 Q4 2020 Q1 2020 Q2 2020 Q3 2020 Q4
Net sales1 4 5738 4888 07012 96318 13217 113
EBITDA ------
Operating profit (EBIT) ------
Operating Margin ------
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS2 0,310,910,790,751,961,24
Dividend per Share ------
Announcement Date 10/11/201902/26/202004/26/202007/17/202010/19/202004/15/2021
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 --16 72237 31128 60522 545
Net Cash position1 -2 460----
Leverage (Debt / EBITDA) --0,31x0,49x1,43x0,87x0,51x
Free Cash Flow1 ---3 582-14 59130 976
ROE (Net Profit / Equities) 2,84%35,3%74,4%21,3%19,0%30,2%
Shareholders' equity1 18 31717 33136 88261 95890 95394 798
ROA (Net Profit / Asset) 1,93%14,8%31,3%9,61%6,43%13,1%
Assets1 26 94341 36487 757137 368268 694218 154
Book Value Per Share2 1,984,019,1411,914,119,2
Cash Flow per Share2 0,271,944,427,045,579,80
Capex1 5 03813 03646 06229 86226 29023 540
Capex / Sales 37,6%64,5%81,8%36,7%25,1%16,4%
Announcement Date 02/27/201902/26/202004/15/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 287 587 897 162
Capitalization (USD) 44 992 552 631
Net sales (CNY) 56 277 065 610
Net sales (USD) 8 803 759 036
Number of employees 29 978
Sales / Employee (CNY) 1 877 279
Sales / Employee (USD) 293 674
Free-Float 37,1%
Free-Float capitalization (CNY) 106 785 672 751
Free-Float capitalization (USD) 16 706 405 412
Avg. Exchange 20 sessions (CNY) 1 551 466 993
Avg. Exchange 20 sessions (USD) 242 705 290
Average Daily Capital Traded 0,54%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA